Interim Results
Solid State Supplies PLC
05 December 2002
Solid State Supplies plc
Unaudited Interim Results for the six months ended 30 September 2002
Chairman's Statement
Results
The unaudited pre tax profit for the Company for the six months ended 30
September 2002 was £212,000 (2001: £118,000) on a turnover of £4,525,000 (2001:
£3,621,000). The basic earnings per share amounted to 3.2p (2001: 1.4p).
Trading Review
The current market conditions continue to be flat. Our profit before tax of
£212,000 for the first six months of the current year compares favourably with
the net profit of £116,000 for the whole of the previous year.
I am pleased to report that following its acquisition in May 2002, Steatite has
made a positive contribution to our profit performance, with turnover of
£2,073,000 up to 30 September 2002.
We are continuing to search for ways to expand the business by developing our
core activities and looking for further possible acquisitions.
Dividends
Last year an interim dividend of 5p per share was paid of which 3.5p was a
special dividend and 1.5p was the normal interim dividend. In view of our
satisfactory performance the directors have once again decided to declare an
interim dividend of 1.5p.
Conclusion
I would like to thank my fellow directors and all the staff of the group for
their support over the past six months.
Gordon L Comben
Chairman
4 December 2002
INTERIM CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the six months ended 30 September 2002
Unaudited Unaudited Audited
Six months to Six months to Year to
30 Sept 2002 30 Sept 2001 31 Mar 2002
£'000 £'000 £'000
Turnover 4,525 3,621 5,986
Cost of sales (3,179) (2,674) (4,368)
-------------- -------------- --------------
Gross profit 1,346 947 1,618
-------------- -------------- --------------
Selling expenses and distribution costs (553) (532) (943)
Administrative expenses (558) (300) (574)
-------------- -------------- --------------
(1,111) (832) (1,517)
-------------- -------------- --------------
Operating profit 235 115 101
Other income 5 3 15
Interest payable (28) - -
-------------- -------------- --------------
Profit on ordinary activities before taxation 212 118 116
Tax on profit on ordinary activities (11) (31) (32)
-------------- -------------- --------------
Profit on ordinary activities after taxation 201 87 84
Dividends (93) (312) (498)
-------------- -------------- --------------
RETAINED PROFIT FOR THE PERIOD 108 (225) (414)
-------------- -------------- --------------
Earnings per share
Basic 3.2p 1.4p 1.4p
Diluted 3.1p 1.3p 1.3p
All amounts relate to continuing operations. Details of the effect of the
acquisition as a component of continuing operations are stated in Note 5.
CONSOLIDATED BALANCE SHEET
as at 30 September 2002
Unaudited Unaudited Audited
As at As at As at
30 Sept 2002 30 Sept 2001 31 Mar 2002
£'000 £'000 £'000
FIXED ASSETS
Intangible assets 670 - -
Tangible assets 521 330 279
-------------- -------------- --------------
1,191 330 279
-------------- -------------- --------------
CURRENT ASSETS
Stock 1,369 1,201 1,003
Debtors 2,644 1,305 1,020
Cash at bank and in hand 186 884 655
-------------- -------------- --------------
4,199 3,390 2,678
-------------- -------------- --------------
CREDITORS
Amounts falling due within one year (2,499) (1,424) (895)
-------------- -------------- --------------
NET CURRENT ASSETS 1,700 1,966 1,783
-------------- -------------- --------------
TOTAL ASSETS LESS CURRENT LIABILITIES 2,891 2,296 2,062
-------------- -------------- --------------
CREDITORS
Amounts falling due after more than one year (721) (31) -
-------------- -------------- --------------
2,170 2,265 2,062
-------------- -------------- --------------
CAPTIAL AND RESERVES
Share capital 311 312 311
Capital redemption reserve 1 1 1
Share premium account 757 757 757
Profit and loss account 1,101 1,195 993
-------------- -------------- --------------
SHAREHOLDERS' FUNDS - EQUITY 2,170 2,265 2,062
-------------- -------------- --------------
See Note 1.
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 30 September 2002
Unaudited Unaudited Audited
Six months to Six months to Year to
30 Sept 2002 30 Sept 2001 31 Mar 2002
£'000 £'000 £'000
Net cash inflow/(outflow) from operating
activities (376) 1,663 2,024
Return on investments and servicing of finance:
Interest received 5 3 16
Interest paid (28) - -
-------------- -------------- --------------
Net cash inflow/(outflow) (23) 3 16
-------------- -------------- --------------
Taxation:
Corporation tax paid - - (282)
-------------- -------------- --------------
Net cash (outflow) - - (282)
-------------- -------------- --------------
Capital expenditure and financial investment:
Payments to acquire tangible fixed asset (346) (58) (64)
Receipts from sales of tangible fixed assets 33 - 11
-------------- -------------- --------------
Net cash (outflow) (313) (58) (53)
-------------- -------------- --------------
Acquisitions and disposals
Purchase of business operation (683) - -
-------------- -------------- --------------
Net cash (outflow) (683) - -
-------------- -------------- --------------
Equity dividend paid (187) (187) (499)
-------------- -------------- --------------
Net cash (outflow) (187) (187) (499)
-------------- -------------- --------------
Financing purchase of our own shares - - (13)
Medium term loan received 750 - -
Repayments of medium term loan (66) - -
Hire purchase finance received (144) - -
Hire purchase finance repaid: capital element (25) - -
-------------- -------------- --------------
Net cash inflow/(outflow) 803 - (13)
-------------- -------------- --------------
Increase/(decrease) in cash (779) 1,421 1,193
-------------- -------------- --------------
NOTES TO THE INTERIM REPORT
1. Basis of preparation of interim financial information
The interim financial statements have been prepared on the basis of
accounting policies consistent with those set out in the Company's Annual
Report and financial statements for the year ended 31 March 2002. The
valuation of goodwill arising on the acquisition of Steatite Limited is based
on a provisional assessment of the opening fair value adjustments. The
unaudited financial statements do not constitute statutory accounts within
the meaning of Section 240 of the Companies Act 1985. Statutory accounts for
the year ended 31 March 2002 have been filed with the Registrar of Companies.
The Auditors' Report on these accounts was unqualified.
2. Earnings per share
The earnings per share figures are based on the profit on ordinary activities
after taxation as stated in the unaudited profit and loss account and the
weighted average number of shares in issue during each period. The weighted
average number of shares in issue during the period was 6,225,000 for the six
months ended 30 September 2002, 6,239,412 for the year ended 31 March 2002
and 6,246,311 for the six months ended 30 September 2001. The calculation of
diluted earnings per share was based on 6,384,000 for the six months ended 30
September 2002, 6,477,412 for the year ended 31 March 2002 and 6,484,311 for
the six months ended 30 September 2001.
3. Reconciliation of operating profits to net cash inflow/(outflow) from
operating activities
Unaudited Unaudited Audited
Six months to Six months to Year to
30 Sept 2002 30 Sept 2001 31 Mar 2002
£'000 £'000 £'000
Operating profit 235 115 101
Depreciation charges 84 43 87
(Profit)/loss on disposal of fixed assets (1) - 2
(Increase)/decrease in stocks (366) 705 903
(Increase)/decrease in debtors (1,624) 1,364 1,649
(Decrease)/increase in creditors 1,296 (564) (718)
---------------- ---------------- ----------------
Net cash inflow/(outflow) from operating
activities (376) 1,663 2,024
---------------- ---------------- ----------------
4. Analysis and reconciliation of net cash
Audited Unaudited
31 Mar 2002 Cash flow 30 Sept 2002
£'000 £'000 £'000
Cash at bank and in hand 655 (469) 186
Short term borrowings - (310) (310)
---------------- ---------------- ----------------
655 (779) (124)
---------------- ---------------- ----------------
5. Effect of acquisition on profit and loss account
Unaudited
Six months to
30 Sept 2002
£'000
Turnover 2,073
Cost of sales 1,489
----------------
Gross profit 584
----------------
Selling expenses and distribution costs 171
Administrative expenses 279
----------------
450
----------------
Operating profit 134
----------------
6. Further copies of this document are available from the offices of Charles
Stanley & Company Limited, 25 Luke Street, London, EC2A 4AR.
This information is provided by RNS
The company news service from the London Stock Exchange