Sports Internet Results, etc
Sports Internet Group PLC
7 June 2000
SPORTS INTERNET GROUP PLC UNAUDITED PRELIMINARY
RESULTS FOR THE PERIOD ENDED 31 MARCH 2000
The Offer Document from British Sky Broadcasting plc was posted
to shareholders of Sports Internet Group plc today. In
accordance with the AIM rules, Sports Internet Group is also
obliged to make a separate announcement of its Unaudited
Preliminary Results for the period ended 31 March 2000. The
following results are also contained within the Offer Document:
SPORTS INTERNET GROUP PLC
UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the period from 8 February 1999 to 31 March 2000
Before goodwill Goodwill After goodwill
amortisation amortisation amortisation
£'000 £'000 £'000
Turnover 19,743 19,743
Cost of sales (18,497) (18,497)
Gross Profit 1,246 1,246
Administration expenses (5,355) (5,541) (10,896)
Operating loss (4,109) (5,541) (9,650)
Interest receivable and
similar income 168 168
Interest payable and similar
charges (40) (40)
Loss on ordinary activities
before taxation (3,981) (5,541) (9,522)
Taxation on loss on
ordinary activities
Retained loss for the
financial period (3,981) (5,541) (9,522)
Basic and diluted loss
per share (pence) (15.8) (37.8)
The results presented above represent the Group's first period of
trading.
There were no recognised gains or losses other than the results for
the period presented above.
SPORTS INTERNET GROUP PLC
UNAUDITED CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2000
£'000
Fixed Assets
Intangible assets 54,277
Tangible assets 3,388
Investments 1
57,666
Current Assets
Stock 104
Debtors 977
Money market investments 8,000
Cash at bank and in hand 1,379
10,460
Creditors: amounts falling due within one year (5,513)
Net current assets 4,947
Total assets less current liabilities 62,613
Creditors: amounts falling due after more than one year (384)
Provisions for liabilities and charges (579)
Net assets 61,650
Capital and reserves
Called up equity share capital 1,773
Share premium account 14,480
Merger reserve 54,919
Profit and loss account (9,522)
Equity shareholders funds 61,650
SPORTS INTERNET GROUP PLC
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
For the period ended 31 March 2000
£'000 £'000
Net cash inflow from
operating activities (2,350)
Returns on investment and
servicing of finance
Interest received 100
Interest paid (23)
Interest element of finance
lease payments (17)
Net cash inflow from returns on
investment and servicing of finance 60
Taxation (8)
Capital expenditure and financial investment
Payments to acquire tangible
fixed assets (1,190)
Receipts from sale of tangible
fixed assets 48
Net cash outflow from capital
Expenditure (1,142)
Acquisitions and disposals
Purchase of subsidiary
undertakings (1,552)
Net overdraft acquired with
subsidiary undertakings (147)
Repayment of loans on acquisition
of subsidiary undertakings (748)
Purchase of investment
in joint venture (1)
Net cash outflow from acquisitions and disposals (2,448)
Net cash outflow before management
of liquid resources and financing (5,888)
Management of liquid resources
Purchase of money market investments (8,000)
Financing
Issue of ordinary share capital 16,443
Expenses of share issues (1,305)
Decrease in borrowings (167)
Capital element of finance
lease payments (28)
Net cash inflow from financing 14,943
Increase in cash in the period 1,055