Final Results
Sutton Harbour Holdings PLC
31 May 2002
For release 31st May 2002
SIXTH STRAIGHT YEAR OF CORE PROFITS GROWTH FOR SUTTON HARBOUR HOLDINGS
Sutton Harbour Holdings plc, the Aim listed operator of Plymouth's historic
harbour and Plymouth City Airport reports record pre-tax profits for the year
ended 31st March 2002
'I am delighted to report another set of good results, with underlying profit
before tax, which excludes irregular profits on sales of properties, up by 14.6%
to £1.41 million. We have managed our airport operations through a period of
industry turbulence, whilst our traditional harbour-side operations have shown
steady growth. There was a welcome recovery in business at Plymouth Fisheries
and strong demand for our marina berths and associated services.
Meanwhile our unique Sutton Partnership has allowed us to make significant
advances in our property regeneration operations.'
Ellen Winser, Chairman, Sutton Harbour Holdings Plc.
HIGHLIGHTS
• Pre Tax profits £1.59m (2001: £1.58m )
• Underlying Pre Tax profits (excluding property sales) up 14.6% to
£1.41 million.
• Adjusted Earnings per share 7.76p (up 22% on 2001 )
• Final Dividend per share 3.1p, 4.8p for the year (up 6.7% on 2001)
• Three major regeneration schemes now in development.
• Sutton Harbour Marina fully booked.
CHAIRMANS STATEMENT AND ACCOUNTS FOLLOW
Visit our website: www.suttonharbour.co.uk
For further information please contact
Duncan Godefroy, Managing Director Tel: 01752 204186
Ken Rees,Winningtons Tel: 0117 317 9477
Or 07802 466567
Chairman's Statement
The year to 31 March 2002 has been challenging. We have made significant
advances in the property segment of our operations with the Sutton Partnership.
We have managed our airport operations through a period of industry turbulence
and achieved many of the objectives we set ourselves last year. Our traditional
harbour-side operations have shown steady growth with recovery in fishing and
continued buoyant demand for berthing on the marina.
I am delighted to report another set of good results. Underlying profit before
taxation, that is ignoring the irregular profits on sales of properties, Harbour
Avenue this year and Vauxhall Street and Clare Place last year, is up 14.6% from
£1.23m to £1.41m. Adjusted earnings per share, taking the same factors into
account, are up 22% from 6.36p to 7.76p. These results demonstrate the steady
progress and achievement by the Group's core businesses.
As I have previously said, we are very optimistic about prospects for the Sutton
Partnership but profits from this source will fluctuate both in their amount and
in the timing of their arrival. This year profits from property (including the
Sutton Partnership) at £178,000 are less than last year (£347,000) so overall
net profits and earnings per share are virtually unchanged on a year ago. Your
board has decided to recommend a final dividend of 3.1p per share which, with
the interim dividend of 1.7p already paid, will make a total dividend of 4.8p
per share, an increase of 6.7% on last year. This will leave £537,000 retained
profit for the year to transfer to reserves.
These good results would not have been achieved but for the hard and effective
work of our executives and staff. We are most grateful to them and
congratulate them on a job well done.
In my introduction I mentioned the challenges the company has faced arising from
difficulties in the aviation industry. The tragedy on 11 September 2001 has
affected our business both in terms of passenger volumes and increased costs.
As part of its well-publicised retrenchment, British Airways has announced cuts
in services and personnel, and these cuts have included some Plymouth services.
This is obviously disappointing news for our airport, but we are actively
inviting other airlines to take up the spare capacity. Following the acquisition
of Plymouth City Airport in April 2000, we immediately embarked on a cost
re-structuring programme of which the initial phase is now complete. As a
result we brought in-house a number of services that had previously been
outsourced and this change largely explains the rise in numbers in our employ.
The current operating contract to manage Newquay Cornwall International Airport
ends on 31 March 2003. We understand that the contract will go to tender later
this year. The contribution made by this airport to Group results is small at
present. We will review the position, as to whether we bid for the contract, at
the appropriate time.
Starting with the development of a regeneration scheme and subsequent sale of
130 Vauxhall Street last year, we have continued to work hard to maximise the
potential of our unique Sutton Partnership. In the course of the year, we have
conceived a comprehensive mixed-use scheme, with first stage culminating in the
sale of Harbour Avenue, and gained developer interest for another at Moon
Street. Progress with all Sutton Partnership schemes will be a major focus of
the coming year's activities.
During the year Malcolm Pearce joined us as a non-executive director. He set up
a highly successful newspaper distribution business and has extensive experience
as a director of other listed companies. We welcome his breadth of experience
and entrepreneurial vitality to the Board. Following the retirement of Peter
Langmaid, Sheridan Brimacombe, a chartered accountant, now chairs our Audit
Committee. Natasha Gadsdon, a chartered accountant employed as Group Accountant,
was appointed Company Secretary during the year.
We look forward to progressing the potential of our Sutton Partnership and we
expect a period of consolidation of our airport activities. We hope that the
upturn in fishing will continue and anticipate steady progress from our other
harbour activities. Your Company will continue to seek and identify further
opportunities to support and expand its present range of activities.
Ellen Winser
Chairman
30 May 2002
Group Profit and Loss Account
For the year ended 31 March 2002
2002 2001
(As re-stated)
£000 £000
_____________ _______________
Turnover 8,201 8,691
Cost of Sales 5,862 6,173
_____________ _______________
Gross Profit 2,339 2,518
Net Operating Expenses 614 780
_____________ _______________
Operating Profit 1,725 1,738
Profit on Sale of Fixed Asset Investment - 66
____________ _______________
Properties
Profit on Ordinary Activities Before Interest 1,725 1,804
Net Interest 138 227
____________ _______________
Profit on Ordinary Activities
Before Taxation 1,587 1,577
Current Taxation 154 200
Deferred Taxation 313 265
_____________ ________________
Taxation on Profit on Ordinary Activities 467 465
____________ ________________
Profit on Ordinary Activities 1,120 1,112
After Taxation and Attributable
to Shareholders
Dividends 583 547
____________ _______________
Retained Profit for the Year £537 £565
____________ _______________
Basic Earnings per Share
9.22p 9.24p
____________ _______________
Diluted Earnings per Share 9.14p 9.24p
____________ _______________
Adjusted Earnings per Share 7.76p 6.36p
____________ _______________
Diluted Adjusted Earnings per Share 7.69p 6.36p
____________ _______________
Balance Sheets
31 March 2002
THE GROUP THE COMPANY
2002 2001 2002 2001
(As re-stated)
£000 £000 £000 £000
________ ____________ _________ _______
Fixed Assets
Intangible Assets - - - -
Tangible Assets 27,866 26,189 - -
Investments 63 63 2,217 2,217
________ ___________ ________ _______
27,929 26,252 2,217 2,217
________ ___________ ________ _______
Current Assets
Stock 964 774 - -
Debtors 1,727 2,099 7,177 7,164
Cash at Bank and in Hand 3 4 6 4
_______ ___________ ________ _______
2,694 2,877 7,183 7,168
_______ ___________ ________ _______
Creditors (4,641) (5,490) (431) (412)
(amounts falling due within one year) _______ ___________ ________ _______
Net Current (Liabilities)/Assets (1,947) (2,613) 6,752 6,756
_______ ___________ ________ _______
Total Assets less Current Liabilities 25,982 23,639 8,969 8,973
Creditors
(amounts falling due after more
than one year) (117) (170) - -
Provisions for Liabilities and Charges
Deferred Taxation (1,218) (905) - -
________ ___________ ________ _______
£24,647 £22,564 £8,969 £8,973
________ ___________ ________ _______
Capital and Reserves
Called Up Share Capital 3,037 3,037 3,037 3,037
Share Premium Account 5,955 5,955 5,812 5,812
Revaluation Reserve 8,638 8,198 - -
Investment Property Revaluation Reserve 4,369 3,333 - -
Merger Reserve 108 108 - -
Profit and Loss Account 2,540 1,933 120 124
________ ___________ ________ _______
Equity Shareholders' Funds £24,647 £22,564 £8,969 £8,973
________ ___________ ________ _______
The Financial Statements were approved by the Board of Directors on 30 May 2002.
Ellen Winser.
Chairman.
Group Cash Flow Statement
For the year ended 31 March 2002
2002 2001
£000 £000
________ _______
Reconciliation of Operating Profit to Net Cash inflow
from Operating Activities
Operating Profit 1,725 1,738
Depreciation Charges 160 161
Amortisation of Grants (13) (16)
Amortisation of Intangible Fixed Assets - 32
Loss on Sale of Tangible Fixed Assets 1 -
Transfer to Stock of Properties held for Resale 72 299
Increase in Stock (114) (59)
Decrease/(Increase) in Debtors 372 (529)
(Decrease)/Increase in Creditors (319) 282
________ _______
Net Cash Inflow from Operating Activities £1,884 £1,908
________ _______
CASH FLOW STATEMENT
Net Cash inflow from Operating Activities 1,884 1,908
Returns on Investments and Servicing of Finance (160) (249)
Taxation (118) -
Capital Expenditure (420) 33
Acquisitions - 241
Dividends Paid (559) (454)
Financing - (195)
________ ________
Increase in Cash in the Year £627 £1,284
________ ________
Reconciliation of Net Cash Flow to
Movement in Net Debt
Decrease in Net Debt in the Year 627 1,284
Net Debt at 1 April 2001/1 April 2000 (2,467) (3,751)
________ ________
Net Debt at 31 March 2002/31 March 2001 (£1,840) (£2,467)
________ ________
Group Statement of Recognised Gains and Losses
For the year ended 31 March 2002
2002 2001
(As re-stated)
£000 £000
__________ ___________
Unrealised surplus on revaluation of properties 1,546 -
Reported Profit on Ordinary Activities after Taxation 1,120 1,112
__________ ___________
Total Recognised Gains and Losses
relating to the year £2,666 £1,112
__________ ___________
Prior year adjustment (905)
__________
Total Gains and Losses recognised since last
Annual Report and Financial Statements £1,761
__________
This preliminary announcement is not the Group or Company's statutory accounts.
Group Note of Historical Cost Profits and Losses
For the year ended 31 March 2002
2002 2001
(As re-stated)
£000 £000
__________ ___________
Reported Profit on Ordinary Activities 1,587 1,577
Before Taxation
Realisation of property revaluation gains of previous years 70 1
_________ ___________
Historical Cost Profit on Ordinary Activities £1,657 £1,578
Before Taxation _________ ___________
Historical Cost Profit for the year retained after £607 £566
Taxation and Dividends _________ ___________
2002 2001
(As re-stated)
___________ ____________
EARNINGS PER SHARE
BASIC EARNINGS PER SHARE
PROFIT FOR THE YEAR ATTRIBUTABLE TO ORDINARY SHAREHOLDERS (£000) £1,120 £1,112
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (000) 12,147 12,036
___________ ___________
BASIC EARNINGS PER SHARE 9.22P 9.24P
___________ ____________
DILUTED EARNINGS PER SHARE
PROFIT FOR THE YEAR ATTRIBUTABLE TO ORDINARY SHAREHOLDERS (£000) £1,120 £1,112
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (000) 12,147 12,036
WEIGHTED AVERAGE NUMBER OF SHARES UNDER OPTION (000) 103 -
___________ ___________
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (000 12,250 12,036
___________ ___________
DILUTED EARNINGS PER SHARE 9.14P 9.24P
___________ ___________
ADJUSTED EARNINGS PER SHARE
PROFIT FOR THE YEAR ATTRIBUTABLE TO ORDINARY SHAREHOLDERS (£000) 1,120 1,112
DEDUCT PROFIT ON SALE OF PROPERTIES (£000) (178) (281)
DEDUCT PROFIT ON SALE OF FIXED ASSET INVESTMENT PROPERTY (£000) - (66)
___________ ___________
£942 £765
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (000) 12,147 12,036
___________ ___________
ADJUSTED EARNINGS PER SHARE 7.76P 6.36P
___________ __________
THE ADJUSTED EARNINGS PER SHARE CALCULATIONS ARE STATED NET OF THE NON-RECURRING
PROFITS ON SALE OF PROPERTIES.
DILUTED ADJUSTED EARNINGS PER SHARE
PROFIT FOR THE YEAR ATTRIBUTABLE TO ORDINARY SHAREHOLDERS (£000) 1,120 1,112
DEDUCT PROFIT ON SALE OF PROPERTIES (£000) (178) (281)
DEDUCT PROFIT ON SALE OF FIXED ASSET INVESTMENT PROPERTY (£000) - (66)
___________ ___________
£942 £765
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (000) 12,147 12,036
WEIGHTED AVERAGE NUMBER OF SHARES UNDER OPTION (000) 103 -
___________ ___________
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES (000) 12,250 12,036
___________ ___________
DILUTED ADJUSTED EARNINGS PER SHARE 7.69P 6.36P
___________ ___________
THE DILUTED ADJUSTED EARNINGS PER SHARE CALCULATIONS ARE STATED NET OF THE
NON-RECURRING PROFITS ON SALE OF PROPERTIES.
PRIOR YEAR ADJUSTMENT
Financial Reporting Standard 19, Deferred Tax, became effective during the year.
This requires full provision to be made for deferred taxation. Historically we
have not provided for deferred taxation in the financial statements on the
grounds that the gains that would arise on the disposal of assets would not
crystallise. The amount of deferred taxation previously disclosed by way of a
note in the accounts but not provided, has now been charged to retained profits
as required by Financial Reporting Standard 19. The comparative figures in the
primary statements and notes have been restated to reflect the new policy.
The effect in 2001 of the implementation of Financial Reporting Standard 19 are
summarised below:
2001
£000
_____
Profit and Loss Account
Deferred tax charge in year 265
_____
Decrease in profit for the Financial Year £265
_____
2001
£000
_____
Balance Sheet
Deferred Tax provision at beginning of year 640
Charge for year 265
_____
Decrease in net assets - Closing Provision £905
_____
This preliminary announcement is not the Group or Company's statutory accounts.
This information is provided by RNS
The company news service from the London Stock Exchange