Final Results
Sutton Harbour Holdings PLC
26 May 2005
Sutton Harbour Holdings plc
Preliminary announcement for the year ended March 31st 2005
The AIM listed transport operators, regeneration specialists and harbour group
announce record preliminary results for the year ended March 31st 2005
'The group has made significant progress in the last year. Turnover, profits and
dividends have increased substantially. We have put in place a number of schemes
and projects from which further increases in profits can reasonably be expected.
We remain very confident of our future.'
Ellen Winser, Chairman, Sutton Harbour Holdings plc
HIGHLIGHTS
- Operating profit up 49% to £2,534,000 (2004; £1,701,000)
- Profit Before Tax up 49% to £2,392,000 (2004; £1,604,000)
- Earnings per share up 47% to 6.81p (2004; 4.63p adjusted for one for one
capitalisation issue August 2004)
- Final dividend of 2.1 p per share making total dividend for year of 3.2p
per share (2004; 2.75p adjusted for capitalisation issue)
- Air Southwest exceeds profit expectations with network load factor of 74%
- Major property and regeneration deals signed or in progress
- Plymouth Fisheries and Marina showing continued profit growth
Please visit our website at www.sutton-harbour.co.uk
Full Chairman's Statement and Financial Statements follow.
For further information and interviews please contact:
Nigel Godefroy, Managing Director 01752 204186
Natasha Gadsdon, Finance Director 01752 204186
Ken Rees, Binns Winningtons 0117 9200092
Chairman's Statement
I am very pleased to announce excellent results and an eighth successive
increase in total dividends. In my interim statement last autumn, I reported
that the company had worked to bring a number of regeneration projects to the
delivery stage. During the second half of the year we finalised a number of
projects and have begun work on new schemes for delivery in the next two
financial years or so. I also reported that our airline subsidiary, Air
Southwest, had performed well and in the second half year it has continued to
exceed our expectations.
I am delighted to report to shareholders that Operating Profit is up by 49% to
£2,534,000 (2004: £1,701,000). Profit before taxation is also up by 49% to
£2,392,000 (2004: £1,604,000). The increase in profitability in this year has
been achieved by better than expected results from Air Southwest within the
transport sector of our business. Marine activities have performed steadily with
satisfactory growth in profitability. The lower profits from Regeneration merely
reflect the timing of income recognition rather than any underlying trend. The
total tax charge on profits remains close to 30%, with the corporation tax
charge element reduced by the availability of capital allowances on the Dash 8
aircraft purchased last autumn. Earnings per share have increased from 4.63p
(adjusted for the one for one capitalisation issue in August 2004) to 6.81p, an
increase of 47%.
At the half year stage we paid an interim dividend of 1.1p per ordinary share, a
22% increase on the interim dividend paid in the previous year. This sharp
increase was partly to narrow the difference between the interim and final
dividend payments. In view of this year's good results a final dividend of 2.1p
per ordinary share is proposed which represents an increase of 13.5%. This makes
a total dividend of 3.2p (2004: 2.75p per ordinary share adjusted for the one
for one capitalisation issue), a total increase of 16.4%. The final dividend
will be payable on 9 September 2005 to shareholders on the register on 26 August
2005. The shares are expected to go ex-dividend on 24 August 2005.
In the first full year of trading Air Southwest has performed well and exceeded
our profit expectations for the period. We carried 228,000 passengers during the
year on our established Newquay-Plymouth-Gatwick route and our new
Plymouth-Bristol-Manchester and Bristol-Plymouth-Jersey routes, giving a network
load factor of 74%. In addition to our two leased aircraft, we purchased a Dash
8 aircraft last autumn. The availability of the third aircraft significantly cut
operating costs and in the second half of the year we largely avoided having to
sub-charter aircraft to cover service and maintenance time of our fleet. In
April 2005, we started new routes: Newquay-Bristol-Leeds, Newquay-Dublin,
Newquay-Manchester and Plymouth-Leeds. We purchased a further Dash 8 aircraft in
May 2005 to support these routes, bringing our fleet to four. Occupancy rates on
our network of routes continue to be good and we are encouraged by the start
made on our new routes.
It was recently reported that the Ministry of Defence plans to 'mothball' RAF St
Mawgan in 2007. As yet, we do not know how this will affect the civilian
facility of Newquay Cornwall Airport which operates from the same site. We are
working closely with Cornwall County Council and are confident that a way
forward can be found to retain the facility which is so vital to Cornwall and is
an important airport in our network.
Plymouth City Airport has benefited greatly from a 44% increase in passenger
numbers with the new services operated by Air Southwest and by Air Wales. To
accommodate airport users in more comfort we will be providing a new passenger
lounge this summer. The Runway End Safety Area, to comply with Civil Aviation
Authority regulations, is now complete.
As already announced we recently concluded negotiations with Land Securities
Trillium to construct a 57,000 sq ft office close to the harbour which will be
let to the Department for Work and Pensions. Construction has already begun on
site with completion scheduled for Spring 2006. Additionally, Barratt Homes are
underway with the construction of 108 flats on the eastern part of the same
site. The regeneration of this Moon Street site is part of the Sutton
Partnership scheme run jointly by your company and Plymouth City Council.
We are also undertaking a series of developments to the east of the harbour
working with Westbury Homes. The development at Harbour Avenue, which we started
in 2003, is now finished. The Shepherd's Wharf development will be completed in
early 2006. To grow our rent roll we will be purchasing commercial space within
both these schemes. Finalisation of the Penrose site scheme, to be developed by
Signpost Housing Association, is expected shortly and we will soon seek planning
permission for another mixed use development on the eastern side of Sutton
Harbour.
Construction of the first tranche of schemes by the LIFT company, ReSound
(Health) Limited, in which we have a 37.2% interest, is well underway with the
first healthcare facility due to open in September 2005.
Our marine activities, which include Plymouth Fisheries and Sutton Harbour
Marina have achieved growth in profitability this year. Landings at Plymouth
Fishmarket were up by 12% in auction value compared with the previous year and
good visitor numbers to the marina last summer resulted in a welcome boost to
revenue. The marina is again full for the 2005/06 season and we have a
significant waiting list for berths.
Now that Air Southwest is an established and successful part of our Group, I am
pleased to announce that Malcolm Naylor will join the board on 1 June 2005.
Malcolm, 57, who joined the Group in 2002, is the Chief Executive of Air
Southwest. He was formerly the Managing Director of Brymon Airways and has held
senior positions at Kenya Airways and FlyBe.
Duncan Godefroy retired as a non-executive director at the end of our financial
year having retired as Managing Director last September. Your board is very
grateful for his advice and assistance during this transitionary period and we
wish him all the very best for a long and happy retirement. Many shareholders
shared in our delight when Duncan received an OBE for services to the community
in Plymouth in the January 2005 New Year's Honours, an award richly deserved for
a career-long commitment to the regeneration of the city.
As the Group grows and its business becomes more complex, the demands on the
board also increase. In recognition of this we decided to commission an external
evaluation of the board and to seek professional advice in identifying and
selecting potential additional non-executive directors. This process is now
nearing completion and I anticipate being able to announce at least one new
non-executive director within the next few weeks.
Our staff numbers have continued to increase and we are most fortunate to employ
staff with a diverse range of skills. We are very proud of our staff's
adaptability to the changing needs of the Group and their enthusiasm for our new
activities. The board is most grateful to them for their efforts.
In the last year the Group has made significant progress. Not only have
turnover, profits and dividends increased substantially but we have put in place
a number of schemes and projects from which further increases in profits can
reasonably be expected. We remain very confident of our future.
Ellen Winser
Chairman
Group Profit and Loss Account
For the year ended 31 March 2005
2005 2004
£000 £000
----------- -------------
Turnover 20,479 11,659
Cost of Sales (17,287) (9,233)
----------- -------------
Gross Profit 3,192 2,426
Net Operating Expenses (658) (725)
----------- -------------
Operating Profit 2,534 1,701
----------- -------------
Profit on Ordinary Activities Before Interest 2,534 1,701
Interest Payable (142) (97)
----------- -------------
Profit on Ordinary Activities Before Taxation 2,392 1,604
Current Taxation (471) (384)
Deferred Taxation (266) (97)
----------- -------------
Taxation on Profit on Ordinary Activities (737) (481)
----------- -------------
Profit on Ordinary Activities After Taxation and
Attributable to Shareholders 1,655 1,123
Dividends (779) (668)
----------- -------------
Retained Profit for the Year 876 455
=========== =============
Earnings per Ordinary 25p share
Basic 6.81p 4.63p*
=========== =============
Diluted 6.76p 4.59p*
=========== =============
All figures relate to continuing activities.
* Adjusted for one for one capitalisation issue.
Balance Sheets
As at 31 March 2005
THE GROUP THE COMPANY
2005 2004 2005 2004
£000 £000 £000 £000
------- ------- ------- -------
Fixed Assets
Intangible Assets 646 681 - -
Tangible Assets 35,404 31,210 - -
Investments 70 70 2,217 2,217
------- --------- ------- --------
36,120 31,961 2,217 2,217
------- --------- ------- --------
Current Assets
Stock 4,406 2,904 - -
Debtors 3,793 2,339 7,343 7,248
Cash at Bank and in Hand 4 4 8 8
------- --------- ------- --------
8,203 5,247 7,351 7,256
------- --------- ------- --------
Creditors (amounts falling due within one
year) (12,730) (6,870) (569) (511)
------- --------- ------- --------
Net Current (Liabilities)/ Assets (4,527) (1,623) 6,782 6,745
------- --------- ------- --------
Total Assets less Current Liabilities 31,593 30,338 8,999 8,962
Creditors (amounts falling due after more
than one year) (46) (67) - -
Provision for Liabilities and Charges
Deferred Taxation (1,915) (1,547) - -
------- --------- ------- --------
29,632 28,724 8,999 8,962
======= ========= ======= ========
Capital and Reserves
Called Up Share Capital 6,085 3,037 6,085 3,037
Share Premium Account 2,796 5,812 2,796 5,812
Revaluation Reserve 9,193 9,193 - -
Investment Property Revaluation Reserve 6,983 6,983 - -
Other Reserves 251 251 - -
Profit and Loss Account 4,324 3,448 118 113
------- --------- ------- --------
Equity Shareholders' Funds 29,632 28,724 8,999 8,962
======= ========= ======= ========
These financial Statements were approved by the Board of Directors on 25 May
2005 and were signed on its behalf by:
Ellen Winser
Chairman
Consolidated Cash Flow Statement
For the year ended 31 March 2005
2005 2004
£000 £000
------- -------
CASH FLOW STATEMENT
Net Cash Inflow from Operating Activities 1,376 4,852
Returns on Investments and Servicing of Finance (196) (175)
Taxation (240) (561)
Capital Expenditure (4,542) (1,765)
Financing 31 -
Equity Dividends Paid (717) (607)
------- -----------
(Decrease)/Increase in Cash in the Year (4,288) 1,744
======= ===========
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
(Decrease)/Increase in Cash in the Year (4,288) 1,744
Net Debt at the start of the year (970) (2,714)
------- -----------
Net Debt at the end of the year (5,258) (970)
======= ===========
Consolidated Statement of Total Recognised Gains and Losses
For the year ended 31 March 2005
2005 2004
£000 £000
------ ------------
Unrealised surplus on revaluation of properties - 3,146
Reported Profit on Ordinary Activities after Taxation 1,655 1,123
------ ------------
Total Recognised Gains and Losses relating to the year 1,655 4,269
------ ------------
Total Gains and Losses recognised since the previous Annual
Report and Financial Statements 1,655 4,269
====== ============
Note of Consolidated Historical Cost Profits and Losses
For the year ended 31 March 2005
2005 2004
£000 £000
------ ------------
Reported Profit on Ordinary Activities 2,392 1,604
Realisation of property revaluation deficits of previous - (23)
years
------ ------------
Historical Cost Profit on Ordinary Activities Before 2,392 1,581
Taxation
------ ------------
Historical Cost Profit for the year retained after Taxation
and Dividends 876 432
====== ============
Segmental Analysis
For the year ended 31 March 2005
2005 2004
Turnover Cost of Sales Operating Turnover Cost of Sales Operating
Profit Profit
£000 £000 £000 £000 £000 £000
------------------------------------ ------------------------------------
Marine
Activities 3,662 2,717 945 3,226 2,330 896
Regeneration 2,005 712 1,293 3,365 1,601 1,764
Transport 14,812 13,858 954 5,068 5,302 (234)
-------- --------- -------- -------- -------- --------
20,479 17,287 3,192 11,659 9,233 2,426
======== ========= ======== ========
Net Operating
Expenses (658) (725)
-------- --------
Operating
Profit 2,534 1,701
Interest
Payable (142) (97)
======== ========
Profit on
Ordinary
Activities 2,392 1,604
Before
Taxation ======== ========
Preliminary announcement extract - Announcement based on draft accounts
The financial information set out in the announcement does not constitute the
Group's statutory accounts for the financial periods ended 31 March 2005 or
2004. The financial information for the year ended 31 March 2004 is derived from
the statutory accounts for that period which have been delivered to the
Registrar of Companies. The auditors have reported on the accounts for the year
ended 31 March 2004; their report was unqualified and did not contain a
statement under section 237(2) or (3) of the Companies Act 1985. The statutory
accounts for the year ended 31 March 2005 will be finalised on the basis of the
financial information presented by the directors in this preliminary
announcement and will be delivered to the Registrar of Companies following the
Group's annual general meeting.
This information is provided by RNS
The company news service from the London Stock Exchange