Interim Results
Sutton Harbour Holdings PLC
30 November 2001
30th November 2001
THE FUTURE IS BRIGHT FOR SUTTON AS
PROFITS CONTINUE TO RISE
Sutton Harbour Holdings Plc, the Aim listed operators of Plymouth's historic
harbour and Plymouth City Airport reports increased interim profits for the
period ended 30th September 2001
* Core Pre Tax Profits up 5% to £681,000
* Adjusted Earnings per share up 5% to 4.78p
* Interim Dividend up 6% to 1.7p
* Fishing and related businesses performing well.
* Strong results from Airport operations.
'We are continuing to make good progress. We are determined to use our
financial strength to take advantage of any slowdown that may occur in the
economy and we remain convinced of our bright prospects.'
Ellen Winser, Chairman, Sutton Harbour Holdings.Plc
Contacts:
Duncan Godefroy, Managing Director 01752 204186
Nigel Godefroy, Finance Director 01752 204186
Ken Rees, Winningtons 0117 317 9477 or mobile 07802 466567
CHAIRMAN'S INTERIM STATEMENT
Last year we acquired Plymouth City Airport and faced the challenge of
integrating it with the rest of our group. During the last six months we have
spent much time seeking to enhance the potential of the airport and the Sutton
Partnership. We have also continued to make progress as our results
demonstrate.
In my statement accompanying the full year's results, I explained that the
contribution from our Sutton Partnership is likely to become more significant
in the years ahead but profits from this source are inevitably going to be
uneven in both their arrival and in their amount.
Excluding Sutton Partnership property items, pre-tax profit at £681,000 is up
5%, despite a small drop in turnover.
As we indicated in the full year's report and accounts, Financial Reporting
Standard 19, Deferred Tax, will apply to us in our current year. As a result,
we now have to allow for taxation deferred mainly by the excess of capital
allowances over depreciation despite the fact that we do not anticipate
disposing of any of the assets on which the capital allowances have been
claimed. Without this provision, and excluding the property items, earnings
per share at 4.78p are also up by 5%. In addition, we are required to provide
for deferred taxation in respect of prior years, which previously we had
disclosed by way of a note and we have therefore had to reduce the balance
sheet total by the relevant amount.
Your board has decided to declare an interim dividend of 1.7p per share, 6%
more than the equivalent payment a year ago, which will be paid on 11 January
2002 to shareholders on the register at 14 December 2001. The shares will be
marked ex-dividend on 12 December 2001.
Passenger volumes at both Plymouth City Airport and Newquay Cornwall Airport
have remained buoyant throughout the period. The good results from our airport
operations reflect these higher volumes and the effects of the reorganisation
that we initiated last year. It seems likely that passenger throughput will
remain fairly robust so long as the train services in our region remain
unreliable. However, we have seen some slackening off in passenger growth for
October at both Plymouth and Newquay, probably reflecting the events of 11
September. In addition, insurance costs have risen sharply and our ability to
pass these on is fairly limited. What is not clear at this stage is how long
the effects of the atrocity in New York will last.
The improvement in fishing has continued with greater volumes of fish, firmer
prices and good fuel sales, though as ever, fuel margins remain tight. The
marina is full as usual and demand from summer visitors was good. Our marine
leisure businesses have been less successful, though profitability on a lower
turnover is higher, and we have put the Torbay Boating Centre up for sale. We
originally bought this business to protect various franchises but the way in
which these are handled has changed so the need to own this outlet has
diminished. The boatyard has a full order book and continues to make a
satisfactory contribution to the group's results.
Income from property is lower than a year ago because we no longer have the
rental income from Clare Place, which we sold last year. On the other hand,
various rent reviews are due and we are in negotiation with the relevant
tenants. We expect to secure increases before our year end.
Negotiations for the development of the Moon Street site have continued and
seemed all but finalised at the beginning of September. Since the 11th of that
month, the potential developer's enthusiasm is undiminished, but he is finding
finance for the project more difficult to secure. We remain convinced that the
potential for us from this site is considerable but acknowledge that bringing
it to completion is likely to take longer than we had originally hoped. We
have also been working on development plans for other sites in and around the
harbour which together have very significant potential for us in the next two
years or so.
During the period we at last received Inland Revenue approval for our Save as
You Earn Share Scheme and I am delighted to say that over 30% of our staff
took advantage of options granted on 5 October 2001. If they all take up the
shares to which they are entitled we will issue a total of 128,872 new shares
at 136p each during the course of the next seven years starting three years
from now.
On 1 November Duncan Godefroy relinquished the role of Company Secretary
though he continues, of course, as Managing Director. Natasha Gadsdon, aged
31, a Chartered Accountant who has been with the company for five years and
who has been assistant Company Secretary for the last eighteen months, is now
Company Secretary.
There is no doubt that the events of 11 September have created a more
challenging environment for certain elements of our business but these more
uncertain times also provide us with opportunities. Our Balance Sheet remains
extremely strong, with gearing at a modest 13%. We are determined to use our
financial strength to take advantage of any slowdown that may yet occur and we
remain convinced of our bright prospects and potential.
The interim report was approved by the Board of Directors on 28th November
2001.
Ellen Winser
Chairman
CONSOLIDATED SUMMARISED PROFIT AND LOSS ACCOUNT
Note 6 months to 6 months to Year Ended
30 September 30 September 31 March
2001 2000 2001
(unaudited) (unaudited) (audited)
£000 £000 £000
____________ ___________ __________
Turnover
Continuing Operations 4,228 3,164 5,129
Acquisition - 1,815 3,562
____________ ___________ __________
2 4,228 4,979 8,691
____________ ___________ __________
Operating Profit
Continuing Operations 752 842 1,325
Acquisition - 203 413
____________ ___________ __________
2 752 1,045 1,738
Profit on Sale of Fixed - - 66
Asset Investment
Properties
Net Interest 7 (71) (114) (227)
____________ ___________ __________
Profit on Ordinary £681 £931 £1,577
Activities Before
Taxation
Taxation on Profit 3 (100) (150) (200)
on Ordinary Activities
Deferred Taxation
Provided 3 (105) - -
____________ ___________ __________
Profit on Ordinary 476 781 1,377
Activities After
Taxation
Dividends 4 (206) (194) (547)
____________ ___________ __________
Retained Profit £270 £587 £830
=========== ========== =========
Earnings per 5 3.92p 6.55p 11.44p
Share
Adjusted Earnings 5 4.78p 4.57p 8.56p
per Share
Dividend per Share 4 1.7p 1.6p 4.5p
CONSOLIDATED SUMMARISED BALANCE SHEET
As at As at As at
30 September 30 September 31 March
2001 2000 2001
(unaudited) (unaudited) (audited)
£000 £000 £000
________________ _________ ___________
Fixed Assets £26,422 £26,545 £26,252
=============== ======== ==========
Current Assets
Stock 693 652 774
Debtors (due within one 2,383 1,992 2,099
year)
Cash at Bank and in Hand 4 4 4
_________________ _________ ___________
3,080 2,648 2,877
_________________ _________ ___________
Creditors (due within one
year)
Bank Overdraft 2,924 3,513 2,471
Other 2,590 2,254 3,019
________________ _________ ___________
5,514 5,767 5,490
________________ _________ ___________
(2,434) (3,119) (2,613)
Net Current Liabilities
Total Assets less Net
Current Liabilities 23,988 23,426 23,639
________________ _________ ___________
Deferred Income
(due after more than one (144) (199) (170)
year)
Provisions for Liabilities
and Charges
Deferred Taxation (1,010) - -
________________ _________ ___________
Net Assets £22,834 £23,227 £23,469
=============== ======== ==========
Shareholders' Funds £22,834 £23,227 £23,469
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
6 months to 6 months to Year Ended
30 September 30 September 31 March
2001 2000 2001
(unaudited) (unaudited) (audited)
£000 £000 £000
________________ _________ ___________
Profit for the Period 270 587 830
Prior Year Adjustment
Deferred Taxation provided (905) - -
________________ _________ ___________
Total Gains and Losses
since
the last Financial (£635) £587 £830
Statement
============== ======== ==========
CONSOLIDATED SUMMARISED CASH FLOW STATEMENT
6 months to 6 months to Year Ended
30 September 30 September 31 March
2001 2000 2001
(unaudited) (unaudited) (audited)
£000 £000 £000
____________ ___________ ___________
Reconciliation of Operating
Profit to Net Cash Inflow
from Operating Activities
Operating Profit 752 1,045 1,738
Depreciation Charges 74 82 161
Profit on Sale of 130 Vauxhall Street - (281) -
Profit on Sale of Fixed Assets - (1) -
Amortisation of Grants (7) (8) (16)
Amortisation of Intangible Fixed Assets - 2 32
Transfer to Stock of Development - - 299
Property
Decrease/(Increase) in Stock 80 18 (59)
(Increase) in Debtors (283) (926) (529)
(Decrease)/Increase in Creditors (401) 288 282
___________ ___________ ___________
Net Cash Inflow from
Operating Activities £215 £219 £1,908
___________ ___________ ___________
CASH FLOW STATEMENT
Net Cash Inflow from 215 219 1,908
Operating Activities
Returns on Investment and Servicing (81) (128) (249)
of Finance
Capital (Expenditure)/Receipts (235) 359 33
Acquisitions - 241 241
Dividends Paid (352) (260) (454)
Financing - (189) (195)
___________ ___________ ___________
(Decrease)/Increase in Cash (£453) £242 £1,284
in the Period ___________ ___________ ___________
Reconciliation of Net Cash Flow
to Movement in Net Debt
(Decrease)/Increase in Cash (453) 242 1,284
in the Period
Net Debt Brought Forward (£2,467) (£3,751) (£3,751)
____________ ___________ ___________
Net Debt Carried Forward (£2,920) (£3,509) (£2,467)
___________ ___________ ___________
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Note 6 months to 6 months to Year Ended
30 September 30 September 31 March
2001 2000 2001
(unaudited) (unaudited) (audited)
£000 £000 £000
___________ ___________ ____________
Reported Profit in Group 476 781 1,377
Companies for the Period
Dividends 4 (206) (194) (547)
___________ ___________ ____________
Retained Profit for the Period 270 587 830
Nominal value of shares issued - 542 542
Premium on Issue of Shares - 2,058 2,058
Expenses in connection
with Share Issue - (83) (84)
Deferred Taxation provided (905) - -
Opening Shareholders' funds 23,469 20,123 20,123
___________ ___________ ____________
Closing Shareholders' funds £22,834 £23,227 £23,469
========== ========== ===========
NOTES TO INTERIM REPORT
1. Accounting Basis
The Accounts are prepared under the historical cost convention modified to
include the revaluation of certain freehold properties and investments. The
Accounts are prepared in accordance with applicable accounting standards
except where, in the opinion of the Directors, departure is necessary in order
to show a true and fair view. The Accounting Policies are consistent with
those applied in the Annual Report and Accounts for the year ended 31 March
2001.
The interim financial statements are not audited.
2. Segmental Analysis
6 months to 6 months to Year Ended
30 September 30 September 31 March
2001 2000 2001
£000 £000 £000
____________ _____________ ___________
Turnover
Fisheries Related 1,059 1,124 2,113
Marine Leisure 758 1,042 1,599
Property 409 418 837
Sale of 130 Vauxhall Street - 580 580
Airport Operations 2,002 1,815 3,562
___________ _____________ __________
£4,228 £4,979 £8,691
____________ _____________ ___________
Operating Costs
Fisheries Related 794 892 1,557
Marine Leisure 552 792 1,245
Property 117 108 217
Cost of Sale of 130 Vauxhall Street - 299 299
Airport Operations 1,746 1,612 3,149
Administration 267 231 486
____________ _____________ ___________
£3,476 £3,934 £6,953
____________ _____________ ___________
Operating Profit £752 £1,045 £1,738
=========== ============ ==========
3. Taxation
The Corporation Tax charge represents the provision for taxation on the
taxable profits for the period.
6 months to 6 months to Year Ended
30 September 30 September 31 March
2001 2000 2001
£000 £000 £000
____________ _____________ ___________
Corporation Taxation 100 150 200
Deferred Taxation Provided 105 - -
____________ _____________ ___________
£205 £150 £200
=========== ============ ==========
Financial Reported Standard 19, Deferred Tax, was issued during the year This
requires a full provision to be made for deferred taxation. The standard is
applicable for financial statements relating to accounting periods ending on
or after 23 January 2002. The amount provided at 30 September 2001 is
approximately half of the full year's estimated provision to 31 March 2002.
NOTES TO INTERIM REPORT
Historically we have not provided for deferred taxation in the accounts on the
grounds that the gains that would arise on the disposal of assets would not
crystallise. The amount of deferred taxation previously disclosed by way of a
note in the accounts, but unprovided, has now been charged to the retained
profits as required by FRS 19. It will remain a provision in the Balance Sheet
until the taxation on gains crystallises and becomes payable.
£000
Deferred Taxation unprovided
at 31 March 2001 1,584
Less Rolled Over Capital Gains (679)
_____
£905
====
4. Dividends
6 months to 6 months to 12 months to
30 September 30 September 31 March
2001 2000 2001
£000 £000 £000
____________ _____________ ____________
Ordinary Shares
Interim dividend of 1.7p
per share payable (2000:1.6p) 206 194 194
Ordinary Shares
Final dividend of 2.9p per
Share - - 353
____________ _____________ ____________
£206 £194 £547
=========== ============ ===========
The interim ordinary dividend will be paid on 11 January 2002 to Shareholders
on the register on 14 December 2001.
5. Earnings per Share
Earnings per Share have been calculated by reference to 12,146,515 ordinary
shares in issue with the exception of the 6 month period ended 30 September
2000 and the year ended 31 March 2001 where the weighted average number of
shares in the issue during that period has been applied.
The calculation of Earnings per Share is based on the following:
6 months to 6 months to Year Ended
30 September 30 September 31 March
2001 2000 2001
______________ ____________ ___________
Earnings per Share
Profit for the period attributable
to Shareholders (£000) £476 £781 £1,377
Weighted number of Shares (000s) 12,147 11,927 12,036
______________ ____________ ___________
Earnings per Share 3.92p 6.55p 11.44p
============= =========== ==========
Adjusted Earnings per Share
Profit for the period attributable to
Shareholders excluding net profit on
sale of properties and excluding the
Deferred Taxation provided (£000) £581 £545 £1,030
Weighted number of Shares (000s) 12,147 11,927 12,036
______________ ____________ ___________
Adjusted Earnings per Share 4.78p 4.57p 8.56p
============= =========== ==========
6. Publication of Non-Statutory Accounts
The financial information set out in this report does not constitute statutory
accounts as defined in section 240 of the Companies Act 1985. The figures for
the year ended 31 March 2001 have been extracted from the statutory financial
statements which have been filed with the Registrar of Companies. The
auditors' report on those financial statements was unqualified and did not
contain a statement under Section 237(2) of the Companies Act 1985.
7. Interest
Interest payable in the 6 months to 30 September 2001 is stated after
capitalisation of £9,000 (2000: £11,000)
Copies of this report are available to members of the general public from the
company's registered office: Sutton Harbour Holdings plc, North Quay House,
Sutton Harbour, Plymouth PL4 0RA.