Interim Results
Sutton Harbour Holdings PLC
28 November 2002
SUTTON HARBOUR HOLDINGS PLC
INTERIM REPORT 2002
Chairman's Statement
We can be justifiably proud of what we have achieved in the last six months.
Your Company has produced good results against a backdrop of uncertainty in
regional aviation and in the economy generally. Our work on the development of
assets within the Sutton Partnership is coming to fruition and we have never
been busier in examining other opportunities for expansion and growth.
I am pleased to report that pre-tax profit has increased 6% to £722,000 from
£681,000 in the comparable period last year and net profit and earnings per
share are both up 6.5% to £507,000 and 4.17p respectively. Your board has
decided to declare an interim dividend of 1.8p, 6% higher than last year's
interim dividend, payable on 10 January 2003 to shareholders on the register on
13 December 2002.
Since my statement at the AGM, we have retained the remaining BA services, and
it has been very encouraging that Air Wales has started daily services to both
Dublin and Cork from Plymouth. It is their stated intention to use larger
aircraft on these routes from next Spring and we would hope they may start other
services at that time. We believe Plymouth City Airport offers excellent
opportunities for niche operators and I am pleased to announce that Malcolm
Naylor, vastly experienced in the aviation industry and former Managing Director
of Brymon Airways, has joined us as Head of Aviation Strategy.
The local authorities that own Newquay Cornwall Airport recently invited
expressions of interest in the management of the facilities there and we have
been shortlisted to go through to the next stage in the selection process.
In the period under review we bought two important development sites to the East
of the Harbour. Some of this land will form part of the Sutton Partnership
assets. At present we are progressing planning applications for the first stage
of our Harbour East redevelopments. We are due to receive substantial receipts
when planning permission is granted and we hope this will be before the end of
the current financial year. This scheme is of a size and scale that will create
a landmark development for the city of Plymouth providing residential and
commercial uses. The effect of these purchases is seen in our balance sheet. The
new acquisitions have been added to stock and were paid for by increasing the
amount borrowed from the bank.
Our traditional harbour activities have made steady progress in the six months
under review. Fishing related income was virtually unchanged, but marine leisure
contributed more to group profits because we were able to reduce costs in this
area.
In addition to the appointment of Malcolm Naylor, Simon Cronk joined us in June
as Head of Special Projects. Simon was formerly Head of Inward Investment with
South West of England Regional Development Agency. It has long been our
intention to build teams with expertise to further our business objectives and
to capitalise on our urban regeneration and development skills. We are now much
better able to identify and resource both aviation and development
opportunities. In the short term we are feeling the impact of these increased
costs but we are confident of future benefits.
Those of you who attended the Annual General Meeting will know that we have now
started the process of seeking a successor to Duncan Godefroy who is due to
retire in a little less than two years. Duncan recently completed forty years
service with the Company - a very considerable achievement.
Your Company remains in excellent shape. The number of exciting opportunities
available to us is increasing and we have a very strong team in place to take
full advantage of this potential.
The interim report was approved by the Board of Directors on 27 November 2002.
Ellen Winser
Chairman
For further information contact:
Nigel Godefroy, finance director, on 01752 204186
Ken Rees, Winningtons, on 0117 317 9477 0r 07802 466567
Consolidated Summarised Profit and Loss Account
Note 6 months to 30 6 months to 30 Year Ended 31
September 2002 September March
(unaudited) 2001 (unaudited) 2002
£000 £000 (audited)
£000
Turnover 2 4,318 4,228 8,201
______ ______ ______
Operating Profit 2 758 752 1,725
Net Interest 7 (36) (71) (138)
______ ______ ______
Profit on Ordinary Activities Before
Taxation £722 £681 £1,587
Taxation on Profit on Ordinary
Activities 3 (115) (100) (154)
Deferred Taxation Provided 3 (100) (105) (313)
______ ______ ______
Profit on Ordinary Activities after
Taxation 507 476 1,120
Dividends 4 (218) (206) (583)
______ ______ ______
Retained Profit £289 £270 £537
______ ______ ______
Earnings per Share 5 4.17p 3.92p 9.22p
Diluted Earnings per Share 5 4.13p 3.92p 9.14p
Adjusted Earnings per Share 5 4.17p 3.92p 7.76p
Diluted Adjusted Earnings per Share 5 4.13p 3.92p 7.69p
Dividend per Share 4 1.8p 1.7p 4.8p
Consolidated Summarised Balance Sheet
6 months to 30 6 months to 30 Year Ended 31 March
September 2002 September 2001 2002
(unaudited) (unaudited) (audited)
£000 £000 £000
Fixed Assets £28,057 £26,422 £27,929
_______ _______ _______
Current Assets
Stock 2,931 693 964
Debtors (due within one year) 1,800 2,383 1,727
Cash at Bank and in Hand 4 4 3
_______ _______ _______
4,735 3,080 2,694
_______ _______ _______
Creditors (due within one year)
Bank Overdraft 4,035 2,924 1,843
Other 2,404 2,590 2,798
_______ _______ _______
6,439 5,514 4,641
_______ _______ ______-
Net Current Liabilities (1,704) (2,434) (1,947)
_______ _______ _______
Total Assets less Net
Current Liabilities 26,353 23,988 25,982
_______ _______ _______
Deferred Income (due after more than
one year)
(98) (144) (117)
Provisions for Liabilities
and Charges
Deferred Taxation (1,319) (1,010) (1,218)
_______ _______ _______
Net Assets £24,936 £22,834 £24,647
_______ _______ _______
Shareholders' Funds £24,936 £22,834 £24,647
_______ _______ _______
Consolidated Summarised Cash Flow Statement
6 months to 6 months to Year Ended
30 September 30 September 31 March 2002
2002 2001 (audited)
(unaudited) (unaudited) £000
£000 £000
Reconciliation of Operating
Profit to Net Cash Inflow
from Operating Activities
Operating Profit 758 752 1,725
Depreciation Charges 76 74 160
Loss on Sale of Tangible Fixed Assets
Amortisation of Grants (5) (7) (13)
Transfer to Stock of
Development Property - - 72
(Increase)/Decrease in Stock (1,927) 80 (114)
(Increase)/Decrease in Debtors (72) (283) 372
(Decrease) in Creditors (368) (401) (319)
_______ _______ _______
Net Cash (Outflow)/Inflow from (£1,538) £215 £1,884
Operating Activities _______ _______ _______
CASH FLOW STATEMENT
Net Cash (Outflow)/Inflow from
Operating Activities (1,538) 215 1,884
Returns on Investment and
Servicing of Finance (76) (81) (160)
Taxation - - (118)
Capital Expenditure (200) (235) (420)
Dividends Paid (377) (352) (559)
_______ _______ ______
(Decrease)/Increase in Cash
in the period (£2,191) (£453) £627
_______ _______ _______
Reconciliation of Net Cashflow
to Movement in Net Debt
(Decrease)/Increase in Cash
in the period (2,191) (453) 627
Net Debt Brought Forward (1,840) (2,467) (2,467)
_______ _______ _______
Net Debt Carried Forward (£4,031) (£2,920) (£1,840)
_______ _______ _______
Statement of Total Recognised Gains and Losses
6 months to 6 months to Year Ended
30 September 30 September 31 March 2002
2002 2001 (audited)
(unaudited) (unaudited) £000
£000 £000
Unrealised Surplus on
revaluation of properties - - 1546
Reported profit on Ordinary
Activities after Taxation 507 476 1120
______ ______ ______
507 476 2,666
Prior Year Adjustment - (905) (905)
______ ______ ______
Total Gains and Losses since
last Financial Statements £507 £429 £1,761
______ ______ ______
Reconciliation of Movements in Shareholders' Funds
Note 6 months to 6 months to Year Ended
30 September 2002 30 September 2001 31 March 2002
(unaudited) (unaudited) (audited)
£000 £000 £000
Reported Profit in Group
Companies for the Period 507 476 1,120
Dividends 4 (218) (206) (583)
_______ _______ _______
Retained Profit for the Period 289 270 537
Revaluation Reserve Adjustment - - 1,546
Opening Shareholders' funds 24,647 22,564 22,564
_______ _______ _______
Closing Shareholders' funds £24,936 £22,834 £24,647
_______ _______ _______
Opening Shareholders' funds at 1 April 2001 were originally £23,469,000 before
prior year adjustment of £905,000 being Deferred Taxation.
Notes to Interim Report
1. Accounting Basis
The Accounts are prepared under the historical cost convention modified to
include the revaluation of certain freehold properties and investments. The
Accounts are prepared in accordance with applicable accounting standards except
where, in the opinion of the Directors, departure is necessary in order to show
a true and fair view. The Accounting Policies are consistent with those applied
in the Annual Report and Accounts for the year ended 31 March 2002. The interim
financial statements are not audited.
2. Segmental Analysis
6 months to 6 months to Year Ended
30 September 30 September 31 March
2002 2001 2002
£000 £000 £000
Turnover
Fisheries Related 1,025 1,059 2,073
Marine Leisure 760 758 1,239
Property 520 409 1,049
Sale of Property - - 250
Airport Operations 2,013 2,002 3,590
_______ _______ _______
£4,318 £4,228 £8,201
Operating Costs
Fisheries Related 808 794 1,456
Marine Leisure 497 552 899
Property 70 117 186
Sale of Property - - 72
Airport Operations 1,856 1,746 3,249
Administration 329 267 614
_______ _______ _______
£3,560 £3,476 £6,476
_______ _______ _______
Operating Profit £758 £752 £1,725
_______ _______ _______
3. Taxation
The Corporation Tax charge represents the provision for taxation on the taxable
profits for the period.
6 months to 6 months to Year Ended
30 September 30 September 31 March
2002 2001 2002
£000 £000 £000
Corporation Tax 115 100 154
Deferred Taxation Provided 100 105 313
_______ _______ _______
£215 £205 £467
_______ _______ _______
4. Dividends
The interim ordinary dividend of 1.8p (net) per share (2001 : 1.7p net)
totalling £218,637 (2001: £206,491) will be paid on 10 January 2003 to
Shareholders on the register on 13 December 2002.
5. Earnings per Share
Earnings per Share have been calculated by reference to 12,146,515 ordinary
shares.
The calculation of Earnings per Share is based on the following :
6 months to 6 months to Year Ended
30 September 30 September 31 March
2002 2001 2002
Basic Earnings per Share
Profit for the period attributable to Ordinary
Shareholders (£000) £507 £476 £1,120
Weighted number of Shares (000s) 12,147 12,147 12,147
_______ _______ _______
Basic Earnings per Share 4.17p 3.92p 9.22p
_______ _______ _______
Diluted Earnings per Share
Profit for the period attributable
to Ordinary Shareholders (£000) £507 £476 £1,120
Weighted average number
of shares (000) 12,147 12,147 12,147
Weighted average number
of shares under option (000) 129 - 103
_______ _______ _______
12,276 12,147 12,250
_______ _______ _______
Diluted Earnings per Share 4.13p 3.92p 9.14p
_______ _______ _______
Adjusted Earnings per Share
Profit for the period attributable to Ordinary
Shareholders (£000)
507 476 1,120
Deduct profit on Sale of Properties - - (178)
_______ _______ _______
£507 £476 £942
Weighted average number of shares (000) 12,147 12,147 12,147
_______ _______ _______
Adjusted Earnings per Share 4.17p 3.92p 7.76p
_______ _______ _______
Diluted Adjusted Earnings per Share
Profit for the period attributable to Ordinary
Shareholders (£000)
507 476 1,120
Deduct profit on sale of properties - - (178)
_______ _______ _______
£507 £476 £942
Weighted average number of shares (000) 12,147 12,147 12,147
Weighted average number of shares under option (000)
129 - 103
_______ _______ _______
12,276 12,147 12,250
_______ _______ _______
Diluted Adjusted Earnings per Share 4.13p 3.92p 7.69p
_______ _______ _______
6. Publication of Non-Statutory Accounts
The financial information set out in this report does not constitute statutory
accounts as defined in Section 240 of the Companies Act 1985. The figures for
the year ended 31 March 2002 have been extracted from the statutory financial
statements which have been filed with the Registrar of Companies. The auditors'
report on those financial statements was unqualified and did not contain a
statement under Section 237(2) of the Companies Act 1985.
7. Interest
Interest payable in the 6 months to 30 September 2002 is stated after
capitalisation of £44,000 (2001: £9,000).
This information is provided by RNS
The company news service from the London Stock Exchange