Final Results
Tasty PLC
17 April 2007
Tasty Plc
('Tasty' or 'the Company')
Preliminary Results for the 52 weeks ended 31 December 2006
Tasty Plc, the operator of six restaurants under the 'dim t' format which serve
dim sum and other oriental food including, Chinese, Thai and Vietnamese cuisine
today announces its Preliminary results for the 52 weeks ended 31 December 2006.
* Turnover up 33% to £2,676,000 (2005 £2,016,000).
* 2 new restaurants opened during the year with a further 2 opening
within the next two months bringing total units in operation to 8.
* Central kitchen facility currently under construction and due to be
operational in June 2007.
* Infrastructure in place to support future openings.
17 April 2007
Tasty plc
Jonny Plant, CEO 020 7637 1166
Sam Kaye, Executive Director
College Hill 020 7457 2020
Matthew Smallwood
Justine Warren
Chairman's Statement
I am delighted to be able to report on the Company's first full year results
following its successful flotation on AIM in July last year, when the Company
raised some £1.75m followed by a further placing in September raising £3m.
Results
Turnover for the year ended 31 December 2006 was up 33% to £2,676,000 (2005 -
£2,016,000). Profits before tax and the exceptional costs of the flotation and
share options costs were £82,000 (2005 - £141,000). During the year the Company
adopted FRS 20 'Share-based payments' which gave rise to a charge to profits of
£136,000 (2005 - nil) and also incurred exceptional costs with regard to the AIM
flotation of £118,000 (2005 - nil). The loss for the year after these
exceptional costs was £168,000 (2005 - profit of £230,000). Profitability has
also been affected by the later than expected openings of new sites, including 2
which opened only in December.
The Board do not consider it appropriate to pay a dividend for the year.
The results incorporate the performance of the Company and its subsidiary, Took
Us A Long Time Limited. The subsidiary is treated as if it had always been a
member of the Group under the merger method of accounting. The merger of the
two companies took place on 26 June 2006.
Openings
Since our AIM flotation, the Group has opened 3 new restaurants under the dim t
brand and currently has 6 restaurants in operation, with a further 2 openings
planned within the next 2 months. Contracts have been exchanged on a further 4
units, 2 of which are conditional on planning. Central Kitchen facilities in
Park Royal are expected to be operational by June 2007.
Cashflows
Net cash outflow for the year before management of liquid resources and
financing was £1,985,000 (2005 - inflow of £228,000). This is largely
represented by capital expenditure on the expansion of the business.
Staff
As I mentioned in my Chairman's Statement accompanying the interim results in
September we are continuing to invest in staff and training to support the
Group's expansion. As with all growing businesses staff selection is key. We
continue to attract a high calibre of motivated and skilled employees. Our
staff have worked tirelessly over the period and I would like to thank them all
for the contribution they have made to the Group's performance.
AGM
The Company's AGM will take place on 25th May, and the notice of AGM, which
accompanies the full Report and Accounts, will be sent to shareholders within
the next 2 weeks.
Outlook
The Group continues to make its mark in the high street, and I look forward to
reporting to you on our performance in the Autumn.
Keith Lassman
Chairman
17 April 2007
Tasty plc
Consolidated profit and loss account for the year ended 31 December 2006
2006 2005
£'000 £'000
Turnover 2,676 2,016
Cost of sales (1,598) (1,119)
______ ______
Gross Profit 1,078 897
Administrative expenses
Exceptional flotation expenses (118) -
Share based payments (136) -
Other administrative expenses (1,075) (787)
Total administrative expenses (1,329) (787)
________ _______
Operating (loss)/profit (251) 110
Interest receivable 77 31
________ ________
(Loss)/profit on ordinary activities before taxation (174) 141
Taxation credit on profit on ordinary activities 6 89
________ ________
(Loss)/profit on ordinary activities after taxation (168) 230
________ ________
Earnings per share
Basic and diluted earnings per share (0.83p) 1.32p
All amounts relate to continuing activities
Tasty plc
Consolidated balance sheet at 31 December 2006
2006 2006 2005 2005
£'000 £'000 £'000 £'000
Fixed assets 7 -
Intangible assets 3,517 1,117
Tangible assets ______ ______
3,524 1,117
Current assets
Stocks 82 25
Debtors - due within one year 305 87
- due after more than one year 298 217
603 304
Cash at bank and in hand 4,003 1,230
_____ _____
4,688 1,559
Creditors: amounts falling due
within one year
(1,349) (328)
______ _____
Net current assets 3,339 1,231
______ _____
Total Assets less Current 6,863 2,348
Liabilities
_______ _______
Capital and reserves
Called up share capital 2,601 1,942
Share premium account 3,732 -
Profit and loss account (648) (480)
Merger reserve 992 886
Other reserve 186 -
_______ _______
Shareholders' funds 6,863 2,348
_______ _______
Tasty plc
Consolidated cash flow statement for the year ended 31 December 2006
2006 2005
£'000 £'000
Net cash inflow from operating activities 462 218
_______ _______
Returns on investments and
servicing of finance
Interest received 77 31
_______ _______
Taxation
UK corporation tax paid (6) -
_______ _______
Capital expenditure and financial investment
Purchase of intangible fixed assets (8) -
Purchase of tangible fixed assets (2,510) (21)
_______ _______
(2,518) (21)
_______ _______
Cashflow before management
of liquid resources and financing (1,985) 228
Management of liquid resources
Increase in short term cash deposits (2,904) (1,018)
Financing
Issue of share capital (net of share issue costs of £359,000 - 2005 - £nil) 4,531 822
_______ _______
(Decrease)/increase in cash (358) 32
_______ _______
Notes to the preliminary announcement
1 Basis of Accounting
The consolidated financial statements incorporate the results of the Company and
its subsidiary, Took Us A Long Time Limited. The merger method of accounting
has been used to consolidate the results of the subsidiary undertaking. The
merger of the two companies took place on 26 June 2006. In the Group accounts
the subsidiary undertaking is treated as if it had always been a member of the
Group. In the year it joined the Group its results are included for the whole
period. The comparative figures only represent the results of the subsidiary.
The financial information included in this document has been prepared on a
consistent basis and using the same accounting policies as the audited financial
statements for Took Us A Long Time Limited for the year ended 31 December 2005
except for the adoption of FRS20 'Share based payments'. FRS20 requires that
the cost of equity -settled transactions are measured by reference to their fair
value at the date at which they are granted and then recognised over the vesting
period. As a result of the adoption of FRS20, there is an additional charge in
the year of £152,000 together with a related deferred tax credit of £35,000.
The adoption of FRS20 has not resulted in any adjustment to prior years figures.
2 Taxation on (loss)/ profit from ordinary activities
2006 2005
£'000 £'000
- 6
UK corporation tax on (loss)/ profits of the year
Deferred tax
Origination and reversal of timing differences (6) (95)
_______ _______
Total credit (6) (89)
_______ _______
The tax assessed for the year is different to the standard rate of corporation tax in
the UK. The differences are explained below:
2006 2005
£'000 £'000
(Loss)/profit on ordinary activities before tax (174) 141
_______ _______
(Loss)/profit on ordinary activities multiplied at the standard rate
of corporation tax in the UK of 19% (2005 - 19%) (33) 27
Effects of:
Expenses not deductible for tax purposes 48 4
Capital allowances for year in excess of depreciation (37) (9)
Utilisation of tax losses - (16)
Increase in tax losses carried forward 22 -
_______ _______
Current tax charge for year - 6
_______ _______
3 Earnings per share
Basic loss per ordinary share is based on the loss for the year of £168,000
(2005- profit £230,000) and on 20,221,212 (2005 - 17,472,855) ordinary shares
of 10p each being the weighted average number of ordinary shares in issue during
the period.
Basic and diluted earnings per share are the same as there is no dilution.
The 1,071,531 share options that have been granted in the year have not been
included in the calculation of loss per share as they are anti-dilutive.
4 Reconciliation of operating (loss)/profit to net cash flow from operating
activities
2006 2005
£'000 £'000
Operating (loss)/ profit (251) 110
Depreciation and amortisation 111 79
(Increase) in stocks (57) (10)
(Increase) in debtors (293) (13)
Increase in creditors 800 52
Share-based payment charge 136 -
Share-based payment charge included within
exceptional flotation expenses 16 -
_______ _______
Net cash inflow from operating activities 462 218
_______ _______
5 Financial Information
The financial information set out above does not constitute statutory accounts
for the 52 week period ended 31 December 2006 or the year ended 31 December
2005. The Directors approved the full financial statements on 16 April 2007.
Statutory accounts for 2005 have been delivered to the Registrar of Companies
but those for 2006 have yet to be delivered. The auditors have reported on the
full accounts for both periods and have accompanied them with reports that were
unqualified and did not contain statements under the Companies Act S267 (2) or
(3). The annual report and accounts will be posted to shareholders on 30 April
2007, and the Annual General Meeting of the Company will be held on 25 May 2007.
This information is provided by RNS
The company news service from the London Stock Exchange