23 March 2015
THOR MINING PLC
Thor Mining PLC ("Thor" or the "Company")
MOLYHIL TUNGSTEN PROJECT UPDATE
The Board of Thor Mining Plc ("Thor") (AIM, ASX: THR) is pleased to advise the appointment of corporate advisors to Thor for the purpose of securing project finance for the advanced Molyhil Tungsten Project, in Australia's Northern Territory.
London-based Grant Thornton UK LLP Corporate Finance has been mandated to introduce parties and lead discussions with a view to securing finance necessary for project development. A number of suitable parties have been introduced and several of these are conducting reviews of the Molyhil Tungsten Project and of Thor.
Similarly, Brookville Capital Limited and its Australian associate Grand Private Equities Pty Ltd have also been appointed to make capital introductions.
In addition, further to recent disclosure in respect of the Molyhil Feasibility Study and the project's current JORC 2012 reserve of 3.0Mt @ 0.31% WO3, Thor is pleased to advise on a number of potential mine life extensions from nearby Exploration Targets* and project optimisation upside.
*Exploration Targets are conceptual in nature and there has been insufficient exploration to define a Mineral Resource under the JORC Code and it is uncertain if further exploration will result in the determination of a Mineral Resource.
Table 1: Molyhil Project Extension Potential Summary |
|||
Source |
Tonnage (Mt) |
% WO3 |
Comment |
Project Optimisation |
0.3 - 0.5 |
0.3 - 0.4 |
Improved resource to reserve conversion of existing Molyhil. |
Exploration Targets* |
6.0 - 12.0 |
0.3 - 0.5 |
Exploration targets based on proximity to known mineralisation, favourable geology and/or geophysical signature. |
Total |
6.3 - 12.5 |
0.3 - 0.5 |
|
Mr Mick Billing, Executive Chairman of Thor Mining:
"We believe the Molyhil project is robust and we are pleased to have secured the services of these eminently qualified advisors, and that a number of entities are conducting a review. Project payback of 18 months is very positive, and even at the low point of tungsten pricing for the past 4 years, that payback period is still no more than 2 years. In addition the potential for a substantially longer life operation via the exploration targets identified is significant and we look forward to developing these."
Table 2: Molyhil Tungsten Project Extension Opportunities |
|||
|
Prospect |
Target Range |
Comment |
Project Optimisation |
Molyhil Resource |
0.3-0.5Mt @ 0.3-0.4%WO3 |
Converting existing resources into additional reserves via project optimisation accessible by open cut mining. |
Exploration Targets*
|
Molyhil Resource Extension Discovery |
0.1-0.2Mt @ 0.2-0.4%WO3 |
Future drilling discovery of resource extensions accessible by open cut mining. |
Molyhil underground |
2 - 4 Mt @ 0.4-0.6%WO3 |
Target identified by unconstrained 3D magnetic modelling. Access by underground mining |
|
Stockyard EL22349 |
1 - 2Mt @ 0.2-0.4%WO3 |
Geology/Magnetic targets |
|
Solar Farm EL22349 |
1 - 2Mt @ 0.2-0.4%WO3 |
Geology/Magnetic targets |
|
Gap Track EL22349 |
1 - 2Mt @ 0.2-0.4%WO3 |
Geology/Magnetic targets |
|
Think Big EL22349 |
1 - 2Mt @ 0.2-0.4%WO3 |
Geology/Magnetic targets |
|
Total project extension potential |
6.0 - 12.5Mt @ 0.3-0.5%WO3 |
Project Optimisation - Improved Reserve Conversion
Conversion of additional Molyhil resource to reserve is proposed as a result of future project optimisation including; operating cost reductions, improved process recoveries and pit design. The range of this potential is estimated to be in the order of 10% of the existing Mining Reserve.
Molyhil Resource Extension Discovery
There is good discovery potential for additional mineralisation extensional to the existing Molyhil resource from future drilling. The unit cost of drilling will drop once a permanent facility is established at the site which will allow the more exhaustive drill testing of the margins of the current resource.
Nearby Magnetic Targets
Molyhil resource was discovered in 1976 by drilling a magnetic target under shallow sediment cover. The four exploration targets listed above; Stockyard, Solar Farm, Gap Track & Think Big (Table 2) comprise untested magnetic targets in the vicinity of the Molyhil resource. The Molyhil area is largely blanketed under shallow (1-10metres) transported sediment preventing earlier discovery by surface prospecting. In addition the four magnetic anomalies share the Molyhil structural setting thus enhancing the potential for the discovery of Molyhil style mineralisation.
The as yet untested anomalies; Stockyard, Solar Farm, Gap Track & Think Big have been conservatively assigned Exploration Target values in the range of one quarter of the Molyhil resource.
Molyhil Underground
A fifth magnetic target has been identified via unconstrained 3D magnetic modelling of the high resolution magnetic data collected over the area of the Molyhil Mine. This target is located at depth beneath the existing Molyhil resource and proposed mine. Drill testing of this target for a potential underground resource will be undertaken once project development is underway.
The exploration target value has been set at between 2 and 4 Million tonnes comparable with the existing Molyhil resource.
Competent Person's Report
The information in this report that relates to exploration results is based on information compiled by Richard Bradey, who holds a BSc in applied geology and an MSc in natural resource management and who is a Member of The Australasian Institute of Mining and Metallurgy. Mr Bradey is an employee of Thor Mining PLC. He has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves'. Richard Bradey consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Table 3: Summary of Molyhil Mineral Resource Estimate: (Reported on 30 January 2014)
Classification |
Resource |
WO3 |
Mo |
Fe |
||
|
Tonnes |
Grade % |
Tonnes |
Grade % |
Tonnes |
Grade % |
Indicated |
3,820,000 |
0.29 |
10,900 |
0.13 |
4,970 |
18.8 |
Inferred |
890,000 |
0.25 |
2,200 |
0.14 |
1,250 |
15.2 |
Total |
4,710,000 |
0.28 |
13,100 |
0.13 |
6,220 |
18.1 |
Notes
· Compliant with JORC 2012
· Thor Mining PLC holds 100% equity interest in this resource
· Mineral Resource reported at 0.1% combined Mo + WO3 Cut-off and above 200mRL only
· Minor rounding errors may occur in compiled totals
Table 4: Molyhil Open Cut Ore Reserve Statement (Reported on 29 July 2014)
Classification |
Reserve |
WO3 |
Mo |
||
|
'000 Tonnes |
Grade % |
Tonnes |
Grade % |
Tonnes |
Probable |
3,000 |
0.31 |
9,200 |
0.12 |
3,600 |
Total |
3,000 |
0.31 |
9,200 |
0.12 |
3,600 |
Notes:
· Compliant with JORC 2012
· Thor Mining PLC holds 100% equity interest in this reserve
· Estimate has been rounded to reflect accuracy
· All estimates are on a dry tonne basis
· The reserve estimate extends to a maximum depth below surface of 150 metres
Table 5: Molyhil Key Features
Project NPV post tax & Royalties |
A$67 million |
|
|
Project IRR after tax & royalties |
44% |
All Equity Case |
|
Project Capex |
A$70 million |
All Equity Case |
|
Life of Mine C1 Cash Cost |
US$112/mtu |
|
|
Life of Mine EBITDA |
A$201 million |
|
|
Payback from 1st production |
18 months |
|
|
Project Life |
6 years |
|
|
Average feed grade |
0.31% WO₃ |
0.41% WO₃ after ore sorting |
|
|
0.12% Mo |
0.12% Mo after ore sorting |
|
Operating throughput Crushing & Sorting Milling/Flotation etc |
500,000 tpa 400,000 tpa |
After ore sorting |
|
Annual Production Average |
130,000 mtu * |
Approximately 1.3% of global market * 1mtu = 10Kg of contained WO₃ |
Enquiries:
Mick Billing |
+61 (8) 7324 1935 |
Thor Mining PLC |
Executive Chairman |
Ray Ridge |
+61 (8) 7324 1935
|
Thor Mining PLC |
CFO/Company Secretary |
Colin Aaronson/ Jamie Barklem |
+44 (0) 207 383 5100
|
Grant Thornton UK LLP
|
Nominated Adviser |
Andrew Monk/ Bhavesh Patel |
+44 (0) 20 3005 5000 |
VSA Capital Ltd
|
Broker |
Alex Walters |
+44 (0) 7771 713608 +44 (0) 207 839 9260 |
Cadogan PR |
Financial PR |
Updates on the Company's activities are regularly posted on Thor's website www.thormining.com, which includes a facility to register to receive these updates by email.