Final Results
T&G AIM VCT PLC
29 April 2005
T&G AIM VCT plc
29 April 2005
Audited Results - Year Ended 31 December 2004
FINANCIAL HIGHLIGHTS
* NAV 87.0p (2003: 97.0p) per Ordinary share and 94.0p (2003: 95.3p) per C
share.
* 12 new qualifying investments made during the year by the Ordinary and C
shares.
* Ordinary share net assets now invested in qualifying holdings amounted to
79%.
* C share net assets invested in qualifying holdings were 61% at 31 December
2004, 68% at 31 March 2005, and are expected to meet the 70% deadline by
31 December 2005.
Ordinary Share
Year ended Year ended
31 December 2004 31 December 2003
Total return per share (9.9p) 0.1p
Net asset value per share 87.0p 97.0p
Net assets £2,484,777 £2,768,219
Share price (mid-market price) 77.5p 77.5p
Amount invested in qualifying investments (cost) £2,121,115 £582,981
C Share
Year ended Period ended
31 December 2004 31 December 2003*
Total return per share (1.3p) 1.2p
Net asset value per share 94.0p 95.3p
Net assets £595,961 £554,547
Share price (mid-market price) 100.0p 100.0p
Amount invested in qualifying investments (cost) £365,607 £26,959
* The C Shares were issued on 8 October 2003
INVESTMENT MANAGER'S REPORT
Investment Outlook
Smaller companies, especially AIM stocks, performed well in 2004 against a
background of reasonable UK economic growth and modest but rising interest
rates, although much of this performance was due to metals and oil stocks, most
of which may struggle to do as well in 2005.
The outlook for the whole UK stock market has looked positive indeed for the
first few months of this year. The probable price earnings rating of the whole
market at below 15 times looks attractive, along with a prospective dividend
yield of 3.2% against an interest rate scenario in the UK of below 5%.
Smaller firms, especially in value sector areas, should benefit from modest
economic growth in the UK in 2005 and from low interest rate levels, benefiting
smaller groups with good management and with properly controlled gearing levels.
Investments
In the twelve months to 31st December 2004, the Ordinary shares and C shares
made 12 new qualifying investments. These cost £1,563,000 and £344,000
respectively, and represent 74% and 94% respectively on a cost basis of the
enlarged qualifying investment portfolio. At the year end, £2,121,000 of the
Ordinary share funds had been invested in a total of 17 qualifying investments
and £366,000 of the C share funds had been invested in 14 qualifying companies.
Thus, at the year end, the proportion of the VCT's Ordinary share net assets now
invested in qualifying holdings amounted to 79%, comfortably above the VCT rule
that at least 70% by value of investments is represented by shares or securities
consisting of qualifying holdings before the three-year deadline of 31st
December 2004. The proportion of C share funds invested in qualifying holdings
was 61% at the year-end. The C share funds will need to meet the 70% threshold
referred to above by 31 December 2005.
Investments in the new issues of Careforce Group (domestic care provision),
Brady Group (commodities software), Jelf Group (increasingly a broker of private
medical insurance), and TRL Electronics (surveillance and security software)
performed very well.
Micap, Immedia Broadcasting, Smart Approach, Capcon and Cytomyx have
disappointed. Smallbone has held its own in a difficult retail sector.
Investments since Year End
In early 2005, investments have been made in Zenith Hygiene, a manufacturer and
supplier of cleaning products to the leisure industry and Vicorp Limited, a
vendor of telephony solutions to both carrier and corporate organisations.
Net asset value
Net asset value (NAV) per ordinary share at 31 December 2004 was 87p, (2003:
97p). This represents a decrease of 10 per cent, and was primarily due to
disappointing results from Capcon Holdings plc and Micap plc. These losses were
countered by the performance of the new investments made during the year
mentioned above, as well as a recovery in some of the existing holdings,
especially Monstermob.
The NAV per C share at 31 December 2004 was 94p (2003: 95p). This decrease
represents a positive performance from the new issues, a recovery in Monstermob
Group plc but a poor performance by Cytomyx Holdings plc .
Since the year-end, however, the NAV of the Ordinary Shares has risen to 92.4p
and that of the C shares to 99.2p as at 31 March 2005.
CHAIRMAN'S STATEMENT
Introduction
I am pleased to present my annual statement to shareholders for the full year
ended 31 December 2004.
Market sentiment has continued to improve since I last reported to you, the FTSE
All-Share Index having risen 8% in the 6 months ended 31 December 2004 and the
FTSE SmallCap and FTSE AIM indices also having risen 7% and 13% respectively
over the same period.
Portfolio Activity
During the period under review your Investment Manager, Teather & Greenwood, has
maintained a selective approach with regard to building up the qualifying
investment portfolios. 12 new qualifying investments were added to both the
Ordinary and C share portfolios. These new investments are described in the
Investment Manager's review.
At the year end, the Ordinary Share qualifying portfolio comprised 17
investments at a total cost of £2,121,000 (2003: £583,000) and the C share
qualifying portfolio comprised 14 investments at a total cost of £366,000 (2003:
£27,000). Both the Ordinary share and the C share qualifying portfolios are now
well diversified across industry sectors.
The VCT rule that at least 70% by value of investments is represented by shares
or securities consisting of qualifying holdings has been met by the Ordinary
shares and will be comfortably met by the C shares by the deadline of 31
December 2005.
Approximately 22% (£544,000) of the Ordinary share net assets and 40% (£240,000)
of the C share net assets by value were held in cash and listed fixed interest
investments as at 31 December 2004.
Results and Dividend
At 31 December 2004 the net asset value per Ordinary share was 87.0p and 94.0p
per C share compared with 97.0p and 95.3p respectively at the end of 2003.
This is a relatively disappointing performance compared with the performance of
the FTSE AIM index over the same 12-month period of 20%.
Since the year end, the net asset values of the Ordinary and C shares have
improved as at 31 March 2005 to 92.4p and 99.2p respectively.
Revenue generation for the Ordinary shares in the period was £81,000 (2003:
£119,000) and for the C shares was £15,000 (2003: £9,000). Net loss after
taxation on Ordinary shares was £283,000 (2003: profit £4,000) and on C shares
was £8,000 (2003: profit £5,000). The Company's respective revenue accounts
show a debit of £14,000 (2003: £11,000) and a debit of £2,000 (2003: credit of
£5,000), therefore your Board is unable to recommend that a dividend be paid.
Share price
The Company's closing mid-market price on 31 December 2004 was 77.5p (2003:
77.5p) and 100p (2003: 100p) for the Ordinary and C shares respectively. This
represented a discount of 11% and a premium of 6% against their respective net
asset values.
In common with other VCTs, there is limited secondary trading activity in the
shares of the Company.
Management Arrangements
The Board is aware that Teather & Greenwood no longer regards its investment
management activities as core to its business. To rectify this situation, the
Board has entered into discussions with other fund management groups with a view
to securing the services of an alternative Investment Manager and Administrator
either by simply making a new appointment in place of Teather & Greenwood, or by
a merger with another VCT under the new VCT Merger Regulations. I am now able
to announce that we have agreed in principle the appointment of Noble Fund
Managers Limited ('NFM') as Investment Manager and Noble Partnership Limited ('
NPL') as Administrator, in both cases conditional upon shareholder approval at
the Extraordinary General Meeting to be held on 21 June 2005 (the 'EGM').
NFM and NPL are companies within the Noble Group, who are one of the leading VCT
fund managers and promoters and who intend to re-brand your Company as Noble
Income & Growth VCT plc and raise substantial further funds for investment. The
terms which we have negotiated with NFM provide NFM with an incentive to fulfil
this intention and will also maintain the Company's cost ratios within
acceptable levels, despite the loss of the 'cost cap' arrangement with Teather &
Greenwood, which has agreed to waive its notice period without payment upon
these appointments taking effect. NFM also acts as Investment Advisor for
Enterprise VCT plc, which has been managed since September 2001 by a team led by
Charles McMicking and has established an excellent track record during this
period.
NFM has proposed to the Board that the investment policy of the Company should
be broadened to include unquoted investments as well as AIM quoted securities
within the overall framework of providing expansion capital to well managed,
growing companies. This would align our investment policy broadly with that of
Enterprise VCT plc and thereby enable the Company to take maximum advantage from
NFM's existing deal flow by investing alongside Enterprise VCT plc. The Board
believes this change in investment policy to be in shareholders' best interests
but as it represents a change in investment policy from that described in the
Company's prospectuses, it is appropriate that this and other changes should be
approved by shareholders at the EGM. Accordingly, a separate circular containing
the EGM notice with a separate proxy card will be sent to shareholders at the
same time as the audited financial statements of the Company.
In considering the future of your Company, the Board has investigated a number
of alternatives; we believe that the proposed arrangement with NFM and NPL is in
your best interests. We therefore recommend that you vote in favour of these
changes at the EGM.
AEB Wiegman
Chairman
29 April 2005
Statement of Total Return (incorporating the revenue account) for the year ended
31 December 2004
Ordinary Shares C Shares Total
31 December 2004 31 December 2004 31 December 2004
Notes Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Loss on investments - (276) (276) - (1) (1) - (277) (277)
Investment income 81 - 81 15 - 15 96 - 96
Investment management fees (2) (4) (6) (1) - (1) (3) (4) (7)
Other expenses (82) - (82) (21) - (21) (103) - (103)
Loss on ordinary activities before (3) (280) (283) (7) (1) (8) (10) (281) (291)
tax
Tax on ordinary activities - - - - - - - - -
Loss on ordinary activities after (3) (280) (283) (7) (1) (8) (10) (281) (291)
tax
Dividends proposed - - - - - - - - -
Transfer from reserves (3) (280) (283) (7) (1) (8) (10) (281) (291)
Loss per share (pence) 3/4 (0.1) (9.8) (9.9) (1.1) (0.2) (1.3) (0.3) (8.1) (8.4)
All revenue and capital items in the above statement derive from continuing
operations.
The revenue column of this statement is the profit and loss account of the
Company.
The Company has only one class of business and derives its income from
investments made in shares and securities and from bank deposits.
No operations were acquired or discontinued in the year.
Ordinary Shares C Shares * Total
31 December 2003 31 December 2003 31 December 2003
Notes Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
(Loss)/Gain on - (15) (15) - 1 1 - (14) (14)
investments
Investment income 119 - 119 9 - 9 128 - 128
Investment management (1) (2) (3) - (1) (1) (1) (3) (4)
fees
Other expenses (97) - (97) (4) - (4) (101) - (101)
Return/(Loss) on 21 (17) 4 5 - 5 26 (17) 9
ordinary activities
before tax
Tax on ordinary - - - - - - - - -
activities
Return/(Loss) on 21 (17) 4 5 - 5 26 (17) 9
ordinary activities
after tax
Dividends proposed - - - - - - - - -
Transfer to/(from) 21 (17) 4 5 - 5 26 (17) 9
reserves
Return/(Loss) per
share 3/4 0.7 (0.6) 0.1 1.1 0.1 1.2 0.8 (0.5) 0.3
(pence)
* The C Shares were issued on 8 October 2003.
All revenue and capital items in the above statement derive from continuing
operations.
The revenue column of this statement is the profit and loss account of the
Company.
The Company has only one class of business and derives its income from
investments made in shares and securities and from bank deposits.
No operations were acquired or discontinued in the year.
Balance Sheet
As at 31 December 2004
Ordinary C Shares Total Ordinary C Shares Total
Shares Shares
31 December 31 December 31 December 31 December 31 December 31 December
Notes 2004 2004 2004 2003 2003 2003
£'000 £'000 £'000 £'000 £'000 £'000
Fixed assets
Investments 2,430 363 2,793 2,325 28 2,353
Current assets
Debtors 11 2 13 20 20 40
Cash at bank 71 240 311 462 511 973
82 242 324 482 531 1,013
Creditors: amounts falling due 27 9 36 39 4 43
within one year
Net current assets 55 233 288 443 527 970
Total assets less current 2,485 596 3,081 2,768 555 3,323
liabilities
Capital and reserves
Called up equity share capital 29 6 35 29 6 35
Share premium - 49 49 - - -
Capital redemption reserve* - - - - - -
Special distributable reserve 2,685 544 3,229 2,685 544 3,229
Realised capital reserve (45) 1 (44) (4) (1) (5)
Unrealised capital reserve (170) (2) (172) 69 1 70
Revenue reserve (14) (2) (16) (11) 5 (6)
Total equity shareholders' 2,485 596 3,081 2,768 555 3,323
funds
Net asset value per ordinary 87.0p 94.0p 88.3p 97.0p 95.3p 96.7p
share
* The capital redemption reserve has a credit of £90 as a result of the
redemption of 9,000 ordinary shares during 2003.
A.E.B. Wiegman
Chairman
29th April 2005
T&G AIM VCT PLC
Cash Flow Statement
for the year ended 31 December 2004
Ordinary C Shares Total Ordinary Shares C Shares* Total
Shares
31 December 31 December 31 December 31 December 31 December 31 December
2004 2004 2004 2003 2003 2003
Notes £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Operating
activities
Investment income 79 2 81 94 - 94
received
Deposit interest 4 13 17 22 8 30
received
Investment (6) (1) (7) 32 - 32
management fees
refunded/(paid)
Other cash payments (81) (18) (99) (126) (3) (129)
Net cash inflow/ (4) (4) (8) 22 5 27
(outflow) from
operating
activities
Financial
investment
Purchase of (1,562) (344) (1,906) (1,050) (27) (1,077)
investments
Sale of investments 1,182 7 1,189 - - -
Net cash outflow (380) (337) (717) (1,050) (27) (1,077)
from investing
activities
Net cash outflow (384) (341) (725) (1,028) (22) (1,050)
before financing
Financing
Repurchase of (7) - (7) - - -
ordinary shares
Issue of ordinary - 71 71 - 565 565
shares
Expenses on the (32) (32)
issue of ordinary - (1) (1) -
shares
Net cash (outflow)/ (7) 70 63 - 533 533
inflow from
financing
(Decrease)/Increase (391) (271) (662) (1,028) 511 (517)
in cash and cash
equivalents
* The C Shares were issued on 8 October 2003.
Notes:
1. The financial information included in this announcement as regards the
company does not constitute statutory accounts for the ended 31 December 2004
within the meaning of Section 240 of the Companies Act 1985. Statutory accounts
of the Company for the financial year ended 31 December 2004, upon which the
auditors of the Company have given an unqualified report, will be delivered to
the Registrar of the Companies.
2. Copies of the Audited Financial Statements will be sent to shareholders and
the UK Listing Authority.
3. Revenue loss per Ordinary share is based on the net loss on ordinary
activities after taxation of £3,000 (2003: return £21,000) in respect of
2,854,979 Ordinary shares (2003: 2,863,609) being the weighted average number of
Ordinary shares in issue during the year.
Capital loss per Ordinary share is based on net capital loss for the
financial year of £280,000 (2003 loss: £17,000) in respect of 2,854,979 shares
(2003: 2,863,609), being the weighted average number of shares in issue during
the year.
4. Revenue loss per C share is based on the net loss on ordinary
activities after taxation of £7,000 (2003: Revenue £5,000) in respect of 623,845
C shares (2003:420,965) being the weighted average number of C shares in issue
during the year.
Capital loss per C share is based on net capital loss for the year of
£1,000 (2003: nil) in respect of 623,845 shares (2003: 420,965), being the
weighted average number of shares in issue during the year.
Teather & Greenwood Limited
Company Secretary
Registered Office:
Beaufort House
15 St Botolph Street
London EC3A 7QR
Date 29th April 2005
This information is provided by RNS
The company news service from the London Stock Exchange