Final Results - 6/7
Toyota Motor Corporation
08 May 2003
FINANCIAL SUMMARY
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
FY2003
(April 1, 2002 through March 31, 2003)
English translation from the original Japanese-language document
TOYOTA MOTOR CORPORATION
Cautionary Statement with Respect to Forward-Looking Statements
This report contains forward-looking statements that reflect Toyota's plans and
expectations. These forward-looking statements are not guarantees of future
performance and involve known and unknown risks, uncertainties and other factors
that may cause Toyota's actual results, performance, achievements or financial
position to be materially different from any future results, performance,
achievements or financial position expressed or implied by these forward-looking
statements. These factors include: (i) changes in economic conditions
affecting, and the competitive environment in, the automotive markets in Japan,
North America, Europe and other markets in which Toyota operates; (ii)
fluctuations in currency exchange rates, particularly with respect to the value
of the Japanese yen, the U.S. dollar, the euro and the British pound; (iii)
Toyota's ability to realize production efficiencies and to implement capital
expenditures at the levels and times planned by management; (iv) changes in the
laws, regulations and government policies affecting Toyota's automotive
operations, particularly laws, regulations and policies relating to
environmental protection, vehicle emissions, vehicle fuel economy and vehicle
safety, as well as changes in laws, regulations and government policies
affecting Toyota's other operations, including the outcome of future litigation
and other legal proceedings; (v) political instability in the markets in which
Toyota operates; (vi) Toyota's ability to timely develop and achieve market
acceptance of new products; and (vii) fuel shortages or interruptions in
transportation systems, labor strikes, work stoppages or other interruptions to,
or difficulties in, the employment of labor in the major markets where Toyota
purchases materials, components and supplies for the production of its products
or where its products are produced, distributed or sold. A discussion of these
and other factors which may affect Toyota's actual results, performance,
achievements or financial position is contained in the 'Operating and Financial
Review and Prospects' and 'Information on the Company' sections and elsewhere in
Toyota's annual report on Form 20-F, which is on file with the United States
Securities and Exchange Commission.
OVERVIEW OF ASSOCIATED COMPANIES
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
Toyota Motor Corporation ('TMC') and its associated companies (581 subsidiaries
and 233 affiliates as of March 31, 2003) are engaged mainly in the automotive
industry and also in the financial services and other businesses.
The following three business segments are segmented on the basis as stated under
the 'Segment Information' according to the business category.
Automotive:
This business involves the design, manufacturing and sale of passenger cars,
recreational vehicles, sport utility vehicles, minivans, trucks, buses and
related parts. Automobiles are manufactured mainly by TMC, Hino Motors, Ltd.,
and Daihatsu Motor Co., Ltd., but a portion of manufacturing is consigned to
Toyota Auto Body Co., Ltd. and others. Automobiles are also manufactured by
Toyota Motor Manufacturing, Kentucky, Inc. and other overseas companies.
Automobile parts are manufactured by TMC, Denso Corporation and others. These
products are sold through Tokyo Toyo-Pet Motor Sales Co., Ltd. and other dealers
and to certain large customers, sold directly by TMC. Overseas, sales are made
through Toyota Motor Sales, U.S.A., Inc. and other distributors and dealers. In
addition, Volkswagen vehicles are sold through TMC and some dealers in Japan.
Financial Services:
This business involves the provision of loans and leases to customers and the
provision of loans to dealers. Toyota Finance Corporation in Japan, Toyota
Motor Credit Corporation and others overseas provide sales financing for TMC's
products and the products of its subsidiaries and affiliates.
All other:
Other business includes the design, manufacturing and sale of housing,
telecommunications and other businesses. Housing is manufactured by TMC and
sold through domestic housing dealers. In addition, Toyota Tsusho Corporation
engages in the purchase and sale as well as import and export of various
products.
* Consolidated subsidiaries, ** Companies accounted for under the equity method
Flow of services
Flow of products
Toyota Motor Corporation
*Hino Motors, Ltd.
*Daihatsu Motor Co., Ltd.
Manufacturing companies in Japan
*Toyota Motor Kyushu, Inc. *Toyota Motor Hokkaido, Inc. *Toyota Auto Body Co., Ltd. *Kanto Auto Works, Ltd.
*Toyoda Boshoku Corporation *Araco Corporation
**Toyota Industries Corporation **Aichi Steel Corporation
**Toyoda Machine Works, Ltd.
**Aisin Seiki Co., Ltd. **Denso Corporation
**Toyoda Gosei Co., Ltd. **Aisin AW Co., Ltd. etc.
Manufacturing companies overseas
*Toyota Motor Manufacturing, Kentucky, Inc.
*Toyota Motor Manufacturing, Indiana, Inc.
*Toyota Motor Manufacturing Canada Inc.
*Toyota Motor Manufacturing (UK) Ltd.
*Toyota Motor Thailand Co., Limited
*Toyota Motor Corporation Australia Ltd.
*Hino Motors (Thailand) Ltd.
**New United Motor Manufacturing, Inc. etc.
Dealers in Japan
Distributors overseas
*Tokyo Toyota Motor Co., Ltd.
*Tokyo Toyo-Pet Motor Sales Co., Ltd.
*Osaka Toyopet Co., Ltd. *Toyota Tokyo Corolla Co., Ltd.
*Tokyo Hino Motors, Ltd.
*Hyogo Daihatsu Hanbai Co., Ltd. etc.
*Toyota Motor Sales, U.S.A., Inc.
*Toyota Motor Marketing Europe n.v./s.a.
*Toyota Deutschland G.m.b.H.
*Toyota (GB) PLC
*Daihatsu Deutschland GmbH. etc.
Financial companies
* Toyota Finance Corporation
* Toyota Motor Credit Corporation etc.
Customers
Dealers overseas
Other major companies include Toyota Motor North America, Inc., which deals with
public relations and research activities in North America, Toyota Motor
Manufacturing, North America, Inc., which controls manufacturing companies in
North America, Toyota Motor Europe n.v./s.a., which deals with public relations
activities in Europe, Toyota Motor Engineering & Manufacturing Europe n.v./s.a.,
which controls manufacturing companies in Europe, and Toyota Financial Services
Corporation, which controls the management of financial companies.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
Note 1: Toyota Motor Europe Marketing & Engineering n.v./s.a. was renamed to
Toyota Motor Marketing Europe n.v./s.a. on July 1, 2002.
Note 2: Toyota Motor Europe Manufacturing n.v./s.a. was renamed to Toyota
Motor Engineering & Manufacturing Europe n.v./s.a. on July 1, 2002.
For FY2003, the change in our major associated companies is as follows:
(Change in major associated companies)
Newly established:
Toyota Motor Europe n.v./s.a.
In April 2002, TMC established a Europe-based holding company, Toyota Motor
Europe n.v./s.a. ('TME'). The purpose of establishing TMC is to enhance
efficiency and accelerating decision making in Toyota's European operations as
well as strengthening corporate lobbying and public relations activities in
Europe.
Management Policy
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
1. Toyota's Basic Management Policy
Toyota Motor Corporation (TMC) holds up the 'Guiding Principles at Toyota Motor
Corporation' as its basic management policy and believes that efforts to achieve
the goals set forth in the principles will lead to an increase in shareholder
value. The 'Guiding Principles at Toyota Motor Corporation' are as follows:
(1) Honor the language and spirit of the law of every nation and undertake open
and fair corporate activities to be a good corporate citizen of the world.
(2) Respect the culture and customs of every nation and contribute to economic
and social development through corporate activities in the communities.
(3) Dedicate ourselves to providing clean and safe products and to enhancing the
quality of life everywhere through all our activities.
(4) Create and develop advanced technologies and provide outstanding products
and services that fulfill the needs of customers worldwide.
(5) Foster a corporate culture that enhances individual creativity and teamwork
value, while honoring mutual trust and respect between labor and management.
(6) Pursue growth in harmony with the global community through innovative
management.
(7) Work with business partners in research and creation to achieve stable,
long-term growth and mutual benefits, while keeping ourselves open to new
partnerships.
2. Basic Policy on the Distribution of Profits
TMC positions the benefit of its shareholders as one of its priority management
policies and promotes its business aggressively while improving and
strengthening its corporate foundations. TMC's basic approach is to continue
paying stable dividends, while giving overall consideration to business results,
dividends payout ratio, etc. Further, with the intent of responding to the
expectations of its shareholders, TMC plans to implement a number of measures,
including retiring shares, in order to return profits to its shareholders.
TMC aims to use reserves to establish a stable, long-term management foundation
for making its products more competitive, improving domestic and overseas
production and sales structures, and developing new businesses.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
3. TMC's Medium and Long-term Management Strategy
TMC is promoting management reforms by introducing a new management system
intended to speed up the pace of decision making and operations as well as to
enhance transparency of management. In addition, the entire group will
cooperate to address the following issues in order to contribute to the creation
of a more prosperous society in the new century and for our continuous growth in
the future.
First, TMC is working to launch products that respond precisely to customer
needs in a timely manner, thereby providing the fun and convenience of
automobiles to ever greater numbers of customers. Next, TMC will promote the
further use of hybrid vehicles and will continue its efforts to develop fuel
cell vehicles to strengthen our responses to environmental issues. Also, TMC
will work towards the realization of an automobile-based society in which people
can live in ease, safety and comfort through the development of advanced
technologies in a wide range of fields including information technology.
Finally, TMC will work to create systems for the development, production, and
sale of products that respond to needs in different regions to establish robust
and efficient structures that are truly global. By addressing these issues, TMC
will work to increase shareholder value and strive to become a leader in
creating automobiles and an automobile-based society in the 21st century.
In the future, TMC will continue to adopt a serious and modest attitude in order
to become a corporation that earns the respect and support of people all over
the world and to promote harmonious growth with our society.
4. Basic Policy on Corporate Governance and Status of Policy Implementation
TMC has positioned the stable long-term growth of shareholder value as a
top-priority management issue.
In order to achieve this goal, TMC aims to build good relations with all
stakeholders including shareholders, customers, business partners, local
communities and employees, and improve corporate governance through a variety of
means including statutory functions such as general meetings of shareholders,
meetings of the board of directors, and meetings of corporate auditors and
independent accountants.
Specifically, TMC established a 'Committee of Ethics for Corporate Conduct',
comprised of executives of the executive vice president level and higher, to
evaluate all corporate activities from the viewpoint of legal requirements and
corporate ethics. TMC also adopted guidelines to codify the basic attitude and
conduct expected of employees. Efforts are being made to ensure employees
strictly follow these guidelines. In addition, TMC has established a Disclosure
Committee in response to the U.S. Sarbanes-Oxley Act to ensure transparency of
TMC's disclosure procedures. Also, every year, TMC holds a meeting of the
International Advisory Board, which is comprised of knowledgeable persons from
foreign countries, to provide TMC with advice concerning management strategies
in connection with Toyota's globalization initiatives.
TMC has long provided financial information to shareholders, investors and other
stakeholders. As of this fiscal year TMC has started to disclose financial
information on a quarterly basis and release its financial results earlier to
ensure a high level of corporate accountability.
At the June 2003 general meetings of shareholders, TMC will introduce a new
management system that features a streamlined board of directors, the new
positions of non-board managing officers (non-directors), and increasing the
number of outside corporate auditors. TMC believes this will speed up the pace
of decision making and operations and enhance management transparency even
further.
5. Policy for the Granting of Stock Options and Other Incentive Plans
Since 1997, TMC has implemented an incentive plan for granting stock options to
the directors of TMC under the Commercial Code. Since 2001, TMC has expanded
the scope of eligible stock option recipients to newly include senior managers
in addition to directors. Together with this change, TMC has also decided to
introduce a new incentive plan for the executives of its overseas subsidiaries
and affiliated companies.
TMC believes that these incentive plans will further heighten their willingness
and motivation to improve business performance in the medium and long-term,
enhance international competitiveness and profitability, and contribute to
increased shareholder value.
BUSINESS RESULTS AND FINANCIAL POSITION
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
1. Summary of Consolidated Financial Results of FY2003
(1) Financial Results
In the Japanese economy during FY2003, although TMC believes capital investments
by the private sector bottomed out and there were some signs of improvement,
personal consumption remained sluggish against a backdrop of severe employment
conditions and the overall economic climate remains difficult. At the same
time, although the economic downturn in Europe - particularly in the Euro zone -
continued, overall overseas economies were comparatively strong, particularly in
the United States and Asia.
Under these conditions, domestic vehicle sales increased by one thousand units,
to 2,218 thousand units in FY2003 compared with FY2002 as a result of the active
introduction of new products that met customer needs and the strong sales
efforts made by dealers in Japan. Toyota's market share (excluding
minivehicles) achieved 42.3% in FY2003, exceeding 40.0% for the fifth
consecutive year. Including minivehicles, the market share was 38.5% in FY2003.
Meanwhile, overseas vehicle sales increased by 461 thousand units, or 12.9%,
to 4,028 thousand units in FY2003 compared with FY2002, mainly due to the
introduction of new products that met customer needs worldwide. As a result,
total vehicle sales in Japan and overseas increased by 462 thousand units, or
8.0%, to 6,246 thousand units in FY2003 compared with FY2002.
Net sales increased by 948.0 billion yen, or 6.3%, to 16,054.2 billion yen in
FY2003 compared with FY2002, and operating income increased by 240.2 billion
yen, or 21.4%, to 1,363.6 billion yen in FY2003 compared with FY2002. Among the
factors contributing to the increase in operating income of 450.0 billion yen,
cost reduction efforts accounted for 300.0 billion yen, marketing efforts for
90.0 billion yen and the effect of changes in exchange rates for 60.0 billion
yen.
On the other hand, factors contributing to the decrease in operating income of
209.8 billion yen included increases in R&D expenses, labor costs and other
factors. Ordinary income increased by 300.5 billion yen, or 27.0%, to 1,414.0
billion yen in FY2003 compared with FY2002. Net income increased by 328.8
billion yen, or 53.4%, to 944.6 billion yen in FY2003 compared with FY2002.
Net sales, operating income, ordinary income and net income all reached historic
highs.
In conjunction with enforcement of the Defined Benefit Enterprise Pension Plan
Law, TMC and some of its domestic consolidated subsidiaries and domestic
affiliates accounted for under the equity method received approval from the
Minister of Health, Labour and Welfare, for exemption from payment of future
benefits regarding the substituted portion of the employee pension fund.
TMC and these subsidiaries and affiliates applied the transitional accounting
treatment specified in paragraph 47-2 of the 'Practical Guidelines of Accounting
for Retirement Benefits (Interim Report)', and recognized an extinguishment of
retirement benefit obligation with respect to such substituted portion as of the
date of the approval.
As a result, TMC has recorded a 267.6 billion yen impact on profit during
FY2003. TMC has accounted for 32.3 billion yen (representing TMC's portion of
the impact recorded by these affiliates) as 'Equity in earnings of affiliates'
in non-operating income and 235.3 billion yen (the impact recorded by TMC and
these subsidiaries) as 'Gains on return of the substituted portion of the
employee pension fund' in extraordinary gains.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(2) Cash Flows
Cash flows from operating activities resulted in an increase in cash by 1,329.4
billion yen in FY2003, mainly due to income before income taxes and minority
interest in consolidated subsidiaries of 1,649.3 billion yen. Net cash provided
by operating activities increased by 570.3 billion yen from 759.1 billion yen in
FY2002. Cash flows from investing activities resulted in a decrease in cash by
1,385.8 billion yen in FY2003, mainly due to the payments for acquisition of
property, plants and equipment of 1,012.8 billion yen. Net cash used in
investing activities decreased by 431.8 billion yen from 954.0 billion yen in
FY2002. Net cash provided by financing activities decreased by 314.5 billion
yen to 33.5 billion yen in FY2003 compared with 348.0 billion yen in FY2002.
After consideration of the effect of exchange rate changes and other factors,
cash and cash equivalents decreased by 64.9 billion yen, or 3.8%, to 1,623.2
billion yen at the end of FY2003 compared with the end of FY2002.
Regarding the consolidated cash flows by segment for FY2003, in non-financial
services business, net cash provided by operating activities was 1,828.0 billion
yen, net cash used in investing activities was 1,167.6 billion yen and net cash
used in financing activities was 699.2 billion yen. Meanwhile, in the financial
services business, net cash used in operating activities was 498.5 billion yen,
net cash used in investing activities was 267.4 billion yen and net cash
provided by financing activities was 782.0 billion yen.
2. Consolidated financial results of FY2003 by segment
(1) Business Segment
Automotive:
Net sales of the automotive segment increased by 891.3 billion yen, or 6.4%, to
14,801.2 billion yen in FY2003 compared with FY2002, and operating income
increased by 254.3 billion yen, or 23.6%, to 1,332.3 billion yen in FY2003
compared with FY2002. The increase in operating income was mainly due to
increases in vehicle units sold overseas and cost reduction efforts made by TMC
and its subsidiaries, partially offset by increases in R&D expenses, labor
costs, and other expenses.
Financial services:
Net sales of the financial services segment increased by 26.7 billion yen, or
3.8%, to 720.0 billion yen in FY2003 compared with FY2002, and operating income
decreased by 40.1 billion yen, or 58.5%, to 28.5 billion yen in FY2003 compared
with FY2002. The decrease in operating income was mainly due to a decrease in
fair value of interest rate swaps, recorded as valuation losses by sales
financing subsidiaries in the United States in accordance with the Statement of
Financial Accounting Standards No. 133 and No. 138, despite solid performance in
North America due to an increase in financing margin.
The valuation losses on interest rate swaps were 40.2 billion yen in FY2003, an
income decrease by 45.4 billion yen compared with FY2002.
All other:
Net sales of all other operations increased by 52.5 billion yen, or 6.4%, to
871.9 billion yen in FY2003 compared with FY2002, and operating income increased
by 15.2 billion yen to 14.3 billion yen in FY2003 compared with FY2002. The
increase in operating income was mainly due to favorable production and sales of
houses.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(2) Geographical Segment
Japan:
Net sales in Japan increased by 731.5 billion yen, or 6.9%, to 11,265.2 billion
yen in FY2003 compared with FY2002, and operating income increased by 162.5
billion yen, or 18.7%, to 1,032.8 billion yen in FY2003 compared with FY2002.
The increase in operating income was mainly due to cost reduction efforts made
by TMC and its subsidiaries as well as an increase in vehicles sold overseas,
partially offset by increases in R&D expenses and labor costs.
North America:
Net sales in North America increased by 430.3 billion yen, or 7.4%, to 6,262.6
billion yen in FY2003 compared with FY2002, and operating income increased by
24.1 billion yen, or 9.1%, to 289.7 billion yen in FY2003 compared with FY2002.
The increase in operating income was mainly due to an increase in local
production volume and vehicle units sold, despite an increase in valuation
losses on interest rate swaps, recorded by sales financing subsidiaries in the
United States.
Europe:
Net sales in Europe in FY2003 were at about the same level as in FY2002, at
1,591.0 billion yen, and operating income increased by 16.3 billion yen to 3.9
billion yen in FY2003 compared with FY2002. The increase in operating income
was mainly due to increased production in France and strong sales in the region.
The FY2002 accounting period for TMC's subsidiaries, with certain exceptions,
covered 15 months because of changes in their fiscal year-end dates from
December 31 to March 31. When compared to the 12-month figures for FY2002
obtained by multiplying the 15-month figures by 12/15, the number of vehicles
sold increased by 49 thousand, or 6.7%, net sales increased by 315.4 billion
yen, or 24.7%, and operating income increased by 13.8 billion yen in FY2003.
Other:
Net sales in other regions increased by 295.4 billion yen, or 21.1%, to 1,695.8
billion yen in FY2003 compared with FY2002, and operating income increased by
32.8 billion yen, or 165.8%, to 52.5 billion yen in FY2003 compared with FY2002,
mainly due to an increase in the number of vehicles sold in Asia.
The FY2002 accounting period for TMC's subsidiaries, with certain exceptions,
covered 15 months because of changes in their fiscal year-end dates from
December 31 to March 31. When compared to the 12-month figures for FY2002
obtained by multiplying the 15-month figures by 12/15, the number of vehicles
sold increased by 452 thousand, or 55.3%, net sales increased by 575.5 billion
yen, or 51.4%, and operating income increased by 36.7 billion yen in FY2003.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
3. Distribution of Profits for FY2003
Regarding the dividends for FY2003, the interim dividend declared in November
2002 was increased by 3 yen to 16 yen per share. The year-end dividend is
scheduled to be increased by 5 yen to 20 yen per share, for a total of 36 yen
per share, 8 yen higher than FY2002, on an annual basis. Accordingly, the
dividends payout ratio for FY2003 is 19.8%.
In addition, during FY2003 TMC retired 40 million shares in the amount of
142,992 million yen in order to return profits to its shareholders.
4. Others
(1) Litigation in the United States
On July 12, 1999, the U.S. Department of Justice, acting on behalf of the U.S.
Environmental Protection Agency, filed a lawsuit against Toyota Motor Sales
U.S.A., Inc. ('TMS'), a consolidated subsidiary of TMC (on November 22, 1999,
TMC and Toyota Technical Center U.S.A., Inc., a consolidated subsidiary of TMC,
were added as defendants) for alleged defects in the fuel evaporative emission
leak monitors installed on approximately 2.2 million 1996 - 1998 model year
vehicles sold by TMS in the U.S. in violation of the Clean Air Act.
On March 6, 2003, TMC (as representative for all the defendants) reached a
settlement agreement with the federal government concerning this litigation, and
the federal government filed the agreement with the court. After revising the
agreement based on comments from the public, the approval of the court will be
sought.
(2) Expected Accounting Treatment regarding Return of the Substituted Portion of
the Employee Pension Fund to the Government under Accounting Principles
Generally Accepted in the United States
As stated in '1. Summary of Consolidated Financial Results of FY2003, (1)
Financial Results,' TMC recorded in its consolidated financial statements
prepared in accordance with accounting principles generally accepted in Japan
267.6 billion yen of the impact from return of the substituted portion of the
employee pension fund to the government, of which 32.3 billion yen was recorded
as 'Equity in earnings of affiliates' in non-operating income, and of which
235.3 billion yen was recorded as 'Gains on return of the substituted portion of
the employee pension fund' in extraordinary gains. However, because the
accounting treatment in the United States is different from the one in Japan,
TMC will not expect to recognize it as gain in its consolidated financial
statements prepared in accordance with accounting principles generally accepted
in the United States for the year ended March 31, 2003.
(3) Application of Accounting Principles Generally Accepted in the United States
to Toyota's Consolidated Financial Statements
Toyota has decided to apply Article 87 of the 'Regulations Concerning the
Terminology,
Forms and Preparation Methods of Consolidated Financial Statements' beginning in
the fiscal year ending March 2004 and to prepare consolidated financial
statements to be filed under the provisions of the Securities Exchange Act of
Japan in accordance with accounting principles generally accepted in the United
States.
CONSOLIDATED PRODUCTION AND Sales
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
1. Production
(Units)
FY2003 FY2002 Increase
(April 2002 through (April 2001 through (Decrease)
March 2003) March 2002)
Vehicles Japan 4,162,291 4,029,259 133,032
(new) North America 882,951 792,526 90,425
Europe 387,034 308,914 78,120
Others 550,690 273,517 277,173
Overseas total 1,820,675 1,374,957 445,718
Total 5,982,966 5,404,216 578,750
Houses (Japan) 3,574 3,095 479
Note: The total production of vehicles (new) includes Daihatsu brand vehicles
(including OEM production) of 739,480 units in FY2003 and 638,091 units in
FY2002, and Hino brand vehicles (including OEM production) of 57,856 units in
FY2003 and 27,159 units in FY2002 (produced in the latter half of FY2002).
Annual production of Hino brand vehicles (including OEM production) during the
period from April 2001 to March 2002 was 52,965 units.
2. Sales (by destination)
(Units)
FY2003 FY2002 Increase
(April 2002 through (April 2001 through (Decrease)
March 2003) March 2002)
Vehicles Japan 2,217,739 2,217,002 737
(new) North America 1,981,824 1,780,133 201,691
Europe 775,952 866,351 (90,399)
Others 1,270,641 921,431 349,210
Overseas total 4,028,417 3,567,915 460,502
Total 6,246,156 5,784,917 461,239
Houses (Japan) 4,021 3,685 336
Note: The total sales of vehicles (new) includes Daihatsu brand vehicles of
693,404 units in FY2003 and 573,543 units in FY2002, and Hino brand vehicles of
60,487 units in FY2003, and 29,305 units in FY2002 (sales for the latter half of
FY2002).
Annual sales of Hino brand vehicles during the period from April 2001 to March
2002 was 55,459 units.
BREAKDOWN OF CONSOLIDATED NET SALES
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(April 2002 through (April 2001 through (Decrease)
March 2003) March 2002)
Vehicles 12,583,713 11,858,751 724,962
Parts & components for overseas 171,187 194,531 (23,344)
production
Parts 955,307 947,876 7,431
Others 1,078,733 856,858 221,875
Total Automotive 14,788,940 13,858,017 930,923
Financial services 700,961 676,723 24,238
Housing 95,185 83,570 11,615
Telecommunications 70,850 63,185 7,665
Others 398,351 424,801 (26,450)
Total 16,054,290 15,106,297 947,993
Note: The amounts represent net sales to external customers.
CONSOLIDATED STATEMENTS OF INCOME
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(April 2002 through (April 2001 through (Decrease)
March 2003) March 2002)
Net sales 16,054,290 15,106,297 947,993
Cost of sales 12,156,140 11,518,782 637,358
Selling, general and administrative 2,534,469 2,464,044 70,425
expenses
Operating income 1,363,679 1,123,470 240,209
Non-operating income 296,100 244,111 51,989
Interest income 43,278 46,958 (3,680)
Dividend income 10,002 8,691 1,311
Equity in earnings of affiliates 81,966 15,046 66,920
Other non-operating income 160,852 173,415 (12,563)
Non-operating expenses 245,775 254,057 (8,282)
Interest expenses 29,547 31,990 (2,443)
Other non-operating expenses 216,228 222,067 (5,839)
Ordinary income 1,414,003 1,113,524 300,479
Extraordinary gains 235,314 - 235,314
Gains on return of substituted 235,314 - 235,314
portion of employee pension fund
Income before income taxes and 1,649,318 1,113,524 535,794
minority interest in consolidated
subsidiaries
Income taxes - current 617,556 591,327 26,229
Income taxes - deferred 33,237 (111,169) 144,406
Minority interest in consolidated 53,852 17,541 36,311
subsidiaries
Net income 944,671 615,824 328,847
CONSOLIDATED BALANCE SHEETS
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(As of March 31, 2003) (As of March31, 2002) (Decrease)
Assets
Current assets 11,019,607 10,410,966 608,641
Cash and deposits 620,870 707,233 (86,363)
Trade notes and accounts receivable 1,583,393 1,561,623 21,770
Marketable securities 1,661,978 1,605,460 56,518
Inventories 1,072,947 1,022,718 50,229
Installment credit from dealers 3,430,444 3,334,357 96,087
Short-term loans 1,558,161 1,192,054 366,107
Deferred income taxes 413,039 379,668 33,371
Other current assets 826,442 718,693 107,749
Less: allowance for doubtful accounts (147,670) (110,843) (36,827)
Fixed assets 9,722,778 9,477,970 244,808
Property, plant and equipment 5,506,985 5,437,777 69,208
Buildings and structures 1,253,674 1,230,871 22,803
Machinery and equipment 1,163,778 1,179,305 (15,527)
Vehicles and delivery equipment 1,238,252 1,269,275 (31,023)
Land 1,097,189 1,070,869 26,320
Construction in progress 232,966 270,497 (37,531)
Other property, plant and equipment 521,123 416,958 104,165
Intangible fixed assets 5,123 4,328 795
Investments and other assets 4,210,669 4,035,865 174,804
Investments in securities 2,695,939 2,642,122 53,817
Long-term loans 757,922 796,349 (38,427)
Deferred income taxes 446,123 465,193 (19,070)
Other investments and other assets 335,618 159,450 176,168
Less: allowance for doubtful accounts (24,934) (27,251) 2,317
Total assets 20,742,386 19,888,937 853,449
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(As of March 31, 2003) (As of March 31, 2002) (Decrease)
Liabilities
Current liabilities 7,557,541 7,183,071 374,470
Trade notes and accounts payable 1,582,245 1,483,170 99,075
Current portion of bonds 1,124,035 1,020,930 103,105
Short-term borrowings 966,243 1,104,365 (138,122)
Commercial papers 1,080,613 952,553 128,060
Accrued expenses and other accounts 1,600,847 1,433,216 167,631
payable
Income taxes payable 317,194 339,304 (22,110)
Deferred income taxes 1,570 1,769 (199)
Other current liabilities 884,791 847,761 37,030
Long-term liabilities 5,228,369 4,916,572 311,797
Bonds 3,520,344 3,132,372 387,972
Convertible debentures - 13,308 (13,308)
Long-term borrowings 573,767 481,007 92,760
Deferred income taxes 410,330 398,273 12,057
Allowance for retirement benefits 639,708 769,714 (130,006)
Other long-term liabilities 84,218 121,897 (37,679)
Total liabilities 12,785,911 12,099,644 686,267
Minority interest in 496,207 464,220 31,987
consolidated subsidiaries
Shareholders' equity
Common stock 397,049 397,049 -
Capital reserve - 415,150 (415,150)
Capital surplus 418,401 - 418,401
Consolidated earned surplus - 6,527,956 (6,527,956)
Retained earnings 7,219,896 - 7,219,896
Net unrealized gains on other securities 78,630 152,809 (74,179)
Translation adjustments (112,350) 22,855 (135,205)
Less: treasury stock (541,360) (157,766) (383,594)
Less: common stock of the Parent held by - (32,983) 32,983
consolidated subsidiaries
Total shareholders' equity 7,460,267 7,325,072 135,195
Total liabilities and shareholders' equity 20,742,386 19,888,937 853,449
Note: The 'Accounting Standard for Treasury Stock and Reversal of Legal
Reserves' has been applied during FY2003.
Consolidated STATEMENTS OF
Retained Earnings
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002
(April 2002 through (April 2001 through Increase
March 2003) March 2002) (Decrease)
Consolidated earned surplus at beginning - 6,162,656 (6,162,656)
of period
Decreases in consolidated earned surplus - 250,524 (250,524)
Dividends - 98,638 (98,638)
Bonuses to directors and corporate - 2,050 (2,050)
auditors
Decrease resulting from increase in - 16,742 (16,742)
consolidated subsidiaries
Decrease resulting from decrease in - 3,874 (3,874)
consolidated subsidiaries
Decrease resulting from share - 129,218 (129,218)
retirement by the parent company
Net income - 615,824 (615,824)
Consolidated earned surplus at end of - 6,527,956 (6,527,956)
period
(Capital surplus)
Capital surplus at beginning of period 415,150 - 415,150
Capital reserve at beginning of 415,150 - 415,150
period
Increase in capital surplus 3,251 - 3,251
Gain on disposal of treasury stock 1,430 - 1,430
Increase resulting from exchange of 1,820 - 1,820
shares
Capital surplus at end of period 418,401 - 418,401
(Retained earnings)
Retained earnings at beginning of period 6,527,956 - 6,527,956
Consolidated earned surplus at 6,527,956 - 6,527,956
beginning of period
Increases in retained earnings 948,642 - 948,642
Net income 944,671 - 944,671
Increase resulting from decrease in 3,804 - 3,804
consolidated subsidiaries
Increase resulting from increase in 166 - 166
affiliates accounted for under the equity
method
Decreases in retained earnings 256,702 - 256,702
Dividends 109,330 - 109,330
Bonuses to directors and corporate 2,316 - 2,316
auditors
Decrease resulting from increase in 2,062 - 2,062
consolidated subsidiaries
Decrease resulting from share 142,992 - 142,992
retirement by the parent company
Retained earnings at end of period 7,219,896 - 7,219,896
CONSOLIDATED STATEMENTS OF CASH FLOWS
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002
(April 2002 through (April 2001 through
March 2003) March 2002)
Cash flows from operating activities
Income before income taxes and minority interest in 1,649,318 1,113,524
consolidated subsidiaries
Depreciation expenses 851,634 803,607
Losses on disposal of fixed assets 53,863 52,637
(Decrease) Increase in allowance for retirement benefits (113,478) 131,187
Interest and dividend income (53,280) (55,649)
Interest expenses 29,547 31,990
Equity in earnings of affiliates (81,966) (15,046)
Increase in trade notes and accounts receivable (357,746) (583,422)
Increase in loans receivable of consolidated financial (407,186) (91,321)
subsidiaries
(Increase) Decrease in inventories (25,842) 11,512
Increase in trade notes and accounts payable 108,611 14,686
Others 294,123 (174,576)
Subtotal 1,947,598 1,239,130
Interest and dividends received 69,766 68,454
Interest paid (30,084) (31,475)
Income taxes paid (657,808) (516,959)
Cash flows from operating activities 1,329,472 759,149
Cash flows from investing activities
Net (increase) decrease in time deposits (32,195) 34,828
Payments for purchase of marketable securities and (1,111,584) (667,893)
investments in securities
Proceeds from sales of marketable securities and 208,776 159,139
investments in securities
Proceeds from redemption of marketable securities and 723,981 604,080
investments in securities
Payments for acquisition of property, plant and equipment (1,012,803) (961,402)
(excluding vehicles for lease)
Payments for acquisition of vehicles for lease (540,945) (566,690)
Proceeds from sales of property, plant and equipment 64,074 65,119
(excluding vehicles for lease)
Proceeds from sales of vehicles for lease 283,840 408,422
Others 31,042 (29,635)
Cash flows from investing activities (1,385,814) (954,031)
Cash flows from financing activities
Net (decrease) increase in short-term borrowings (202,190) 26,112
Net increase in commercial papers 179,453 78,331
Proceeds from origination of long-term borrowings 189,693 261,823
Payments for repayment of long-term borrowings (144,933) (293,559)
Proceeds from issuance of bonds 1,564,564 1,493,896
Payments for redemption of bonds (984,848) (830,294)
Payments for repurchase of treasury stock (454,611) (282,849)
Dividends paid (109,330) (98,638)
Others (4,241) (6,816)
Cash flows from financing activities 33,555 348,005
Effect of exchange rate changes on cash and cash equivalents (42,098) 32,375
Net (decrease) increase in cash and cash equivalents (64,884) 185,499
Cash and cash equivalents at beginning of year 1,688,126 1,507,280
Decrease in cash and cash equivalents due to change in scope - (4,654)
of consolidated subsidiaries
Cash and cash equivalents at end of year 1,623,241 1,688,126
Note: In the Consolidated Statements of Cash Flows, cash and cash equivalents
include cash on hand, bank deposits that can be withdrawn at any time and
short-term investments that can be converted into cash at any time, carry
minimal risk of change in value and have a redemption period of three months or
less.
SIGNIFICANT ACCOUNTING POLICIES
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
1. Valuation of securities:
Securities are principally evaluated on the following basis
Other securities with fair value:
Stated at fair value based on market prices, etc. at end of year.
(Both unrealized gains and losses are included in 'Net unrealized gains on other
securities', a component of shareholders' equity; cost of sales is determined
using the moving average method.)
Other securities not practicable to fair value:
Stated at cost determined using the moving average method
2. Valuation of derivatives:
Principally stated at fair value
3. Valuation of money trusts for trading purposes:
Stated at fair value
4. Valuation of inventories:
TMC and domestic consolidated subsidiaries:
Principally stated at cost, as determined using the periodic average method or
the specific identification method
Overseas consolidated subsidiaries:
Principally stated at the lower of cost or market value based on the following:
the specific identification method, first-in-first-out method or
last-in-first-out method
5. Depreciation of property, plant and equipment:
TMC and domestic consolidated subsidiaries:
Principally computed using the declining balance method
Overseas consolidated subsidiaries:
Principally computed using the straight-line method
6. Amortization of intangible fixed assets:
Computed using the straight-line method
7. Significant reserves:
Allowance for doubtful accounts:
TMC: To prepare for losses from bad debt, allowance for doubtful accounts is
provided in an amount equivalent to the maximum limit deductible for tax
purposes which is determined by the Corporation Tax Laws or an amount determined
by considering the collectibility of receivable
Consolidated subsidiaries:
Principally computed based on the maximum limit deductible for tax purposes
which is determined by the Corporation Tax Laws or the historical loss
experience
Allowance for employee bonus:
To provide for employee bonuses, some of the consolidated subsidiaries accrue
part of the estimated bonus payments for the next year which are attributed to
the current year
Allowance for retirement benefits:
Principally to provide for the retirement benefits for employees, including
those already retired, allowance for retirement benefits is stated based on
estimated retirement benefit obligations and estimated pension assets at the end
of the year.
8. Consumption taxes:
Computed based on the net-of-tax method
NOTES TO CONSOLIDATED BALANCE SHEETS
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
1. Accumulated depreciation of property, plant and equipment
7,931,514 million yen
2. Leased assets (as a lessor) of 1,134,883 million yen are included in
'Vehicles and delivery equipment'
3. Assets pledged as collateral and secured liability
Assets pledged as collateral Notes receivable 38,134 million yen
Installment credit from dealers 66,013 million yen
Buildings and structures 58,691 million yen
Machinery and equipment 12,190 million yen
Land 98,248 million yen
Others 27,445 million yen
Secured liability Short-term borrowings 143,266 million yen
Long-term borrowings 56,769 million yen
Bonds 66,013 million yen
4. Liabilities for guarantees 877,504 million yen
5. Trade notes receivable discounted 17,343 million yen
Trade notes receivable endorsed 11 million yen
NOTES TO CONSOLIDATED STATEMENTS OF INCOME
( All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
R&D expenses included in general and administrative expenses and manufacturing
costs
671,608 million yen
NOTES TO CONSOLIDATED STATEMENTS OF CASH FLOWS
( All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
Reconciliation of cash and cash equivalents to accounts on the consolidated
balance sheet at the end of FY2003.
Cash and deposits 620,870 million yen
Marketable securities 1,661,978 million yen
Total 2,282,848 million yen
Time deposits, bonds and others with original maturity exceeding a ( 659,606 ) million yen
three-month period
Cash and cash equivalents 1,623,241 million yen
segment information
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
1. Business Segment Information
(1) FY2003 (April 2002 through March 2003)
(Million yen; amounts less than one million yen are omitted.)
Automotive Financial All other Total Elimination Consolidated
services and/or
unallocated
assets
Net sales
(1) Sales to external 14,788,940 700,961 564,387 16,054,290 - 16,054,290
customers
(2) Inter-segment sales 12,337 19,045 307,564 338,947 (338,947) -
and transfers
Total 14,801,278 720,007 871,952 16,393,238 (338,947) 16,054,290
Operating expenses 13,468,917 691,486 857,569 15,017,973 (327,363) 14,690,610
Operating income 1,332,360 28,520 14,383 1,375,264 (11,584) 1,363,679
Assets 9,617,993 7,657,144 857,739 18,132,877 2,609,508 20,742,386
Depreciation 722,742 109,151 19,740 851,634 - 851,634
expenses
Capital expenditure 1,013,586 470,863 52,708 1,537,157 - 1,537,157
(2) FY2002 (April 2001 through March 2002)
(Million yen; amounts less than one million yen are omitted.)
Automotive Financial All other Total Elimination Consolidated
services and/or
unallocated
assets
Net sales
(1) Sales to external 13,858,017 676,723 571,557 15,106,297 - 15,106,297
customers
(2) Inter-segment sales 51,908 16,662 247,912 316,483 (316,483) -
and transfers
Total 13,909,926 693,385 819,470 15,422,781 (316,483) 15,106,297
Operating expenses 12,831,828 624,727 820,367 14,276,922 (294,095) 13,982,827
Operating income 1,078,097 68,657 (896) 1,145,858 (22,387) 1,123,470
Assets 9,458,096 7,069,278 778,650 17,306,025 2,582,911 19,888,937
Depreciation 681,049 102,098 20,460 803,607 - 803,607
expenses
Capital expenditure 989,445 478,589 40,736 1,508,771 - 1,508,771
Note: Unallocated corporate assets included under 'Elimination and/or
unallocated assets' for FY2003 and FY2002 are 3,136,008 million yen and
3,016,176 million yen, respectively, and consist primarily of funds such as cash
and deposits, marketable securities and portion of investments in securities
held by TMC.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
2. Consolidated Financial Statements as Classified into Non-Financial Services
Business and Financial Services Business
(1) Consolidated Statements of Income as Classified into Non-Financial Services
Business and Financial Services Business
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(April 2002 through (April 2001 through (Decrease)
March 2003) March 2002)
(Non-financial services)
Net sales 15,362,780 14,471,837 890,943
Cost of sales 11,730,912 11,113,753 617,159
Selling, general and administrative expenses 2,279,566 2,273,530 6,036
Operating income 1,352,301 1,084,553 267,748
Non-operating income 287,566 277,011 10,555
Non-operating expenses 256,878 253,468 3,410
Ordinary income 1,382,989 1,108,096 274,893
Extraordinary gains 235,314 - 235,314
Gains on return of substituted portion 235,314 - 235,314
of employee pension fund
Income before income taxes and minority interest 1,618,304 1,108,096 510,208
in consolidated subsidiaries
Income taxes 637,385 475,184 162,201
Minority interest in consolidated subsidiaries 53,279 16,763 36,516
Net income 927,639 616,147 311,492
(Financial services)
Net sales 720,007 693,385 26,622
Cost of sales 428,327 433,085 (4,758)
Selling, general and administrative expenses 263,158 191,641 71,517
Operating income 28,520 68,657 (40,137)
Non-operating income 12,773 6,313 6,460
Non-operating expenses 9,824 53,539 (43,715)
Ordinary income 31,468 21,431 10,037
Income before income taxes and minority 31,468 21,431 10,037
interest in consolidated subsidiaries
Income taxes 13,790 13,855 (65)
Minority interest in consolidated subsidiaries 575 810 (235)
Net income 17,102 6,765 10,337
(Elimination)
Elimination of net income (71) (7,088) 7,017
(Consolidated)
Net income 944,671 615,824 328,847
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(2) Consolidated Balance Sheets as Classified into Non-Financial Services
Business and Financial Services Business
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(As of March (As of March (Decrease)
31,2003) 31,2002)
Assets
(Non-financial services)
Current assets 6,065,008 5,857,335 207,673
Cash and deposits 443,913 549,398 (105,485)
Trade notes and accounts receivable 1,599,344 1,572,060 27,284
Marketable securities 1,655,596 1,601,256 54,340
Inventories 1,072,947 1,022,718 50,229
Other current assets, etc. 1,293,207 1,111,902 181,305
Fixed assets 7,788,396 7,663,886 124,510
Property, plant and equipment 4,447,518 4,353,811 93,707
Investments and other assets 3,340,877 3,310,074 30,803
Investments in securities 2,422,902 2,389,376 33,526
Long-term loans 327,945 399,349 (71,404)
Other investments and other assets, etc. 590,028 521,349 68,679
Total 13,853,404 13,521,221 332,183
(Financial services)
Current assets 5,542,664 5,011,868 530,796
Cash and deposits 176,957 157,835 19,122
Marketable securities 6,381 4,204 2,177
Installment credit from dealers 3,320,405 3,214,276 106,129
Other current assets, etc. 2,038,920 1,635,551 403,369
Fixed assets 2,114,479 2,057,410 57,069
Property, plant and equipment 1,059,466 1,083,966 (24,500)
Intangible fixed assets 5,123 4,328 795
Investments and other assets 1,049,889 969,115 80,774
Investments in securities 273,036 252,746 20,290
Long-term loans 610,249 640,907 (30,658)
Other investments and other assets, etc. 166,603 75,461 91,142
Total 7,657,144 7,069,278 587,866
(Elimination)
Elimination of assets (768,162) (701,563) (66,599)
(Consolidated)
Total assets 20,742,386 19,888,937 853,449
Note: Assets in the non-financial services include unallocated corporate
assets.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(As of March (As of March (Decrease)
31,2003) 31,2002)
Liabilities
(Non-financial services)
Current liabilities 4,736,878 4,583,985 152,893
Trade notes and accounts payable 1,570,853 1,475,934 94,919
Current portion of bonds 63,308 154,150 (90,842)
Short-term borrowings 843,193 922,792 (79,599)
Accrued expenses and other accounts payable 1,235,818 1,305,518 (69,700)
Income taxes payable 310,232 333,171 (22,939)
Other current liabilities, etc. 713,471 392,418 321,053
Long-term liabilities 1,590,995 1,620,829 (29,834)
Bonds and convertible debentures 500,400 413,808 86,592
Long-term borrowings 247,730 255,928 (8,198)
Other long-term liabilities, etc. 842,864 951,092 (108,228)
Total 6,327,874 6,204,815 123,059
(Financial services)
Current liabilities 3,404,522 3,049,099 355,423
Current portion of bonds 1,060,727 866,780 193,947
Short-term borrowings 667,814 605,697 62,117
Commercial papers 1,031,271 923,989 107,282
Accrued expenses and other accounts payable 154,595 151,310 3,285
Income taxes payable 6,962 6,133 829
Other current liabilities, etc. 483,151 495,187 (12,036)
Long-term liabilities 3,822,166 3,548,381 273,785
Bonds 3,019,944 2,731,872 288,072
Long-term borrowings 510,829 477,716 33,113
Other long-term liabilities, etc. 291,392 338,792 (47,400)
Total 7,226,689 6,597,481 629,208
(Elimination)
Elimination of liabilities (768,651) (702,652) (65,999)
(Consolidated)
Total liabilities 12,785,911 12,099,644 686,267
(Consolidated)
Minority interest in consolidated 496,207 464,220 31,987
subsidiaries
Shareholders' equity
(Consolidated)
Common stock 397,049 397,049 -
Capital reserve - 415,150 (415,150)
Capital surplus 418,401 - 418,401
Consolidated earned surplus - 6,527,956 (6,527,956)
Retained earnings 7,219,896 - 7,219,896
Net unrealized gains on other securities 78,630 152,809 (74,179)
Translation adjustments (112,350) 22,855 (135,205)
Less: treasury stock (541,360) (157,766) (383,594)
Less: common stock of the Parent held by - (32,983) 32,983
consolidated subsidiaries
Total shareholders' equity 7,460,267 7,325,072 135,195
(Consolidated)
Total liabilities and shareholders' equity 20,742,386 19,888,937 853,449
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(3) Consolidated Statements of Cash Flows as Classified into Non-Financial
Services Business and Financial Services Business
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002
(April 2002 through (April 2001 through
March 2003) March 2002)
(Non-financial services)
Cash flows from operating activities
Income before income taxes and minority interest in consolidated 1,618,304 1,108,096
subsidiaries
Depreciation expenses 742,482 701,509
Losses on disposal of fixed assets 53,576 52,046
(Decrease) Increase in allowance for retirement benefits (113,836) 130,877
Interest and dividend income (55,078) (60,453)
Interest expenses 48,748 51,296
Equity in earnings of affiliates (70,649) (38,989)
Decrease in trade notes and accounts receivable 2,952 43,286
(Increase) Decrease in inventories (25,842) 8,588
Increase in trade notes and accounts payable 105,652 49,513
Others 150,494 (226,423)
Subtotal 2,456,804 1,819,347
Interest and dividends received 69,798 71,907
Interest paid (49,285) (50,781)
Income taxes paid (649,282) (497,431)
Cash flows from operating activities 1,828,034 1,343,042
Cash flows from investing activities
Net (increase) decrease in time deposits (19,935) 45,906
Payments for purchase of marketable securities and investments in (860,913) (426,357)
securities
Proceeds from sales of marketable securities and investments in 146,331 58,443
securities
Proceeds from redemption of marketable securities and investments 591,922 465,001
in securities
Payments for acquisition of property, plant and equipment (964,338) (906,683)
(excluding vehicles for lease)
Payments for acquisition of vehicles for lease (121,227) (144,556)
Proceeds from sales of property, plant and equipment (excluding 52,929 54,972
vehicles for lease)
Proceeds from sales of vehicles for lease 61,222 111,607
Others (53,639) (56,152)
Cash flows from investing activities (1,167,647) (797,817)
Cash flows from financing activities
Net decrease in short-term borrowings (104,607) (25,909)
Proceeds from origination of long-term borrowings 39,447 84,018
Payments for repayment of long-term borrowings (82,090) (116,031)
Payments for purchase of treasury stocks (454,611) (282,849)
Dividends paid (109,330) (98,638)
Others 11,982 (36,463)
Cash flows from financing activities (699,209) (475,873)
Effect of exchange rate changes on cash and cash equivalents (34,172) 24,095
Net (decrease) increase in cash and cash equivalents (72,995) 93,446
Cash and cash equivalents at beginning of year 1,541,940 1,453,148
Decrease in cash and cash equivalents due to change in scope of - (4,654)
consolidated subsidiaries
Cash and cash equivalents at end of year 1,468,944 1,541,940
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002
(April 2002 through (April 2001 through
March 2003) March 2002)
(Financial services)
Cash flows from operating activities
Income before income taxes and minority interest in consolidated 31,468 21,431
subsidiaries
Depreciation expenses 109,151 102,098
Equity in (earnings) losses of affiliates (11,317) 23,942
Increase in trade notes and accounts receivable (367,213) (612,144)
Increase in loans receivable of consolidated financial (407,186) (91,321)
subsidiaries
Others 153,296 4,265
Subtotal (491,800) (551,727)
Interest and dividends received 1,766 1,350
Income taxes paid (8,526) (19,527)
Cash flows from operating activities (498,560) (569,905)
Cash flows from investing activities
Net increase in time deposits (12,259) (11,077)
Payments for purchase of marketable securities and investments in (250,670) (241,535)
securities
Proceeds from sales of marketable securities and investments in 62,444 100,695
securities
Proceeds from redemption of marketable securities and investments 132,059 139,078
in securities
Payments for acquisition of property, plant and equipment (48,465) (54,719)
(excluding vehicles for lease)
Payments for acquisition of vehicles for lease (419,718) (422,133)
Proceeds from sales of property, plant and equipment (excluding 11,144 10,147
vehicles for lease)
Proceeds from sales of vehicles for lease 222,617 296,814
Others 35,365 (147,036)
Cash flows from investing activities (267,482) (329,766)
Cash flows from financing activities
Net (decrease) increase in short-term borrowings (45,124) 207,507
Net increase in commercial papers 159,080 85,977
Proceeds from origination of long-term borrowings 166,768 190,028
Payments for repayment of long-term borrowings (82,508) (185,670)
Proceeds from issuance of bonds 1,414,564 1,493,896
Payments for redemption of bonds (830,698) (820,294)
Others - 12,000
Cash flows from financing activities 782,080 983,445
Effect of exchange rate changes on cash and cash equivalents (7,925) 8,280
Net increase in cash and cash equivalents 8,111 92,053
Cash and cash equivalents at beginning of year 146,185 54,132
Cash and cash equivalents at end of year 154,297 146,185
(Consolidated)
Effect of exchange rate changes on cash and cash equivalents (42,098) 32,375
Net (decrease) increase in cash and cash equivalents (64,884) 185,499
Cash and cash equivalents at beginning of year 1,688,126 1,507,280
Decrease in cash and cash equivalents due to change in scope of - (4,654)
consolidated subsidiaries
Cash and cash equivalents at end of year 1,623,241 1,688,126
Note: In the Consolidated Statements of Cash Flows, cash and cash equivalents
include cash on hand, bank deposits that can be withdrawn at any time and
short-term investments that can be converted into cash at any time, carry
minimal risk of change in value and have a redemption period of three months or
less.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
3. Geographical Segment Information
(1) FY2003 (April 2002 through March 2003)
(Million yen; amounts less than one million yen are omitted.)
Japan North Europe Other Total Elimination Consolidated
America and/or
unallocated
assets
Net sales
(1) Sales to 6,990,384 5,973,581 1,505,895 1,584,428 16,054,290 - 16,054,290
external
customers
(2) Inter-segment 4,274,841 289,118 85,137 111,381 4,760,478 (4,760,478) -
sales and
transfers
Total 11,265,225 6,262,699 1,591,033 1,695,810 20,814,769 (4,760,478) 16,054,290
Operating 10,232,412 5,972,908 1,587,128 1,643,300 19,435,749 (4,745,139) 14,690,610
expenses
Operating income 1,032,813 289,791 3,904 52,509 1,379,019 (15,339) 1,363,679
Assets 9,474,768 6,577,056 1,557,523 1,211,312 18,820,660 1,921,725 20,742,386
(2) FY2002 (April 2001 through March 2002)
(Million yen; amounts less than one million yen are omitted.)
Japan North Europe Other Total Elimination Consolidated
America and/or
unallocated
assets
Net sales
(1) Sales to 6,698,686 5,587,784 1,537,324 1,282,502 15,106,297 - 15,106,297
external
customers
(2) Inter-segment 3,835,050 244,552 57,137 117,923 4,254,664 (4,254,664) -
sales and
transfers
Total 10,533,737 5,832,337 1,594,461 1,400,426 19,360,962 (4,254,664) 15,106,297
Operating 9,663,410 5,566,687 1,606,867 1,380,671 18,217,637 (4,234,810) 13,982,827
expenses
Operating income 870,326 265,649 (12,405) 19,754 1,143,324 (19,853) 1,123,470
Assets 9,253,687 6,534,782 1,215,021 960,048 17,963,539 1,925,397 19,888,937
Note: Unallocated corporate assets included under 'Elimination and/or
unallocated assets' for FY2003 and FY2002 are 3,136,008 million yen and
3,016,176 million yen, respectively, and consist primarily of funds such as cash
and deposits, marketable securities and portion of investments in securities
held by TMC.
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
4. Overseas Sales
(1) FY2003 (April 2002 through March 2003)
(Million yen; amounts less than one million yen are omitted.)
North America Europe Other Total
Overseas sales 6,243,637 1,547,389 2,666,889 10,457,916
Consolidated sales - - - 16,054,290
Ratio of overseas sales % % % %
to consolidated sales 38.9 9.6 16.6 65.1
(2) FY2002 (April 2001 through March 2002)
(Million yen; amounts less than one million yen are omitted.)
North America Europe Other Total
Overseas sales 5,796,721 1,572,732 2,168,685 9,538,139
Consolidated sales - - - 15,106,297
Ratio of overseas sales % % % %
to consolidated sales 38.4 10.4 14.3 63.1
UNCONSOLIDATED STATEMENTS OF INCOME
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(April 2002 through (April 2001 through (Decrease)
March 2003) March 2002)
Ordinary profits and losses
Operating revenue and expenses
Operating revenue 8,739,310 8,284,968 454,342
Net sales 8,739,310 8,284,968 454,342
Operating expenses 7,877,987 7,536,043 341,944
Cost of sales 6,932,356 6,618,526 313,830
Selling, general and 945,630 917,517 28,113
administrative expenses
Operating income 861,323 748,924 112,399
Non-operating income and expenses
Non-operating income 167,814 174,212 (6,398)
Interest income 20,482 23,069 (2,587)
Dividend income 45,240 34,488 10,752
Other non-operating income 102,090 116,654 (14,564)
Non-operating expenses 136,460 154,215 (17,755)
Interest expenses 11,023 10,669 354
Other non-operating expenses 125,437 143,546 (18,109)
Ordinary income 892,676 768,920 123,756
Extraordinary gains and losses
Extraordinary gains 162,457 - 162,457
Gains on return of substituted 162,457 - 162,457
portion of employee pension fund
Income before income taxes 1,055,134 768,920 286,214
Income taxes - current 432,000 418,800 13,200
Income taxes - deferred (10,925) (120,118) 109,193
Net income 634,059 470,239 163,820
Unappropriated retained earnings brought 306,006 66,919 239,087
forward
Retirement of shares 142,992 129,218 13,774
Interim cash dividends 56,801 47,434 9,367
Unappropriated retained earnings at end 740,272 360,506 379,766
of year
PROPOSED APPROPRIATION OF UNCONSOLIDATED RETAINED EARNINGS
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen except 'Per share' amounts; amounts less than one million yen are omitted.)
FY2003 FY2002
Unappropriated retained earnings at end of year 740,272 360,506
Reversal of reserve for losses on overseas 141 1
investments
Reversal of reserve for special depreciation 49 -
Reversal of reserve for reduction of - 382
acquisition cost of fixed assets
Total 740,463 360,889
The proposed appropriation is as follows:
Cash dividends 69,032 54,087
< JPY20 per share > < JPY15 per share >
Bonuses to directors 660 600
Bonuses to corporate auditors 51 45
Reserve for special depreciation - 150
Reserve for reduction of acquisition cost of 378 -
fixed assets
General reserve 200,000 -
Unappropriated retained earnings to be carried 470,341 306,006
forward
Note: An interim dividend of JPY16 per share was paid on November 26, 2002, to
shareholders (including the beneficial shareholders notified by Japanese
Securities Depository Center) or registered pledgees of record as of September
30, 2002. Total interim dividends were paid in amount of 56,801 million yen.
UNCONSOLIDATED BALANCE SHEETS
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(As of March 31,2003) (As of March 31,2002) (Decrease)
Assets
Current assets 3,620,881 3,431,039 189,842
Cash and deposits 113,802 265,802 (152,000)
Trade accounts receivable 919,468 994,390 (74,922)
Marketable securities 1,373,742 1,190,085 183,657
Finished goods 140,516 107,794 32,722
Raw materials 13,807 14,843 (1,036)
Work in process 64,881 66,987 (2,106)
Supplies 7,599 6,323 1,276
Short-term loans 321,986 182,204 139,782
Deferred income taxes 250,469 216,084 34,385
Other current assets 423,307 395,623 27,684
Less: allowance for doubtful (8,700) (9,100) 400
accounts
Fixed assets 4,971,941 5,036,891 (64,950)
Property, plant and equipment 1,269,042 1,275,101 (6,059)
Buildings 341,722 350,141 (8,419)
Structures 40,908 42,360 (1,452)
Machinery and equipment 336,077 341,507 (5,430)
Vehicle and delivery equipment 10,528 9,398 1,130
Tools, furniture and fixtures 81,750 79,848 1,902
Land 400,863 400,484 379
Construction in progress 57,190 51,360 5,830
Investments and other assets 3,702,899 3,761,789 (58,890)
Investments in securities 1,720,649 1,832,686 (112,037)
Investments in subsidiaries 1,242,883 1,223,747 19,136
Long-term loans 340,999 389,309 (48,310)
Deferred income taxes 298,167 297,445 722
Other investments 111,398 25,600 85,798
Less: allowance for doubtful (11,200) (7,000) (4,200)
accounts
Total assets 8,592,823 8,467,930 124,893
(All financial information has been prepared in accordance with accounting
principles generally accepted in Japan)
(Million yen; amounts less than one million yen are omitted.)
FY2003 FY2002 Increase
(As of March 31,2003) (As of March 31,2002) (Decrease)
Liabilities
Current liabilities 2,040,821 1,961,602 79,219
Trade notes payable 967 1,202 (235)
Trade accounts payable 765,041 731,445 33,596
Current portion of bonds 50,000 114,150 (64,150)
Accrued liabilities 374,758 348,720 26,038
Income taxes payable 221,320 262,336 (41,016)
Accrued expenses 401,121 352,215 48,906
Deposits received 184,763 118,809 65,954
Allowance for EXPO 2005 Aichi 644 - 644
Other current liabilities 42,205 32,723 9,482
Long-term liabilities 848,679 844,169 4,510
Bonds 500,600 400,600 100,000
Allowance for retirement benefits 293,039 391,458 (98,419)
Other long-term liabilities 55,039 52,111 2,928
Total liabilities 2,889,501 2,805,772 83,729
Shareholders' equity
Common stock 397,049 397,049 -
Capital surplus 416,970 415,150 1,820
Capital reserve 416,970 415,150 1,820
Retained earnings 5,287,601 4,908,068 379,533
Legal reserve 99,454 99,454 -
Reserve for losses on overseas 396 397 (1)
investments
Reserve for special depreciation 1,547 1,396 151
Reserve for reduction of 5,004 5,386 (382)
acquisition cost of fixed assets
General reserve 4,440,926 4,440,926 -
Unappropriated retained earnings 740,272 360,506 379,766
at end of year
< 470,239 > < 163,820 >
year>
Net unrealized gains on other securities 69,019 99,656 (30,637)
Less: treasury stock (467,320) (157,766) (309,554)
Total shareholders' equity 5,703,321 5,662,158 41,163
Total liabilities and shareholders' equity 8,592,823 8,467,930 124,893
Note 1: The scope of subsidiaries is determined in accordance with the
provisions of the Japan's Commercial Code.
Note 2: Changes in number of issued shares: Decrease due to the retirement of
shares 40,000 thousand shares
This information is provided by RNS
The company news service from the London Stock Exchange
Latest directors dealings
- 2 days ago Cambridge Cognition Holdings
- 2 days ago Shell
- 2 days ago Centrica
- 2 days ago Optima Health
- 2 days ago Centrica