Final Results
Trakm8 Holdings PLC
21 September 2007
TrakM8
21 September 2007
Embargoed until 7am
TRAKM8 HOLDINGS PLC
("Trakm8" or "the Company")
Preliminary Results
Trakm8 today announces its preliminary results for the year ended 31 March 2007.
Highlights
* 22.2% increase in turnover
* Increase in gross profit from 35.7% to 38.1%
* Operating profit decreased due to Trakm8 SWIFT(R) launch costs, the
restructuring of Interactive Projects post acquisition and certain ongoing
operational cost increases
* Completion of acquisition of Interactive Projects Limited
* Launch of Trakm8 SWIFT(R)
* Successful placing of £0.5m
Year ended 31st March Year ended 31st
2007 March 2006
(restated)
£000's £000's
Turnover 6,370 5,213
Gross Profit 2,430 1,863
Gross Profit % 38.1% 35.7%
Operating Profit 102 232
Operating Profit % 1.6% 4.5%
Profit on ordinary activities 78 211
before taxation
Cash at bank and in hand 709 402
Net Assets 1,426 985
Commenting on the results, Cary Knapton, CEO of Trakm8 said:
"Our strategic transition to a fully integrated Telematics Service Provider
("TSP") will take time to achieve. During this transition period we aim to
increase cash generation through service revenues and we are already seeing
success on this area.
"We continue to identify exciting technology developments in the telematics
arena. These form the core of our product strategy and will enable the delivery
of price competitive enhanced products and services in the coming year. The
Directors believe strongly that protection and expansion of our Intellectual
Property (IP) has helped mitigate against current competitive risks."
For further information please contact:
Trakm8 Holdings plc
Cary Knapton, Chief Executive 0870 380 0531
Officer
Tim Couling, Finance Director
Tavistock Communications 020 7920 3150
Simon Hudson
Paul Youens 07843 260 623
Arbuthnot Securities 020 7012 2000
Paul Vanstone
Copies of the full report will be available either from the Company's offices or
as a download from the Company's website from Friday 28 September 2007.
Chairman's Statement
Overview
It is with pleasure that I report the Trakm8 Holdings PLC results for the year
ended 31st March 2007 in my first report as Chairman of the Group.
In the last 12 months the Group has embarked on a strategy to strengthen and
grow shareholder value by transitioning our business from pure telematics
hardware design and manufacture to integrated telematics service provision. This
strategy commenced with the acquisition of Interactive Projects Limited (IPL) in
a cash and shares deal which completed on 26th May 2006. The acquisition of IPL,
a telematics research and development house, was designed to secure a
significant proportion of the Group's core Intellectual Property Rights (IPR)
and allow the onward development of our product portfolio into the service
arena.
The strategy has continued with the market testing and launch of Trakm8 SWIFT(R),
the Group's first venture as a Telematics Service Provider (TSP). Trakm8 SWIFT
R) sales were initially lower than expected however I am pleased to report that
sales are now growing with strong interest emerging from larger fleet buyers.
Research and development of new products and services remains a core activity.
It was this area of activity that in the past year enabled the Group to secure a
valuable sales-led partnership with Motorola. The Group has also commenced the
design of the next generation telematics platform, the hardware design of this
new platform being shared with leading industry partners. This latter step
represents a key point in the Group's transition strategy.
Results
Turnover in the period increased 22.2% to £6.37 million (2006: £5.21 million)
generating a profit before tax of £78,185 (2006: £211,414). Operating profit
decreased due to Trakm8 SWIFT(R) launch costs, the restructuring of Interactive
Projects post acquisition and certain ongoing operational cost increases.
Operations
The Group's core activity over the last year has been the sales of its
proprietary Global Positioning System (GPS) hardware and software for the
vehicle telematics market. During the period our hardware sales volumes grew
significantly and we continued to supply our products to partners around the
globe. We have however experienced increased competition and subsequent product
price pressure and expect this to continue in the foreseeable future. However
the Company is currently developing its next generation platform product,
expected to be launched in the second half of this financial year, in
conjunction with a blue chip supplier. This new platform will supersede existing
products and will offer improved functionality at a more competitive price. We
are confident that this development will enable us to continue to remain
competitive in our sector whilst providing a degree of gross margin protection.
In addition, the Group commenced delivery of Trakm8 SWIFT(R); our first
integrated telematics service offering. Trakm8 SWIFT(R) is marketed as a
packaged hardware/service product with customers purchasing the hardware unit
and paying an annual license fee for the service and associated support. The
hardware revenue is recognised at the time of sale whilst the higher margin
service fees are recognised on a monthly basis. Although Trakm8 SWIFT(R) sales
have grown at a slower pace than planned, the Directors firmly believe that this
evolutionary change to our business model will deliver encouraging sales in the
coming year.
During the latter half of the year the Group became concerned by certain
performance related issues which we experienced with a single externally sourced
component of one of our hardware products. This issue affected a small number of
installed units and was reported in our trading update announcement on 2 April
2007. I am pleased to report that this issue has now been rectified and a
financial remedy has been agreed with the supplier. Nevertheless this has no
doubt impacted our brand reputation and we have been working with customers to
restore any lost confidence.
Outlook
Trakm8 has had another good year, although it has been dampened somewhat by the
impact of the external component issue, which reached further than the small
number of directly affected installed units. As noted above, the industry has
become increasingly competitive and the Board envisages that this will continue.
The Trakm8 SWIFT(R) service revenue model also results in a lag between sales
and revenue. However our order pipeline is promising and we are confident that
our next generation platform will help to insulate Trakm8 to a degree from
envisaged price competition. The Group anticipates that its change in strategy
to a fully integrated TSP will take time to deliver improved profitability.
We will continue to develop our business and will examine expansion by
acquisition or other means. The Executive team remain committed to delivery of
continued organic growth and I would like to close by thanking them for their
commitment and dedication to the Group over the last year.
DAWSON BUCK
CHAIRMAN
Chief Executive Officer's Review
Introduction
Trakm8 has had another good year for growth with increases in both revenues and
gross margins. However our operating profit was eroded by SWIFT(R) launch costs,
the restructuring of Interactive Projects post acquisition and certain ongoing
operational cost increases as detailed below.
The last year has seen the Group launch a new service based product; moving the
Group into on-line service provision for the first time. This, together with the
successful acquisition of IPL, has proved positive for the Group. The Group also
achieved ISO 9000 status for our manufacturing and distribution operations and
this was instrumental in several large business wins, notably cementing our
emerging relationship with Motorola and other customers.
Overall therefore I can report that Trakm8 is in good shape to grow and to meet
the challenges of the coming year.
Operational Review
Trakm8's products continue to be used around the globe and our distributors in
the Americas, Asia Pacific and Africa are showing increasing growth. In our core
market of the UK, where the Group operates through both distributors and other
partnerships, there has been significant revenue growth in the period. Elsewhere
the Group's international relationships have continued to mature.
Nevertheless, as noted in the Chairman's Statement and as shown in the financial
summary below, the increasing competitiveness and credibility of our products
was damaged when an externally sourced component in our hardware platforms was
found to be faulty. Although the direct losses have been largely recovered from
the supplier concerned the consequential brand impact will take some time to
restore.
Notwithstanding this issue the Group made its initial entry as a full TSP during
the second half of the year with the launch of Trakm8 SWIFT(R). Trakm8 SWIFT(R)
extends the Group's products and software services into both small vehicle
fleets and also into major fleet customers. The soft launch in calendar Q4 of
2006 enabled the Group to carefully assess these target markets and prove the
offering operationally, prior to a more structured roll-out. The major fleet
customer segment was not initially targeted but the product has proved to be
attractive to this sector with a surprising level of interest emerging. Without
doubt our presence at the Commercial Vehicle Show earlier this year raised the
Group profile in this area considerably. The Group therefore looks to build on
the Trakm8 SWIFT(R) proposition in the future and anticipates significant
revenues accruing from this source in the next full year.
The Group continues to monitor the markets in which it operates and the
placement of its products in these markets. This enables the Group to enhance
existing offerings and to develop new products and services tailored to our
customers needs.
Strategy
The Group remains fully committed to a strategic transition to a fully
integrated Telematics Service Provider with service revenues providing an
increased source of higher margin revenue in the future. Trakm8 SWIFT(R) will
therefore continue to be developed to keep pace with the needs of our fast
moving markets.
Non-core manufacturing activities remain entirely outsourced but core activities
are either retained wholly in-house or, where a clear competitive advantage
exists, are migrated to a joint venture model with trusted partners. As an
example future platform hardware development is now partnered with leading
industry players whilst the software development element is retained wholly
in-house. At the same time the Group has internally restructured the management
of day to day activities. This was noted at the half year and I am pleased to
report that this change has been successful.
The Group has also conducted an efficiency review of its activities in the
second half of the year. I am pleased to report that this exercise is now
complete and cost savings have been achieved whilst maintaining a higher degree
of customer service.
Future product strategy will see several strands of hardware and services, not
least of which will be an alignment of service and product offerings which will
target both central and local government requirements. In this context the Group
expects to move into strategic national and regional projects in collaboration
with selected partners during the coming year.
The Group envisages that this change in strategy, coupled with a transition to
fully integrated TSP will take time to deliver improved profitability.
Financial Review
Turnover for the year ended 31 March 2007 was £6.37m (2006: £5.21m), an increase
of 22%. Gross profit increased to £2.43m (2006: £1.86m). Gross margins improved
to 38.1% (2006: 35.7%), a 2.4% improvement. Despite increased administrative
expenses of £2.33m (2006: £1.63m), the Group is pleased to announce a profit on
ordinary activities before taxation for the period of £0.08m (2006: £0.21m).
The Group's administration costs increased in the year due to one-off
operational costs associated with the Trakm8 SWIFT(R) launch coupled with
restructuring of IPL post acquisition. Ongoing costs also increased as a result
of the first full year of listing on AIM and increased staff numbers as the
Group expanded into service markets.
Net cash increased during the year by £0.20m to £0.43m. This increase is after
£0.17m for the purchase of Interactive Projects Limited and the proceeds of the
£0.5m convertible note issued in January 2007.
In accordance with the policy contained in the Admission Document dated 2005,
the Board has not declared a dividend in respect of the year ended 31 March
2007.
Outlook
The Group's strategic transition to a fully integrated TSP provider will take
time to achieve. In this transition period the Group aims to increase cash
generation through service revenues, and this is being evidenced now. Following
the transition period, the Directors firmly believe that the Group's high
quality, predictable, revenue streams will increase, however the impact of
revenue recognition in the short term will mean that the Group is in effect
forgoing short term profitability in order to deliver its strategic ambitions.
As identified in the Chairman's statement our market place is becoming
increasingly competitive, however we are confident that continued product
development will, especially with the envisaged launch of our new hardware
platform, help to ensure our products remain competitive whilst providing a
degree of gross margin protection.
I am pleased to report that Trakm8 has an encouraging sales pipeline moving into
the second half of the current financial year, including several large
opportunities for Trakm8 SWIFT(R). The Group is working on a number of large
bids in the home markets as well as overseas, some in partnership with major
international customers and others in partnership with local and national
governments.
The Group continues to identify exciting technology developments in the
telematics arena. These form the centre point of the Group's product strategy
and will enable the delivery of price competitive enhanced products and services
in the coming year. The Directors believe strongly that protection and expansion
of the Group's Intellectual Property (IP) has helped mitigate against current
competitive risks.
The Group therefore looks forward to the future with enthusiasm and I am
confident we will continue to successfully deliver our innovative products to
the market. These factors, coupled with the increase in brand awareness afforded
by our Trakm8 SWIFT(R) TSP offering, give the Directors considerable optimism
for the future.
CARY KNAPTON
CHIEF EXECUTIVE OFFICER
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31st March 2007
Notes 2007 2006
restated
£ £
TURNOVER 6,370,007 5,212,847
Cost of sales (3,940,105) (3,349,363)
----------- -----------
Gross profit 2,429,902 1,863,484
Administrative expenses (2,327,468) (1,631,920)
----------- -----------
OPERATING PROFIT 102,434 231,564
Interest receivable 15,052 4,699
----------- -----------
117,486 236,263
Interest payable and similar charges (39,301) (24,849)
----------- -----------
PROFIT ON ORDINARY ACTIVITIES BEFORE
TAXATION 78,185 211,414
Taxation 18,146 (43,506)
----------- -----------
PROFIT ON ORDINARY ACTIVITIES AFTER
TAXATION 96,331 167,908
=========== ============
EARNINGS PER ORDINARY SHARE (PENCE)
Basic EPS 2 0.9 1.5
Diluted EPS 2 0.8 1.5
=========== ============
All results relate wholly to continuing activities.
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the year ended 31 March 2007
2007 2006
£ £
Profit After Tax 96,331 175,250
Prior year adjustment (7,342) -
----------- -----------
Total recognised gains and losses recognised
since the last annual report 88,989 175,250
=========== ===========
The prior year adjustment relates to FRS20
treatment of share based payments. See note 1.
CONSOLIDATED BALANCE SHEET
As at 31st March 2007
Notes 2007 2006
restated
£ £
FIXED ASSETS
Intangible fixed assets 809,857 -
Tangible assets 446,143 393,110
----------- -----------
1,256,000 393,110
CURRENT ASSETS
Stocks 332,522 398,306
Debtors 1,273,089 1,070,984
Cash at bank 708,588 402,454
----------- -----------
2,314,199 1,871,744
CREDITORS: Amounts falling due within
one year (1,306,259) (1,026,765)
----------- -----------
NET CURRENT ASSETS 1,007,940 844,979
----------- -----------
TOTAL ASSETS LESS CURRENT LIABILITIES 2,263,940 1,238,089
----------- -----------
CREDITORS: Amounts falling due after more
than one year (837,718) (253,136)
----------- -----------
NET ASSETS 1,426,222 984,953
=========== ===========
CAPITAL AND RESERVES
Called up share capital 114,724 110,260
Share premium 754,279 435,087
Merger Reserve 509,837 509,837
Share based payment reserve 28,624 7,342
Profit and loss account 18,758 (77,573)
----------- -----------
SHAREHOLDERS' FUNDS 1,426,222 984,953
=========== ===========
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31st March 2007
Notes 2007 2006
restated
£ £
NET CASH INFLOW / (OUTFLOW) FROM OPERATING
ACTIVITIES 186,214 (264,490)
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest received 15,052 4,699
Interest paid (39,301) (24,849)
----------- -----------
NET CASH OUTFLOW FROM RETURNS ON INVESMENTS (24,249) (20,150)
AND SERVICING OF FINANCE
TAXATION
Research & Development Tax Credit 43,237 -
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Purchase of tangible fixed assets (71,203) (32,215)
Sale of assets 999 -
----------- -----------
NET CASH INFLOW / (OUTFLOW) BEFORE TAXATION 134,998 (316,855)
ACQUISITION
Purchase of Interative Projects Limited (170,742) -
Net overdraft acquired (18,733) -
----------- -----------
NET CASH OUTFLOW AFTER ACQUISITION (54,477) (316,855)
Proceeds from the issue of shares - 914,000
Expenses paid in connection with share issue - (469,773)
Repayment of loans (244,565) (7,613)
Issue of Loan Stock 500,000 -
----------- -----------
INCREASE IN CASH IN YEAR 200,958 119,759
=========== ===========
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
Notes 2007 2006
restated
£ £
Increase in cash in year 200,958 119,759
Cash outflow from loan repayments 244,565 7,613
----------- -----------
445,523 127,372
Loans and Finance leases acquired with
subsidiary (193,278) -
Issue of Loan Stock (500,000) -
----------- -----------
Movement in net debt in period (247,755) 127,372
Opening net debt (212,066) (339,438)
----------- -----------
CLOSING NET DEBT (459,821) (212,066)
=========== ===========
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31st March 2007
1 ACCOUNTING POLICIES
BASIS OF ACCOUNTING
The consolidated financial information comprises the financial information of
Trakm8 Holdings PLC and all of its subsidiary undertakings for the year. The
financial statements have been prepared under the historical cost convention in
accordance with the applicable accounting standards.
The consolidated financial statements merge the financial statements of Trakm8
Limited and Trakm8 Holdings Plc as if they had always so been owned.
Accordingly, in those years when mergers take place, the whole of the results,
assets, liabilities and shareholders' funds of the merged companies are
consolidated, regardless of the actual merger date, and corresponding figures
for previous years are re-stated.
Interactive Projects Limited ("IPL") was acquired by the Company on 26 May 2006
and has been consolidated using the acquisition method. The results are
incorporated from the date that control passes. The difference between the cost
of acquisition of shares in subsidiaries and the fair value of the separable net
assets acquired is capitalised and written off on a straight line basis over its
estimated economic life. Provision is made for impairment. All financial
statements are made up to 31 March 2007.
CHANGE IN ACCOUNTING POLICY
During the year, the Group adopted FRS 20, 'Share based payment'. The adoption
of FRS 20 is a change in accounting policy which results in a prior year
adjustment. The effect on the comparative figures is the recognition of a share
option reserve of £7,342 as at 31 March 2006. There is no change to the net
assets of the Group at 31 March 2006.
The Group previously charged the intrinsic value of share options, (the
difference between the market price of the shares at the grant date and the
exercise price), to the profit and loss account over the performance period.
Following the adoption of FRS 20, the fair value at grant date is expensed over
the vesting period.
SHARE-BASED PAYMENTS
The Group has applied the requirements of FRS 20 Share-based Payments. In
accordance with the transitional provisions, FRS 20 has been applied to all
grants of equity instruments after 7 November 2002 that were unvested as of 1
January 2006. The note above explains the impact of this new policy.
The Group issues equity-settled share-based payments to certain employees.
Equity-settled share-based payments are measured at fair value at the date of
grant. The fair value determined at the grant date of equity-settled share-based
payments is expensed on a straight-line basis over the vesting period, based on
the Group's estimate of shares that will eventually vest.
The fair value is measured by use of the Black-Scholes option pricing model. The
expected life used in the model has been adjusted, based on management's best
estimate, for the effect of non-transferability, exercise restrictions, and
behavioural considerations. No expense is recognised for awards that do not
ultimately vest.
2 EARNINGS PER ORDINARY SHARE
The earnings per ordinary share has been calculated using the profit for the
year and the weighted average number of ordinary shares in issue during the year
as follows:
2007 2006
restated
Profit for the year after taxation £96,331 £167,908
========== ==========
No. No.
Number of ordinary shares of 1p each 11,472,423 11,026,000
Number of ordinary shares of 1p each (diluted) 12,596,941 11,474,860
Basic weighted average number of ordinary
shares of 1p each 11,175,215 11,026,000
Basic weighted average number of ordinary
shares of 1p each (diluted) 11,760,871 11,155,435
=========== ===========
Basic earnings (pence per share) 0.9p 1.5p
Diluted earnings (pence per share) 0.8p 1.5p
=========== ===========
3 ACQUISITION OF INTERACTIVE PROJECTS LIMITED ("IPL")
On 26 May 2006 the Company acquired the entire issued share capital of IPL. The
consideration was £100,000 in cash paid to the vendors on 26 May 2006 and
446,423 Ordinary shares were allotted and issued to the vendors on 29 November
2006 at a market price of 72.5 pence per share. The transaction has been
accounted for by the acquisition method of accounting as detailed in FRS6
(Acquisitions and Mergers).
The following assets and liabilities were acquired at the date of acquisition:
Book Fair
Value as Value as
at May at May
2006 2006
£ £
Intangible Assets 200,000 600,000
Tangible Assets 37,860 37,860
Stocks 41,633 41,633
Debtors 43,140 43,140
Bank overdraft (18,733) (18,733)
Loan & trading (48,101) (48,101)
balance with Trakm8
Trade Creditors (46,410) (46,410)
Other Creditors (24,165) (24,165)
Finance Leases (25,123) (25,123)
DTi Loans (168,155) (168,155)
-------- --------
(8,054) 391,946
--------
Goodwill 102,453
Total Consideration --------
494,399
========
Satisfied by:
Cash 100,000
Costs of acquisition 70,742
Fair value of shares 323,657
issued --------
494,399
========
The results of IPL have been consolidated in the Profit & Loss account for the
Group for the ten months from the date of acquisition to 31st March 2007.
Intangible assets represent Intellectual Property owned by IPL. The Directors
have reviewed the fair value of these assets and revalued them at the date of
acquisition. The valuation has been based on the expected licence fee income to
be received over the next 10 years.
This information is provided by RNS
The company news service from the London Stock Exchange