Interim Results - Pre-tax Profits Up 29%
TBI PLC
22 November 1999
Contacts Keith Brooks, Chief Executive
Caroline Price, Finance Director
TBI plc 0207 408 7300
David Bick/John Bick
Holborn Public Relations 0207 929 5599
david_bick@holbornpr.co.uk
TBI plc
Fifth consecutive first half of airports profit growth
TBI plc, the international airport owner and operator,
announces interim results for the period ended 30 September 1999.
Highlights
* Pre-tax profits on continuing operations up 29% to
£14.3m. Earnings per share on continuing operations up
24% at 2.3p
* Operating profits on continuing operations up 10% to
£16.4m
* Interim dividend increased 20% to 0.6p per share
* Significant debt capacity
* Continued growth in passenger numbers: 15% at Belfast;
5% at Cardiff and 12% at Stockholm Skavsta. Increase of
12% in Duty Free spend at Orlando Sanford despite fewer
carriers
* Transformation of the group into a specialist
international airports group with the sale of non-
airport property for £190m and the acquisition of AGI
for £86m
* Memorandum of understanding to operate Orlando Sanford
domestic terminal in addition to existing international
terminal franchise
* Since 30 September 1999, awarded 20 year management
contract for Juan Santamaria International Airport in
Costa Rica
Commenting on prospects, Keith Brooks, Chief Executive of
TBI, said:
'The prospects for our airport businesses, which now
comprise a much expanded worldwide portfolio, are good.
We have the technical skills, depth of management and
financial firepower to grow the business organically and
by acquisition.'
Group Transformed
Events in the six months to 30 September 1999 have made
it the most significant period in the corporate life of
TBI. The sale of the property business and the
acquisition of Airport Group International ('AGI') have
transformed TBI into a specialist international airports
group with a worldwide presence and capability. Such a
position is completely consistent with our declared
strategy, and we are delighted yet again to have been
able to deliver successfully on our ambitions, objectives
and promises.
While the property business had played an important part
in the development of TBI, it is the continuing airport
operations which generate superior returns and represent
the future. It is also relevant to point out that the AGI
acquisition was not completed until 20 September 1999, so
no trading figures from that acquisition are reflected in
these accounts.
Financial Summary
It is especially pleasing that in a period of change our
continuing businesses have performed so well. Profits
before tax from the continuing operations show a 29%
increase compared with the same period last year. This
has been achieved through another increase in airport
operating profits and a reduced interest charge. As a
result, we are pleased to report that an interim dividend
of 0.6 pence per share will be paid on Tuesday, 4 January
2000 to shareholders who were on the register on Monday,
6 September 1999.
Airports
Prior to the acquisition of AGI, the airports business
was divided into the established profit engines of
Belfast and Cardiff Airports and the developing
opportunities at Orlando Sanford and Stockholm Skavsta.
This profile was repeated for the period, with continued
strong performances from Belfast and Cardiff which report
12% and 20% increases in operating profits respectively.
This is especially noteworthy because both airports were
affected to some extent by the abolition of Intra-
European Duty Free sales on 1 July. TBI had planned for
the abolition and its effect was limited, not
surprisingly given that duty free revenues accounted for
only some 6% of the combined turnover of Belfast, Cardiff
and Stockholm (the airports affected by the abolition).
The low percentage also illustrates the considerable
potential to improve retail and other non-aeronautical
revenues.
There is also potential to increase traffic and indeed,
during the period, there were passenger increases of 15%
at Belfast International Airport and 5% at Cardiff
International Airport. This is consistent with
performance in earlier years and reflects the strong
demand for services at these airports, as well as the
market share opportunities, which are considerable. For
example, some 40% of passengers in Cardiff's potential
catchment area travel from airports in the South East of
England and the Midlands. In Belfast, the introduction
of a low cost carrier has generated market growth without
cannibalisation of existing routes. These features
illustrate that, as with the commercial side, there
remains very considerable potential to grow traffic
income.
Orlando Sanford Airport and Stockholm Skavsta Airport
also performed creditably, with Orlando reporting an
increase in Duty Free spend per passenger of 12%, making
it the best performing airport in the USA. Indeed, these
are exciting times at Sanford, as the group has won the
contract to develop and run the domestic terminal. At
Stockholm Skavsta Airport passenger numbers increased by
a commendable 12%.
Acquisitions and Disposals
While most of the non-airport property portfolio was
sold, two important elements remain. First, the luxury
hotel in the centre of Cardiff was officially opened by
HRH the Prince of Wales on 1 October 1999, and started
trading on that day. Second, we have retained all land
and buildings located at our airports, including option
land, and continue to be confident of the medium term
development potential of such property. An important
consequence of the property sale was the repayment of
some relatively expensive debenture stock issued when
interest rates were considerably higher than today's.
There was an early repayment penalty and this, together
with professional fees and the goodwill reversal - also
related to the property sale - resulted in an exceptional
loss of £21million. The advantage is that we now have a
substantially ungeared balance sheet.
The acquisition of AGI was completed on 20 September 1999
for £86 million. As a result, TBI now has equity,
management or services roles in 33 airports around the
globe including London Luton in the UK, Perth in
Australia, and a large collection of airports in North
and South America. In addition to the valuable business
assets acquired, also included was an impressive
collection of management and technical talents. This
combination of assets and skills positions TBI as a
leading player in the world's airports league.
The group has a successful track record of acquisitions,
and that is partly through recognising that successful
integration is just as important as financial appraisal
and the deal itself. The integration of AGI into the
enlarged group is going well. The substantial planned
cost savings have been and continue to be made, and this
business is now focused on earnings and improving
performance.
In many ways this amounts to a cultural change for senior
AGI personnel, but they have responded with alacrity and
enthusiasm.
An extension of cultural change and a recognition of the
larger and more geographically diverse group is the
recent establishment of a TBI Management Board. This
group comprises the two main board executive directors
and four other divisional directors, who will have
responsibility for the achievement of performance
objectives, risk management and tactical direction of the
group's world-wide interests.
Of course, an important consequence of the AGI
acquisition is the profile, presence and capability it
affords the group in relation to future acquisitions.
This has already borne fruit with confirmation that AGI
has been awarded the 20-year concession for the
international airport at San Jose in Costa Rica. This is
a significant and exciting opportunity in a country with
close links to the USA. The contract is expected to
become operational by March 2000.
Prospects
The group continues to perform well. The prospects for
our airport businesses are good and we have the technical
skills, depth of management and financial firepower to
grow the business organically and by acquisition.
TBI has an excellent profits record, has achieved another
good trading result and has successfully accomplished its
strategic objectives. TBI has some unique
characteristics. Our airports are, by and large, not
price regulated. The proportion of commercial to traffic
income illustrates the huge potential for increase, but
without dependence on duty free income. Our airports are
not capacity constrained and we have no large or onerous
capital expenditure obligations. Shareholders should be
assured that we have created the right framework for
sustained growth and that enhancement of shareholder
value remains our overriding objective.
Consolidated Profit and Loss Account
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 1999
Year to Six months to Six months to
31 March 30 September 30 September
1999 1999 1998
£'000 £'000 £'000
----------------------------------------------------------------------------
63,942 Turnover from continuing operations 40,167 37,486
Turnover from discontinued
34,808 operations 5,383 23,368
----------------------------------------------------------------------------
98,750 Turnover 45,550 60,854
(18,701) Cost of sales (2,213) (14,655)
----------------------------------------------------------------------------
80,049 Gross profit 43,337 46,199
(47,177) Administrative expenses (24,295) (24,255)
----------------------------------------------------------------------------
Operating profit from
19,363 continuing operations 16,418 14,920
Operating profit from
13,509 discontinued operations 2,624 7,024
----------------------------------------------------------------------------
32,872 Operating profit 19,042 21,944
----------------------------------------------------------------------------
Non-operating items relating
to discontinued operations
(Loss)/profit on sale of
3,818 investment properties (47) 3,830
76 Profit on sale of investments - -
Loss on sale of property
- business (20,992) -
----------------------------------------------------------------------------
(Loss)/profit on ordinary activities
36,766 before interest and taxation (1,997) 25,774
(15,712) Net interest expense (3,200) (8,457)
----------------------------------------------------------------------------
(Loss)/profit on ordinary
21,054 activities before taxation (5,197) 17,317
Taxation on (loss)/profit
(3,645) on ordinary activities (995) (2,946)
----------------------------------------------------------------------------
(Loss)/profit for the
17,409 financial period (6,192) 14,371
(7,735) Dividends (2,652) (2,210)
----------------------------------------------------------------------------
Retained (loss)/profit for
9,674 the period (8,844) 12,161
----------------------------------------------------------------------------
3.94p Earnings per share (1.39)p 3.25p
Earnings per share from
1.82p continuing operations 2.30p 1.85p
3.91p Diluted earnings per share (1.38)p 3.17p
----------------------------------------------------------------------------
Consolidated Balance Sheet
AS AT 30 SEPTEMBER 1999
31 March 30 September 30 September
1999 1999 1998
£'000 £'000 £'000
----------------------------------------------------------------------------
Fixed assets
- Goodwill 62,268 -
(5,930) Negative goodwill (5,878) (6,005)
- Other intangible assets 8,669 -
(5,930) Intangible assets 65,059 (6,005)
104,160 Tangible assets 135,292 108,583
231,318 Investment properties 105,059 219,124
Investments in joint ventures
- - Share of gross assets 31,987 -
- - Share of gross liabilities (23,874) -
---------------------------------------------------------------------------
- 8,113 -
- Other investments 31,900 -
---------------------------------------------------------------------------
- Investments 40,013 730
---------------------------------------------------------------------------
329,548 345,423 322,432
Current assets
86,486 Development properties - 86,472
497 Stock 719 393
29,769 Debtors 66,404 39,652
11,036 Cash at bank and in hand 70,061 26,747
---------------------------------------------------------------------------
127,788 137,184 153,264
Current Liabilities
Creditors - amounts falling due
(37,866) within one year (85,045) (59,220)
---------------------------------------------------------------------------
89,922 Net current assets 52,139 94,044
Total assets less current
419,470 liabilities 397,562 416,476
Creditors - amounts falling due
(190,672) after more than one year (116,675) (180,265)
(916) Deferred income (872) (1,523)
Provisions for liabilities
(602) and charges (430) (514)
---------------------------------------------------------------------------
227,280 Net Assets 279,585 234,174
---------------------------------------------------------------------------
Capital and reserves
44,220 Called up share capital 50,675 44,202
85,186 Share premium account 136,161 85,186
46,043 Capital reserve 49,633 46,056
3,943 Revaluation reserve 2,263 8,323
46,609 Profit and loss account 39,515 49,111
---------------------------------------------------------------------------
225,983 Equity shareholders' funds 278,247 232,878
1,297 Equity minority interests 1,338 1,296
---------------------------------------------------------------------------
227,280 Capital employed 279,585 234,174
---------------------------------------------------------------------------
Consolidated Cashflow Statement
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 1999
Year to Six months to Six months to
31 March 30 September 30 September
1999 1999 1998
£'000 £'000 £'000
Net cash inflow from
47,742 operating activities 13,104 27,580
Returns on investments and
servicing of finance
1,869 Interest received 2,042 837
(17,776) Interest paid (5,360) (9,723)
Interest element of finance lease
(675) and hire purchase repayments (316) (320)
---------------------------------------------------------------------------
Net cash outflow from returns on
(16,582) investments and servicing of finance (3,634) (9,206)
(3,768) Taxation (537) (543)
Capital expenditure and financial
investment
(1,629) Purchase of tangible fixed assets (2,358) (1,635)
Sale of investment properties
33,746 and investments 2,866 29,838
(25,635) Additions to investment properties (6,487) (10,121)
48 Sale of tangible fixed assets 62 15
1,188 Grant received - 1,188
---------------------------------------------------------------------------
Net cash (outflow)/inflow for capital
7,718 expenditure and financial investment (5,917) 19,285
Acquisitions and disposals
Purchase of subsidiaries (including
(1,888) costs of acquistion) (29,523) (1,931)
618 Sale of business/subsidiaries 169,993 (577)
(81) Sale transaction costs (15,422) (60)
Cash movement on purchase
441 and sale of subsidiaries 1,064 458
----------------------------------------------------------------------------
Net cash inflow/(outflow)
(910) for acquisitions and disposals 126,112 (2,110)
(7,735) Equity dividends paid (5,494) -
Management of liquid resources
Cash (placed on)/withdrawn
2,795 from deposit (56,159) (14,006)
(964) Sale/(purchase) of US securities 1,125 (132)
---------------------------------------------------------------------------
Net cash (outflow)/inflow from
1,831 management of liquid resources (55,034) (14,138)
Financing
48,202 Bank Loans drawn 22,955 39,975
(73,016) Repayment of bank loans (86,894) (58,023)
Capital element of finance lease
(1,323) and hire purchase repayments (873) (620)
---------------------------------------------------------------------------
(26,137) Net cash outflow from financing (64,812) (18,668)
---------------------------------------------------------------------------
2,159 Increase in cash in the period 3,788 2,200
---------------------------------------------------------------------------
Corporate Operational Information
Six Six Six Six Six Six Six Six
months months months months months months months months
30 Sept 30 Sept 30 Sept 30 Sept 30 Sept 30 Sept 30 Sept 30 Sept
1999 1998 1999 1998 1999 1998 1999 1998
Belfast Cardiff Orlando Sanford Stockholm
International International International Skavsta
Airport Airport Airport Airport
Total
Passengers
Charter 593,747 510,062 672,555 635,668 564,190 771,913 10,190 12,279**
Schedule 1,193,712 1,049,278 171,610 167,337 - - 121,356 105,275**
Transit 19,683 34,883 18,420 23,603 61,616 157,147 4,246 3,850**
------------------------------------------------------------------------------
Total 1,807,142 1,594,223 862,585 826,608 625,806 929,060 135,792 121,404**
------------------------------------------------------------------------------
Terminal
Passengers
Spend per
head £2.13 £2.30 £3.59 £4.13 £3.53 £3.69 £2.04 £2.96*
Net
passenger £4.74 £4.95 £6.16 £5.32 £1.40 £1.47 £0.49 £0.41*
supplement
per head
------------------------------------------------------------------------------
Total £6.87 £7.25 £9.75 £9.45 £4.93 £5.16 £2.53 £3.37*
------------------------------------------------------------------------------
* This information is calculated for the period post acquisition by TBI
** Whilst this information is for the six months to 30 September 1998, TBI
did not acquire Stockholm Skavsta Airport until 10 July 1998