Triad Group Plc
Half year results for the six months ended 30 September 2016
Chairman's Statement
Financial Highlights
· Revenue for the six months ended 30 September 2016: up 16.4% to £14.83m (2015: £12.74m)
· Profit after tax: up 221.9% to £0.69m (2015: £0.22m)
· Profit from operations: up 163.6% to £0.68m (2015: £0.26m)
· Earnings before interest, tax, amortisation and depreciation: up 136.7% to £0.71m (2015: £0.30m)
· Gross profit as a percentage of revenue: 15.6% (2015: 14.0%)
Business Review
I am pleased to report that the Group has built on the successes of the last financial year with another strong set of results for the six months to 30 September 2016. We have seen significant improvement across all our key performance indicators, most notably an increase in gross profit as a percentage of revenue to 15.6% (2015: 14.0%).
For the six months to 30 September 2016 Group revenue increased by 16.4% to £14.83m (2015: £12.74m). The Group reports a profit after tax in the period of £0.69m (2015: £0.22m). Operating profit has increased to £0.68m (2015: £0.26m).
Underpinning the improved financial performance has been a strengthened order book resulting from an increase in the number of larger engagements and growth of existing lines of business.
During the period Triad teams were engaged on a number of major public sector initiatives including transformation of the justice system, securing UK's borders, advising on technology strategy for England's highways, and helping to modernise systems used to fund grants across Government.
Outside of Government, key projects have seen Triad helping a global aid consultancy manage its worldwide teams more effectively through the use of collaboration platforms and developing new ways of working for a leading energy management provider.
Triad continues to develop its reputation as one of the UK's leading providers of technical specialists in the GIS field, and we celebrated over 10 years working as top-tier provider of technology staff to a leading global bank
The Group reports cash and cash equivalents as at 30 September 2016 of £0.90m (2015: £0.18m).
Outlook
The Board is currently focused on implementing its strategy to further strengthen the business and share price. This includes increasing our investment in marketing activities, recruitment of talented individuals, and the enhancement of our service offering.
Externally, we continue to monitor the possible impact of BREXIT and other political events and the impact of impending legislative change, in particular the off-payroll legislation relating to contractors working in the public sector.
Our order book remains strong and we continue to develop exciting opportunities in both public and private sectors.
Dividend
No interim dividend has been declared or paid (2015/16 interim: nil).
Employees
On behalf of the Board I would like to thank our staff for their continued hard work and dedication during the period.
John Rigg
Chairman
24 November 2016
Unaudited condensed consolidated statement of comprehensive income and expense
|
Note |
Unaudited Six months ended 30 September 2016 £'000 |
Unaudited Six months ended 30 September 2015 £'000 |
Audited Year ended 31 March 2016 £'000 |
|
|
|
|
|
Revenue |
|
14,834 |
12,742 |
28,317 |
|
|
|
|
|
Cost of sales |
|
(12,524) |
(10,957) |
(24,081) |
|
|
-------------- |
-------------- |
-------------- |
Gross profit |
|
2,310 |
1,785 |
4,236 |
|
|
|
|
|
Administrative expenses |
|
(1,630) |
(1,527) |
(3,256) |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Profit from operations |
|
680 |
258 |
980 |
|
|
|
|
|
Finance expense |
5 |
(17) |
(43) |
(118) |
|
|
|
|
|
Finance income |
|
5 |
- |
1 |
|
|
|
|
|
|
|
-------------- |
-------------- |
-------------- |
Profit before tax |
|
668 |
215 |
863 |
|
|
|
|
|
Tax credit |
6 |
24 |
- |
350 |
|
|
|
|
|
|
|
-------------- |
-------------- |
-------------- |
Profit for the period and total comprehensive income attributable to equity holders of the parent |
|
692 |
215 |
1,213 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
7 |
4.57p |
1.42p |
8.01p |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Diluted earnings per share |
7 |
4.38p |
1.37p |
7.72p |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
All amounts relate to continuing activities.
Unaudited condensed consolidated statement of changes in equity
|
|
|
|
||||
|
Share Capital |
Share premium account |
Capital redemption reserve |
Retained earnings |
Total |
||
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||
|
|
|
|
|
|
||
At 1 April 2015 |
151 |
562 |
104 |
22 |
839 |
||
|
|
|
|
|
|
||
Profit for the period and total comprehensive income |
- |
- |
- |
215 |
215 |
||
|
|
|
|
|
|
||
Share-based payments |
- |
- |
- |
2 |
2 |
||
|
-------- |
-------- |
-------- |
-------- |
-------- |
||
At 30 September 2015 |
151 |
562 |
104 |
239 |
1,056 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
At 1 April 2016 |
151 |
562 |
104 |
1,239 |
2,056 |
||
|
|
|
|
|
|
||
Profit for the period and total comprehensive income |
- |
- |
- |
692 |
692 |
||
|
|
|
|
|
|
||
Issue of shares |
1 |
4 |
- |
- |
5 |
||
|
|
|
|
|
|
||
Share-based payments |
- |
- |
- |
2 |
2 |
||
|
-------- |
-------- |
-------- |
-------- |
-------- |
||
At 30 September 2016 |
152 |
566 |
104 |
1,933 |
2,755 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
At 1 April 2015 |
151 |
562 |
104 |
22 |
839 |
||
|
|
|
|
|
|
||
Profit for the year and total comprehensive income |
- |
- |
- |
1,213 |
1,213 |
||
|
|
|
|
|
|
||
Share-based payments |
- |
- |
- |
4 |
4 |
||
|
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
-------- |
||
At 31 March 2016 |
151 |
562 |
104 |
1,239 |
2,056 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
Unaudited condensed consolidated statement of financial position
|
Note |
Unaudited 30 September 2016 £'000 |
Unaudited 30 September 2015 £'000 |
Audited 31 March 2016 £'000 |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
11 |
96 |
13 |
Property, plant and equipment |
|
131 |
123 |
120 |
Deferred tax |
|
374 |
- |
350 |
|
|
-------------- |
-------------- |
-------------- |
|
|
516 |
219 |
483 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
5,743 |
4,023 |
4,683 |
Cash and cash equivalents |
|
901 |
180 |
955 |
|
|
-------------- |
-------------- |
-------------- |
|
|
6,644 |
4,203 |
5,638 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Total assets |
|
7,160 |
4,422 |
6,121 |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
(3,960) |
(2,789) |
(3,496) |
Financial liabilities |
|
(6) |
(6) |
(7) |
Short term provisions |
|
(254) |
(242) |
(254) |
|
|
-------------- |
-------------- |
-------------- |
|
|
(4,220) |
(3,037) |
(3,757) |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
(9) |
(15) |
(11) |
Long term provisions |
|
(176) |
(314) |
(297) |
|
|
-------------- |
-------------- |
-------------- |
|
|
(185) |
(329) |
(308) |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Total liabilities |
|
(4,405) |
(3,366) |
(4,065) |
|
|
|
|
|
|
|
-------------- |
-------------- |
-------------- |
Net assets |
|
2,755 |
1,056 |
2,056 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
Share capital |
|
152 |
151 |
151 |
Share premium account |
|
566 |
562 |
562 |
Capital redemption reserve |
|
104 |
104 |
104 |
Retained earnings |
|
1,933 |
239 |
1,239 |
|
|
-------------- |
-------------- |
-------------- |
Total shareholders' equity |
|
2,755 |
1,056 |
2,056 |
|
|
-------------- |
-------------- |
-------------- |
Unaudited condensed consolidated statement of cash flows
|
|
Unaudited Six months ended 30 September 2016 £'000 |
Unaudited Six months ended 30 September 2015 £'000 |
Audited Year ended 31 March 2016 £'000 |
|
|
|
|
|
Profit for the period before taxation |
|
668 |
215 |
863 |
|
|
|
|
|
Adjustments for: |
|
|
|
|
Depreciation of property, plant and equipment |
|
27 |
22 |
46 |
Amortisation of intangible assets |
|
2 |
19 |
107 |
Interest expense |
|
2 |
5 |
10 |
Share-based payment expense |
|
2 |
2 |
4 |
|
|
|
|
|
Changes in working capital |
|
|
|
|
|
|
|
|
|
Increase in trade and other receivables |
|
(1,060) |
(12) |
(672) |
Increase/(decrease) in trade and other payables |
|
464 |
(344) |
363 |
Decrease in provisions |
|
(121) |
(85) |
(90) |
|
|
-------------- |
-------------- |
-------------- |
Cash (consumed)/generated by operations |
|
(16) |
(178) |
631 |
|
|
|
|
|
Interest paid |
|
(2) |
(5) |
(10) |
|
|
-------------- |
-------------- |
-------------- |
Net cash flows from operating activities |
|
(18) |
(183) |
621 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
Purchase of intangible assets |
|
- |
(3) |
(8) |
Purchase of property, plant and equipment |
|
(38) |
(21) |
(42) |
|
|
-------------- |
-------------- |
-------------- |
Net cash flows from investing activities |
|
(38) |
(24) |
(50) |
|
|
-------------- |
-------------- |
-------------- |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
Finance lease principal payments |
|
(3) |
(3) |
(6) |
Proceeds of issue of shares |
|
5 |
- |
- |
|
|
-------------- |
-------------- |
-------------- |
Net cash flows from investing activities |
|
2 |
(3) |
(6) |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
(54) |
(210) |
565 |
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
955 |
390 |
390 |
|
|
-------------- |
-------------- |
-------------- |
Cash and cash equivalents at end of the period |
|
901 |
180 |
955 |
|
|
-------------- |
-------------- |
-------------- |
Notes to the interim report
1. General information
The interim financial information set out above and overleaf does not constitute statutory accounts and has neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. It has been approved by the Board of Directors on 24 November 2016.
2. Basis of preparation
The comparative figures for the year ended 31 March 2016 are not the Group's statutory accounts for the financial year. Those accounts have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports and did not contain statements under Section 498 (2) or (3) of the Companies Act 2006.
These financial statements have been prepared using accounting policies the Group expects to be applicable at 31 March 2017, in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and with the Disclosure and Transparency Rules of the Financial Services Authority, and in accordance with the requirements of IAS 34, Interim Financial Reporting, and with the accounting policies set out in the statutory accounts of Triad Group Plc for the year ended 31 March 2016.
None of the new standards and amendments that are effective for the first time for periods beginning on or after 1 April 2016 have a material impact on the Group.
The estimates and assumptions applied in the interim financial information were the same as those applied in the last Group statutory accounts for the year ended 31 March 2016.
3. Going Concern
The current economic conditions create uncertainty particularly over (a) the level of demand for the Group's services and (b) the availability of bank finance in the foreseeable future. The Group's projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current facility. The facility may be terminated by either party with one month's written notice. The Board receives regular cash flow and working capital projections to enable it to monitor its available headroom under this facility. These projections indicate that the Group expects to have sufficient resources to meet its reasonably expected obligations. The bank has not drawn to the attention of the Group any matters to suggest that this facility will not be continued on acceptable terms. After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
4. Dividend
No interim dividend has been declared or paid (2015/16: nil)
5. Finance expense
|
Unaudited Six months ended 30 September 2016 £'000 |
Unaudited Six months ended 30 September 2015 £'000 |
Audited Year ended 31 March 2016 £'000 |
Bank interest payable |
1 |
4 |
8 |
|
|
|
|
Other interest payable |
1 |
1 |
2 |
|
-------------- |
-------------- |
-------------- |
|
|
|
|
Total interest expense |
2 |
5 |
10 |
|
|
|
|
Unwinding of discount on provisions
Net foreign exchange loss |
15
- |
36
2 |
108
- |
|
-------------- |
-------------- |
-------------- |
Total finance expense |
17 |
43 |
118 |
|
-------------- |
-------------- |
-------------- |
6. Tax credit
|
Unaudited Six months ended 30 September 2016 £'000 |
Unaudited Six months ended 30 September 2015 £'000 |
Audited Year ended 31 March 2016 £'000 |
Current tax |
|
|
|
Current tax on profits for the period |
- |
- |
- |
Deferred tax |
|
|
|
|
|
|
|
Recognition of previously unrecognised deferred tax asset |
(24) |
- |
(350) |
|
-------------- |
-------------- |
-------------- |
Total tax credit for the period |
(24) |
- |
(350) |
|
-------------- |
-------------- |
-------------- |
|
The differences between the actual tax credit for the year and the standard rate of corporation tax in the UK applied to profits for the year are as follows:
|
Unaudited Six months ended 30 September 2016 £'000 |
Unaudited Six months ended 30 September 2015 £'000 |
Audited Year ended 31 March 2016 £'000 |
|
|
|
|
Profit before tax
|
668 |
215 |
863 |
Profit before tax multiplied by standard rate of corporation tax in the UK of 20% (21%,21%) |
134 |
45 |
173 |
|
|
|
|
Effects of: |
|
|
|
|
|
|
|
Expenses not deductible for tax purposes |
- |
12 |
24 |
Brought forward losses utilised against taxable profits |
(134) |
(57) |
(197) |
Recognition of previously unrecognised deferred tax asset on losses |
(24) |
- |
(350) |
|
-------- |
-------- |
-------- |
Tax credit for the period |
(24) |
- |
(350) |
|
--------- |
--------- |
--------- |
|
|
|
|
Deferred tax asset
|
|
|
|
|
£'000 |
£'000 |
£'000 |
The movement is deferred tax is as follows:
|
|
|
|
At beginning of period |
350 |
- |
- |
Utilised versus taxable profit |
(134) |
- |
- |
Recognition of previously unrecognised deferred tax asset on losses |
158 |
- |
350 |
|
-------- |
-------- |
-------- |
At end of period |
374 |
- |
350 |
|
--------- |
--------- |
--------- |
|
|
|
|
Deferred tax assets have been recognised in respect of tax losses where the Directors believe it is probable that the assets will be recovered. A deferred tax asset amounting to £922,000 (2015: £1,592,000) has not been recognised in respect of trading losses, which can be carried forward indefinitely.
7. Earnings per share
Earnings per share have been calculated on the profit for the period divided by the weighted average number of shares in issue during the period based on the following:
|
Unaudited 30 September 2016 |
Unaudited 30 September 2015 |
Audited 31 March 2016 |
|
|
|
|
Profit for the period |
£692,000 |
£215,000 |
£1,213,000 |
|
-------------- |
-------------- |
-------------- |
|
|
|
|
Average number of shares in issue |
15,153,404 |
15,149,579 |
15,149,579 |
|
|
|
|
Effect of dilutive options |
646,181 |
515,044 |
554,919 |
|
-------------- |
-------------- |
-------------- |
Average number of shares in issue plus dilutive options |
15,799,585 |
15,664,623 |
15,704,498 |
|
-------------- |
-------------- |
-------------- |
|
|
|
|
Basic earnings per share |
4.57p |
1.42p |
8.01p |
|
-------------- |
-------------- |
-------------- |
|
|
|
|
Diluted earnings per share |
4.38p |
1.37p |
7.72p |
|
-------------- |
-------------- |
-------------- |
8. Financial liabilities
|
Unaudited Six months ended 30 September 2016 £'000 |
Unaudited Six months ended 30 September 2015 £'000 |
Audited Year ended 31 March 2016 £'000 |
Current |
|
|
|
|
|
|
|
Finance lease obligations |
7 |
6 |
7 |
|
-------------- |
-------------- |
-------------- |
Non Current |
|
|
|
|
|
|
|
Finance lease obligations |
8 |
15 |
11 |
|
-------------- |
-------------- |
-------------- |
9. Related party transactions
The Group rents two of its offices under contracts expiring in 2018. The current annual rents of £395,000 were fixed by independent valuation. JC Rigg, a Director, has notified the Board that he has a 50% beneficial interest in these contracts. The balance owed at the period end was £nil (H1 2015/16: £nil).
10. Statement of the directors' responsibilities
The Board confirms to the best of their knowledge;
· that the condensed consolidated half year financial statements for the six months to 30 September 2016 have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU; and
· that the Half Year Report includes a fair review of the information required by sections 4.2.7R and 4.2.8R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the period and their impact on the condensed consolidated half year financial statements; a description of the principal risks and uncertainties for the remainder of the current financial year; and the disclosure requirements in respect of material related party transactions.
By order of the Board
NE Burrows
Company Secretary
24 November 2016
Names of the current Board of Directors can be found on the company website at www.triad.co.uk.