Triad Group Plc
Half year results for the six months ended 30 September 2012
Chairman's Statement
Financial Highlights
· Revenue is £9.80m for the six months ended 30 September 2012 (2011: £9.61m)
· Gross profit as a percentage of revenue: 14.5% (2011: 16.2%)
· Earnings before interest, tax and depreciation: £0.03m (2011: £0.07m)
· Loss before tax: £0.15m (2011: £0.11m)
· Net borrowings : £0.07m (as at 31 March 2012: £0.50m)
Business Review
I am pleased to report that the stability achieved following the restructuring of the business continued into the new financial year. In addition we have developed, and continue to develop, new service offerings for our clients, integrating the strengths of our Resourcing, and Consulting & Solutions businesses.
For the six months to 30 September 2012 revenue has increased to £9.80m (2011: £9.61m). The Group reports a loss after tax in the period of £0.15m (2011: £0.11m) and positive earnings before interest, tax and depreciation (EBITDA) of £0.03m (2011: £0.07m).
Gross margin as a percentage of revenue has decreased to 14.5% (H1 2011/12: 16.2%) primarily due to increasingly competitive market conditions being faced by the Resourcing business. Utilisation in the Consulting business was less than expected during the second quarter of this financial year, however utilisation and yield have since improved.
Net borrowings as at 30 September 2012 have improved significantly to £0.07m (as at 31 March 2012: £0.50m). This is as a result of the continued strong credit control and cash management within the business.
Administrative expenses have decreased in the period by 5.7% to £1.52m (2011: £1.61m). Overheads remain tightly controlled.
For the six months to 30 September 2012 revenue in the Resourcing business increased to £8.46m (2011: £8.37m). There has been a noticeable squeeze on gross margins as clients in both the public and private sectors seek to leverage their purchasing power in a very competitive market place. This pressure has resulted in a reduced operating profit of £0.25m (2011: £0.37m). Going forwards, we are looking to increase gross margin by offering our clients solutions comprising a blend of traditional resourcing and value-added consultancy services.
The Consulting & Solutions business reports an increase in revenue to £1.35m (2011: £1.23m) and an improved operating performance for the period with a loss of £0.34m (2011: £0.43m loss). Considerable progress has been made in aligning and developing the portfolio of services offered. We have successfully integrated our Zubed location intelligence capability into our Business Intelligence offering, as well as continuing to broaden our consultancy offering. Whilst this is an on-going process we have already received a very positive response from clients; both those seeking to achieve rapid business benefit and those looking to build strong, long term, collaborative relationships. During the period Triad was awarded a place on the Government G-Cloud ii framework for our Zubed Engage CL platform and we are also a named provider of Cloud Consultancy services on the same framework.
Outlook
Market conditions continue to be challenging, particularly in the Resourcing business where margins are under constant pressure. The Group is focused on developing its service offering whilst maintaining tight control of its resources. This will provide the platform upon which to build sustainable growth.
Dividend
No interim dividend has been declared or paid (2011/12 interim: nil).
Employees
On behalf of the Board I would like to thank our staff for their hard work and commitment during the period.
John Rigg
Chairman
29 November 2012
Unaudited condensed consolidated income statement
|
Note |
Unaudited Six months ended 30 September 2012 £'000 |
Unaudited Six months ended 30 September 2011 £'000 |
Audited Year ended 31 March 2012 £'000 |
|
|
|
|
|
Revenue |
4 |
9,802 |
9,605 |
19,447 |
|
|
|
|
|
Cost of sales |
|
(8,379) |
(8,052) |
(16,208) |
|
|
-------------- |
-------------- |
-------------- |
Gross profit |
|
1,423 |
1,553 |
3,239 |
|
|
|
|
|
Administrative expenses |
|
(1,515) |
(1,606) |
(3,202) |
|
|
-------------- |
-------------- |
-------------- |
(Loss)/profit from operations |
4 |
(92) |
(53) |
37 |
|
|
|
|
|
Finance income |
|
- |
3 |
- |
|
|
|
|
|
Finance expense |
6 |
(59) |
(62) |
(113) |
|
|
|
|
|
|
|
-------------- |
-------------- |
-------------- |
Loss before tax |
|
(151) |
(112)
|
(76) |
|
|
|
|
|
Tax credit |
|
- |
252 |
277 |
|
|
|
|
|
|
|
-------------- |
-------------- |
-------------- |
(Loss)/profit for the period and total comprehensive (expense)/income attributable to equity holders of the parent |
|
(151) |
140 |
201 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per share |
7 |
(1.00)p |
0.92p |
1.33p |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Diluted (loss)/earnings per share |
7 |
(1.00)p |
0.92p |
1.33p |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
There is no recognised income or expense except for the total comprehensive income (expense) for the periods stated above therefore no separate statement of recognised income and expense has been prepared.
All amounts relate to continuing activities.
Unaudited condensed consolidated statement of changes in equity
|
|
|
|
||||
|
Share Capital |
Share premium account |
Capital redemption reserve |
Retained earnings |
Total |
||
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
||
|
|
|
|
|
|
||
At 1 April 2011 |
151 |
562 |
104 |
(664) |
153 |
||
|
|
|
|
|
|
||
Profit for the period and total comprehensive income |
- |
- |
- |
140 |
140 |
||
|
|
|
|
|
|
||
Share-based payments |
- |
- |
- |
- |
- |
||
|
-------- |
-------- |
-------- |
-------- |
-------- |
||
At 30 September 2011 |
151 |
562 |
104 |
(524) |
293 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
At 1 April 2012 |
151 |
562 |
104 |
(457) |
360 |
||
|
|
|
|
|
|
||
Loss for the period and total comprehensive expense |
- |
- |
- |
(151) |
(151) |
||
|
|
|
|
|
|
||
Share-based payments |
- |
- |
- |
5 |
5 |
||
|
-------- |
-------- |
-------- |
-------- |
-------- |
||
At 30 September 2012 |
151 |
562 |
104 |
(603) |
214 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
At 1 April 2011 |
151 |
562 |
104 |
(664) |
153 |
||
|
|
|
|
|
|
||
Profit for the year and total comprehensive income |
- |
- |
- |
201 |
201 |
||
|
|
|
|
|
|
||
Share-based payments |
- |
- |
- |
6 |
6 |
||
|
-------- |
-------- |
-------- |
-------- |
-------- |
||
At 31 March 2012 |
151 |
562 |
104 |
(457) |
360 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
||
Unaudited condensed consolidated statement of financial position
|
Note |
Unaudited 30 September 2012 £'000 |
Unaudited 30 September 2011 £'000 |
Audited 31 March 2012 £'000 |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
8 |
149 |
332 |
262 |
Property, plant and equipment |
|
23 |
30 |
29 |
|
|
-------------- |
-------------- |
-------------- |
|
|
172 |
362 |
291 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Trade and other receivables |
|
3,481 |
4,249 |
4,166 |
Tax receivable |
|
- |
252 |
277 |
Cash and cash equivalents |
|
50 |
42 |
48 |
|
|
-------------- |
-------------- |
-------------- |
|
|
3,531 |
4,543 |
4,491 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Total assets |
|
3,703 |
4,905 |
4,782 |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
(2,258) |
(2,656) |
(2,694) |
Bank and other borrowings |
9 |
(123) |
(776) |
(545) |
Short term provisions |
|
(121) |
(144) |
(235) |
|
|
-------------- |
-------------- |
-------------- |
|
|
(2,502) |
(3,576) |
(3,474) |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Long term provisions |
|
(987) |
(1,036) |
(948) |
|
|
-------------- |
-------------- |
-------------- |
|
|
(987) |
(1,036) |
(948) |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Total liabilities |
|
(3,489) |
(4,612) |
(4,422) |
|
|
|
|
|
|
|
-------------- |
-------------- |
-------------- |
Net assets |
|
214 |
293 |
360 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
Share capital |
|
151 |
151 |
151 |
Share premium account |
|
562 |
562 |
562 |
Capital redemption reserve |
|
104 |
104 |
104 |
Retained earnings |
|
(603) |
(524) |
(457) |
|
|
-------------- |
-------------- |
-------------- |
Total shareholders' equity |
|
214 |
293 |
360 |
|
|
-------------- |
-------------- |
-------------- |
Unaudited condensed consolidated statement of cash flows
|
|
Unaudited Six months ended 30 September 2012 £'000 |
Unaudited Six months ended 30 September 2011 £'000 |
Audited Year ended 31 March 2012 £'000 |
|
|
|
|
|
Loss for the period before taxation |
|
(151) |
(112) |
(76) |
|
|
|
|
|
Adjustments for: |
|
|
|
|
Depreciation of property, plant and equipment |
|
10 |
15 |
27 |
Profit on disposal of property, plant and equipment |
|
- |
(19) |
(18) |
Amortisation of intangible assets |
|
115 |
104 |
215 |
Corporation tax receipt |
|
277 |
- |
- |
Finance income |
|
- |
(3) |
- |
Interest expense |
|
9 |
14 |
28 |
Share-based payment expense |
|
5 |
- |
6 |
|
|
|
|
|
Changes in working capital |
|
|
|
|
|
|
|
|
|
Decrease in trade and other receivables |
|
685 |
300 |
383 |
Decrease in trade and other payables |
|
(436) |
(290) |
(252) |
(Decrease)/increase in provisions |
|
(75) |
2 |
5 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Cash generated by operations |
|
439 |
11 |
318 |
Interest paid |
|
(9) |
(14) |
(28) |
Interest received |
|
- |
3 |
- |
|
|
-------------- |
-------------- |
-------------- |
Net cash flows from operating activities |
|
430 |
- |
290 |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
Purchase of intangible assets |
|
(2) |
(20) |
(61) |
Purchase of property, plant and equipment |
|
(4) |
(3) |
(15) |
Proceeds from sale of property plant and equipment |
|
- |
45 |
45 |
|
|
-------------- |
-------------- |
-------------- |
Net cash flows from investing activities |
|
(6) |
22 |
(31) |
|
|
-------------- |
-------------- |
-------------- |
|
|
|
|
|
Net (decrease)/ increase in cash and cash equivalents |
|
424 |
22 |
259 |
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
|
(497) |
(756) |
(756) |
|
|
-------------- |
-------------- |
-------------- |
Cash and cash equivalents at end of the period |
|
(73) |
(734) |
(497) |
|
|
-------------- |
-------------- |
-------------- |
Notes to the interim report
1. General information
The interim financial information set out above and overleaf does not constitute statutory accounts and has neither been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. It has been approved by the Board of Directors on 28 November 2012.
2. Basis of preparation
The comparative figures for the year ended 31 March 2012 are not the Group's statutory accounts for the financial year. Those accounts have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports and did not contain statements under Section 498 (2) or (3) of the Companies Act 2006.
These financial statements have been prepared using accounting policies the Group expects to be applicable at 31 March 2012, in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and with the Disclosure and Transparency Rules of the Financial Services Authority, and in accordance with the requirements of IAS34, Interim Financial Reporting, and with the accounting policies set out in the statutory accounts of Triad Group Plc for the year ended 31 March 2012.
3. Going Concern
The current economic conditions create uncertainty particularly over (a) the level of demand for the Group's services and (b) the availability of bank finance in the foreseeable future. The Group's projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current facility. The facility may be terminated by either party with one month's written notice. The Board receives regular cash flow and working capital projections to enable it to monitor its available headroom under this facility. These projections indicate that the Group expects to have sufficient resources to meet its reasonably expected obligations. The bank has not drawn to the attention of the Group any matters to suggest that this facility will not be continued on acceptable terms. After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
4. Segmental reporting
The Group derives its revenue from two operating segments being Resourcing, and Consulting & Solutions.
|
Unaudited Six months ended 30 September 2012 £'000 |
Unaudited Six months ended 30 September 2011 £'000 |
Audited Year ended 31 March 2012 £'000 |
Revenue
|
|||
Resourcing |
8,455 |
8,372 |
16,713 |
Consulting & Solutions |
1,347 |
1,233 |
2,734 |
|
-------------- |
-------------- |
-------------- |
|
9,802 |
9,605 |
19,447 |
|
-------------- |
-------------- |
-------------- |
|
Unaudited Six months ended 30 September 2012 £'000 |
Unaudited Six months ended 30 September 2011 £'000 |
Audited Year ended 31 March 2012 £'000 |
Operating result after exceptional items
|
|||
Resourcing |
250 |
374 |
649 |
Consulting & Solutions |
(342) |
(427) |
(612) |
|
-------------- |
-------------- |
-------------- |
|
(92) |
(53) |
37 |
|
-------------- |
-------------- |
-------------- |
Total assets are not reported internally by segment so no such segmental information is given.
5. Dividend
No interim dividend has been declared or paid (2011/12: nil)
6. Finance expense
|
Unaudited Six months ended 30 September 2012 £'000 |
Unaudited Six months ended 30 September 2011 £'000 |
Audited Year ended 31 March 2012 £'000 |
Bank interest payable |
(9) |
(14) |
(28) |
|
|
|
|
Unwinding of discount on provisions
Net foreign exchange loss |
(48)
(2) |
(48)
- |
(85
- |
|
-------------- |
-------------- |
-------------- |
Total finance expense |
(59) |
(62) |
(113) |
|
-------------- |
-------------- |
-------------- |
7. Earnings per share
Earnings per share have been calculated on the loss for the period divided by the weighted average number of shares in issue during the period based on the following:
|
Unaudited 30 September 2012 |
Unaudited 30 September 2011 |
Audited 31 March 2012 |
|
|
|
|
(Loss) /profit for the period |
£(151,000) |
£140,000 |
£201,000 |
|
-------------- |
-------------- |
-------------- |
|
|
|
|
Average number of shares in issue |
15,149,579 |
15,149,579 |
15,149,579 |
|
|
|
|
Effect of dilutive options |
- |
- |
- |
|
-------------- |
-------------- |
-------------- |
Average number of shares in issue plus dilutive options |
15,149,579 |
15,149,579 |
15,149,579 |
|
-------------- |
-------------- |
-------------- |
|
|
|
|
Basic (loss)/earnings per share |
(1.00)p |
0.92p |
1.33p |
|
-------------- |
-------------- |
-------------- |
|
|
|
|
Diluted (loss)/earnings per share |
(1.00)p |
0.92p |
1.33p |
|
-------------- |
-------------- |
-------------- |
8. Intangible assets
During the period the Group incurred expenditure of approximately £nil on internally generated software (six months to 30 September 2011: £nil, year to 31 March 2012: £nil) and £2,000 on purchased software (six months to 30 September 2011: £20,000, year to 31 March 2012: £61,000).
9. Bank and other borrowings
|
Unaudited Six months ended 30 September 2012 £'000 |
Unaudited Six months ended 30 September 2011 £'000 |
Audited Year ended 31 March 2012 £'000 |
Current |
|
|
|
|
|
|
|
Bank borrowings |
(123) |
(776) |
(545) |
|
-------------- |
-------------- |
-------------- |
|
(123) |
(776) |
(545) |
|
-------------- |
-------------- |
-------------- |
10. Related party transactions
The Group rents two of its offices under contracts expiring in 2018. The current annual rents of £395,000 were fixed, by independent valuation, for a five year period at the last rent review in 2008. A rent holiday was agreed with the landlords for one of the offices for a period of one year commencing from 25 March 2011. Therefore the rent payable during the year ending 31 March 2012 was £215,000. JC Rigg, a Director, has notified the Board that he has a 50% beneficial interest in these contracts. The balance owed at the period end was £nil (H1 2011/12: £nil).
11. Statement of the directors' responsibilities
The Board confirms to the best of their knowledge;
· that the condensed consolidated half year financial statements for the six months to 30 September 2012 have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU; and
· that the Half Year Report includes a fair review of the information required by sections 4.2.7R and 4.2.8R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the period and their impact on the condensed consolidated half year financial statements; a description of the principal risks and uncertainties for the remainder of the current financial year; and the disclosure requirements in respect of material related party transactions.
By order of the Board
NE Burrows
Company Secretary
29 November 2012
Names of the current Board of Directors can be found on the company website at www.triad.co.uk.