TROY INCOME & GROWTH TRUST PLC
INTERIM RESULTS FOR THE SIX MONTHS TO 31 MARCH 2013
The principal objective of Troy Income & Growth Trust is to provide shareholders with an attractive income yield and the prospect of income and capital growth through investing in a portfolio of predominantly UK equities.
Financial Highlights |
|
|
|
|
31 March 2013 |
30 September 2012 |
% Change |
Equity shareholders' funds (£'000) |
142,061 |
124,525 |
+14.1 |
|
|
|
|
Net asset value per share |
60.29p |
55.18p |
+9.3 |
|
|
|
|
Share price (mid market) |
61.25p |
56.00p |
+9.4 |
|
|
|
|
Premium to net asset value |
1.6% |
1.5% |
|
|
|
|
|
|
|
|
|
Total Returns* |
Six months ended 31 March 2013 |
12 months ended 31 March 2013 |
From change of Manager 44 months ended 31 March 2013 |
Share price |
+10.7% |
+17.1% |
+94.3% |
|
|
|
|
Net asset value per share |
+10.5% |
+16.1% |
+75.9% |
|
|
|
|
FTSE All-Share Index |
+14.5% |
+16.8% |
+62.9% |
|
|
|
|
* Total return includes reinvesting the net dividend in the month that the share price goes ex-dividend. |
|
INTERIM BOARD REPORT AS AT 31 MARCH 2013
Background/Performance
While it is encouraging to see some growth in stock markets, the Manager remains cautious, concerned about the fragility of the economic recovery and the potential for earnings growth.
The Manager continues to invest with a focus on long term income growth, while maintaining capital preservation and low volatility in the portfolio.
The returns for the six months were a Net Asset Value (NAV) total return of + 10.5%, and a Share Price total return of + 10.7% (which reflected minimum discount volatility). This compares with the FTSE All-Share index total return of + 14.5% for the period. For the twelve months ended 31 March 2013, the Company's NAV increased by + 16.1% compared with the FTSE All-Share figure of +16.8%. The Company increased the quarterly dividend paid to investors by 5% to 0.525p.
The Company's focus on quality can lead it to lag behind in particularly ebullient markets and it is for this reason that the Company experienced a relative performance gap over the half year.
Economic Environment
Growth in most parts of the world at present looks insufficient to sustain a strong recovery. The contributing factors, which have been well rehearsed, include some progress in the USA and in China, but Europe still has significant problems and the UK is, at best, flat-lining.
The statement in July by Mario Draghi, the President of the European Central Bank, on the reinforcement of the euro provided a stimulus, but the problems in Cyprus, Italy and elsewhere remain.
The weakness in the banking sector continues to be a restricting influence.
Perversely, anticipated or announced further stimulus through Quantitative Easing is providing a fillip to stock market confidence. This perceived catalyst for growth is now also being adopted by Japan. It seems that the probable inflation consequences are increasingly being seen as acceptable.
The Market/Gearing
The valuation of the UK equity market remains towards the expensive end of the historic range in terms of dividend yield. On a trailing yield of 3.3% and with dividend and earnings growth expected to slow over the next twelve months, the valuation of equities is not compelling.
The subject of tactical gearing is much discussed. The Company's overdraft facility remained undrawn over the period. In a rising market this was a competitive disadvantage. However, the position was consistent with the Manager's assessment of the market. The facility continues to be available for use when conditions are considered to be appropriate.
Liquidity
The Company's discount policy facilitates very effective liquidity in the shares. During the period a further net issuance of 9.9m shares increased the Company's share capital.
This, combined with active trading, means that in the view of Numis Securities, the Company's Corporate Broker, the Company is one of the most liquid in the sector.
Dividends
The current quarterly dividend is 0.525p. As in previous years the Board will consider the final quarterly dividend before the end of the year.
Outlook
Although income growth for the market appears to be slowing, the portfolio is in a strong position to meet our aspiration of distributing increasing dividends, and of producing capital returns less volatile than the market as a whole.
R G Hanna
Chairman
10 May 2013
Principal Risks and Uncertainties
The principal risks facing the Company relate to the Company's investment activities and include market price risk (comprising interest rate risk, foreign currency risk and other price risk), liquidity risk and credit risk. Other risks faced by the Company include breach of regulatory rules which could lead to suspension of the Company's Stock Exchange Listing, financial penalties, or a qualified audit report. Breach of Section 1159 of the Corporation Tax Act 2010 could lead to the Company being subject to tax on capital gains.
An explanation of these principal risks and how they are managed is contained in the Directors' Report within the Annual Report and Accounts for the year ended 30 September 2012.
The Company's principal risks and uncertainties have not changed since the date of the annual report and are not expected to change for the remaining six months of the Company's financial year.
Directors' Responsibility Statement
The Directors are responsible for preparing the half yearly financial report in accordance with applicable law and regulations. The Directors confirm that to the best of their knowledge:
- the condensed set of interim financial statements contained within the half yearly financial report have been prepared in accordance with International Accounting Standard 34; and,
- the Interim Board Report includes a fair review of the information required by 4.2.7R (indication of important events during the first six months of the financial year and description of principal risks and uncertainties for the remaining six months of the year) and 4.2.8R (disclosure of related party transactions and changes therein) of the FCA's Disclosure and Transparency Rules.
The half yearly financial report for the six months to 31 March 2013 comprises the Interim Board Report, the Directors' Responsibility Statement and a condensed set of financial statements.
For and on behalf of the Board
R G Hanna
Chairman
10 May 2013
INCOME STATEMENT |
|
||||||
|
|
Six months ended 31 March 2013 (unaudited) |
Six months ended 31 March 2012 (unaudited) |
||||
|
|
||||||
|
|
||||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
Notes |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Gains on investments held at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
11,788 |
11,788 |
- |
5,300 |
5,300 |
|
Currency losses |
|
- |
(3) |
(3) |
- |
(21) |
(21) |
Income |
2 |
2,333 |
- |
2,333 |
1,512 |
- |
1,512 |
Investment management |
|
|
|
|
|
|
|
fees |
|
(173) |
(321) |
(494) |
(92) |
(170) |
(262) |
Other administrative |
|
|
|
|
|
|
|
expenses |
|
(207) |
- |
(207) |
(186) |
- |
(186) |
Finance costs of |
|
|
|
|
|
|
|
borrowing |
|
- |
- |
- |
- |
- |
- |
|
|
_______ |
______ |
_______ |
______ |
_______ |
______ |
Profit before taxation |
|
1,953 |
11,464 |
13,417 |
1,234 |
5,109 |
6,343 |
Taxation |
3 |
(41) |
- |
(41) |
(19) |
- |
(19) |
|
|
_______ |
______ |
_______ |
_______ |
______ |
_______ |
Profit for the period |
|
1,912 |
11,464 |
13,376 |
1,215 |
5,109 |
6,324 |
|
|
_______ |
______ |
_______ |
_______ |
______ |
_______ |
Earnings per Ordinary |
|
|
|
|
|
|
|
share (pence) |
5 |
0.82 |
4.92 |
5.74 |
0.89 |
3.74 |
4.63 |
|
|
_______ |
______ |
_______ |
______ |
_______ |
______ |
|
|
|
|
|
|
|
|
The "Profit for the period" is also the Total Comprehensive Income for the period as defined in IAS1 (revised). The total column of this statement represents the Statement of Comprehensive Income prepared in accordance with International Financial Reporting Standards ("IFRS"). The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income and losses are attributable to the equity holders of the Company. No operations were acquired or discontinued during the period.
|
INCOME STATEMENT (CONTINUED) |
Year ended 30 September 2012 (audited) |
|||
|
|
Revenue |
Capital |
Total |
|
Notes |
£'000 |
£'000 |
£'000 |
Gains on investments held at fair value |
|
- |
7,765 |
7,765 |
Currency losses |
|
- |
(8) |
(8) |
Income |
2 |
3,886 |
- |
3,886 |
Investment management fees |
|
(217) |
(403) |
(620) |
Other administrative expenses |
|
(364) |
- |
(364) |
Finance costs of borrowing |
|
(5) |
(10) |
(15) |
|
|
______ |
_______ |
______ |
Profit before taxation |
|
3,300 |
7,344 |
10,644 |
Taxation |
3 |
(55) |
- |
(55) |
|
|
______ |
_______ |
______ |
Profit for the period |
|
3,245 |
7,344 |
10,589 |
|
|
______ |
_______ |
______ |
Earnings per Ordinary share (pence) |
5 |
2.16 |
4.88 |
7.04 |
|
|
______ |
_______ |
______ |
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
As at 31 March 2013 (unaudited) £'000 |
As at 31 March 2012 (unaudited) £'000 |
As at 30 September 2012 (audited) £'000 |
|
|||
|
|||
|
|||
|
|||
Non-current assets |
|
|
|
Ordinary shares |
135,310 |
71,392 |
116,267 |
Other fixed interest |
1,584 |
2,045 |
2,173 |
|
______ |
______ |
______ |
Investments held at fair value through profit or loss |
136,894 |
73,437 |
118,440 |
|
______ |
______ |
______ |
Current assets |
|
|
|
Accrued income and prepayments |
1,574 |
1,973 |
649 |
Cash and cash equivalents |
5,963 |
1,645 |
6,596 |
|
______ |
______ |
______ |
Total current assets |
7,537 |
3,618 |
7,245 |
|
______ |
______ |
______ |
Total assets |
144,431 |
77,055 |
125,685 |
Current liabilities |
|
|
|
Trade and other payables |
(2,370) |
(829) |
(428) |
Dividends payable |
- |
- |
(732) |
|
______ |
______ |
______ |
Total current liabilities |
(2,370) |
(829) |
(1,160) |
|
______ |
______ |
______ |
Net assets |
142,061 |
76,226 |
124,525 |
|
______ |
______ |
______ |
Issued capital and reserves attributable to |
|
|
|
equity holders |
|
|
|
Called-up share capital |
58,904 |
35,342 |
56,421 |
Share premium account |
34,115 |
5,773 |
30,941 |
Special reserve |
58,163 |
58,163 |
58,163 |
Capital reserve |
(11,907) |
(25,606) |
(23,371) |
Revenue reserve |
2,786 |
2,554 |
2,371 |
|
______ |
______ |
______ |
Equity shareholders' funds |
142,061 |
76,226 |
124,525 |
|
______ |
______ |
______ |
Net asset value per Ordinary share (pence) |
60.29 |
53.92 |
55.18 |
|
______ |
_______ |
______ |
STATEMENT OF CHANGES IN EQUITY |
|
|
||||
|
|
|
|
|
|
|
Six months ended 31 March 2013 (unaudited) |
|
Share |
|
|
|
|
|
Share |
premium |
Special |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 30 September 2012 |
56,421 |
30,941 |
58,163 |
(23,371) |
2,371 |
124,525 |
Total comprehensive income for the period |
- |
- |
- |
11,464 |
1,912 |
13,376 |
Equity dividends |
- |
- |
- |
- |
(1,497) |
(1,497) |
New shares issued |
2,483 |
3,174 |
- |
- |
- |
5,657 |
|
______ |
_______ |
______ |
______ |
_______ |
______ |
Balance at 31 March 2013 |
58,904 |
34,115 |
58,163 |
(11,907) |
2,786 |
142,061 |
|
______ |
_______ |
______ |
______ |
_______ |
______ |
Six months ended 31 March 2012 (unaudited) |
|
Share |
|
|
|
|
|
Share |
premium |
Special |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 30 September 2011 |
31,610 |
1,547 |
58,163 |
(30,715) |
2,622 |
63,227 |
Total comprehensive income for the period |
- |
- |
- |
5,109 |
1,215 |
6,324 |
Equity dividends |
- |
- |
- |
- |
(1,283) |
(1,283) |
New shares issued |
3,732 |
4,226 |
- |
- |
- |
7,958 |
|
______ |
_______ |
______ |
______ |
_______ |
______ |
Balance at 31 March 2012 |
35,342 |
5,773 |
58,163 |
(25,606) |
2,554 |
76,226 |
|
______ |
_______ |
______ |
______ |
_______ |
______ |
Year ended 30 September 2012 (audited) |
|
Share |
|
|
|
|
|
Share |
premium |
Special |
Capital |
Revenue |
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 30 September 2011 |
31,610 |
1,547 |
58,163 |
(30,715) |
2,622 |
63,227 |
Total comprehensive income for the year |
- |
- |
- |
7,344 |
3,245 |
10,589 |
Equity dividends |
- |
- |
- |
- |
(3,496) |
(3,496) |
Costs incurred on issue of new shares |
- |
(558) |
- |
- |
- |
(558) |
Contribution to costs incurred on issue of new shares |
- |
254 |
- |
- |
- |
254 |
New shares issued |
24,811 |
29,698 |
- |
- |
- |
54,509 |
|
______ |
_______ |
______ |
______ |
_______ |
______ |
Balance at 30 September 2012 |
56,421 |
30,941 |
58,163 |
(23,371) |
2,371 |
124,525 |
|
______ |
_______ |
______ |
______ |
_______ |
______ |
CASH FLOW STATEMENT |
|
|
|
||
|
Six months ended 31 March 2013 (unaudited) £'000 |
Six months ended 31 March 2012 (unaudited) £'000 |
Year ended 30 September 2012 (audited) £'000 |
||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Cash flows from operating activities |
|
|
|
||
Investment income received |
2,221 |
1,379 |
3,621 |
||
Deposit interest received |
1 |
1 |
1 |
||
Administrative expenses paid |
(649) |
(422) |
(856) |
||
|
______ |
______ |
______ |
||
Cash generated from operations |
1,573 |
958 |
2,766 |
||
Finance costs paid |
- |
- |
(15) |
||
Taxation |
(32) |
(8) |
(55) |
||
|
______ |
______ |
______ |
||
Net cash inflows from operating activities |
1,541 |
950 |
2,696 |
||
|
______ |
______ |
______ |
||
Cash flows from investing activities |
|
|
|
||
Purchases of investments |
(13,501) |
(10,743) |
(34,517) |
||
Sales of investments |
7,902 |
392 |
3,021 |
||
|
______ |
______ |
______ |
||
Net cash outflow from investing activities |
(5,599) |
(10,351) |
(31,496) |
||
|
______ |
______ |
______ |
||
Net cash outflow before financing |
(4,058) |
(9,401) |
(28,800) |
||
|
______ |
______ |
______ |
||
Financing activities |
|
|
|
||
Proceeds of issue of shares |
5,657 |
6,437 |
32,576 |
||
Dividends paid |
(2,229) |
(1,283) |
(2,764) |
||
Costs incurred on issue of new shares |
- |
- |
(317) |
||
|
______ |
______ |
______ |
||
Net cash inflow from financing activities |
3,428 |
5,154 |
29,495 |
||
|
______ |
______ |
______ |
||
Net (decrease)/increase in cash and short term deposits |
(630) |
(4,247) |
695 |
||
Cash and short term deposits at the start of the period |
6,596 |
5,910 |
5,910 |
||
Effect of foreign exchange rate changes |
(3) |
(18) |
(9) |
||
|
______ |
______ |
______ |
||
Cash and short term deposits at the end of the period |
5,963 |
1,645 |
6,596 |
||
|
______ |
_______ |
______ |
||
Distribution of Assets and Liabilities |
|
|
|||||
|
Valuation at 30 September 2012 |
|
|
|
Valuation at 31 March 2013 |
||
|
|
|
|
||||
|
Purchases |
Sales |
Appreciation/ (depreciation) |
||||
|
£'000 |
% |
£'000 |
£'000 |
£'000 |
£'000 |
% |
Listed investments |
|
|
|
|
|
|
|
Ordinary shares |
116,267 |
93.4 |
15,433 |
(8,183) |
11,793 |
135,310 |
95.3 |
Other fixed interest |
2,173 |
1.7 |
- |
(585) |
(4) |
1,584 |
1.1 |
|
______ |
_____ |
______ |
______ |
______ |
______ |
_____ |
|
118,440 |
95.1 |
15,433 |
(8,768) |
11,789 |
136,894 |
96.4 |
|
______ |
_____ |
______ |
______ |
______ |
______ |
_____ |
Current assets |
7,245 |
5.8 |
|
|
|
7,537 |
5.3 |
Current liabilities |
(1,160) |
(0.9) |
|
|
|
(2,370) |
(1.7) |
|
______ |
_____ |
|
|
|
______ |
_____ |
Net assets |
124,525 |
100.0 |
|
|
|
142,061 |
100.0 |
|
______ |
_____ |
|
|
|
______ |
_____ |
Net asset value per share |
55.18p |
|
|
|
|
60.29p |
|
|
______ |
|
|
|
|
______ |
|
NOTES TO THE ACCOUNTS |
|
|||
|
|
|
||
1. |
Accounting policies |
|||
|
(a) |
Basis of accounting |
||
|
|
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) IAS 34 - 'Interim Financial Reporting', as adopted by the International Accounting Standards Board (IASB), and interpretations issued by the International Financial Reporting Interpretations Committee of the IASB (IFRIC). They have also been prepared using the same accounting policies applied for the year ended 30 September 2012 financial statements. |
||
|
(b) |
Dividends payable |
||
|
|
Dividends are recognised in the period in which they are paid. |
||
2. |
Income |
Six months ended 31 March 2013 £'000 |
Six months ended 31 March 2012 £'000 |
Year ended 30 September 2012 £'000 |
|
|
|||
|
|
|||
|
|
|||
|
Income from listed investments |
|
|
|
|
UK dividend income |
2,052 |
1,383 |
3,516 |
|
Overseas dividend income |
280 |
128 |
369 |
|
|
______ |
______ |
______ |
|
|
2,332 |
1,511 |
3,885 |
|
|
______ |
______ |
______ |
|
Other income from investment activity |
|
|
|
|
Deposit interest |
1 |
1 |
1 |
|
|
______ |
______ |
______ |
|
Total income |
2,333 |
1,512 |
3,886 |
|
|
______ |
______ |
______ |
3. |
Taxation |
|
|
Following changes in the Finance Bill 2009 dividends and other distributions from foreign companies received on or after 1 July 2009 have largely been exempt from UK corporation tax. However, the Company continues to be subject to irrecoverable US withholding tax of 15% on income received from US portfolio holdings. |
4. |
The following table shows the revenue for each period less the dividends declared in respect of the financial period to which they relate. |
|
|||
|
|
Six months ended 31 March 2013A £'000 |
Six months ended 31 March 2012B £'000 |
Year ended 30 September 2012C £'000 |
|
|
|
||||
|
|
||||
|
|
||||
|
|
|
|
|
|
|
Revenue |
1,912 |
1,215 |
3,245 |
|
|
Dividends declared |
(2,452) |
(1,361) |
(3,145) |
|
|
|
______ |
______ |
______ |
|
|
|
(540) |
(146) |
100 |
|
|
|
______ |
______ |
______ |
|
|
|
|
|
|
|
|
A Dividends declared relate to the first two interim dividends (both 0.525p each) declared in respect of the financial year 2012/2013. |
|
|||
|
B Dividends declared relate to the first two interim dividends (both 0. 5p each) declared in respect of the financial year 2011/2012. |
|
|||
|
C Dividends declared relate to the five interim dividends declared in respect of the financial year 2011/2012 totalling 2.025p. |
|
|||
|
|
Six months ended 31 March 2013 |
Six months ended 31 March 2012 |
Year ended 30 September 2012 |
|
|
|
|
|||
5. |
Return and net asset value per share |
p |
p |
p |
|
|
Revenue return |
0.82 |
0.89 |
2.16 |
|
|
Capital return |
4.92 |
3.74 |
4.88 |
|
|
|
______ |
______ |
______ |
|
|
Total return |
5.74 |
4.63 |
7.04 |
|
|
|
______ |
______ |
______ |
|
|
The figures above are based on the following: |
|
|
|
|
|
|
£'000 |
£'000 |
£'000 |
|
|
Revenue return |
1,912 |
1,215 |
3,245 |
|
|
Capital return |
11,464 |
5,109 |
7,344 |
|
|
|
______ |
______ |
______ |
|
|
Total return |
13,376 |
6,324 |
10,589 |
|
|
|
______ |
______ |
______ |
|
|
Weighted average number of Ordinary shares |
|
|
|
|
|
in issue |
233,223,870 |
136,440,533 |
150,380,633 |
|
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
|
|
|
The net asset value per share is based on net assets attributable to shareholders of £142,061,000 (31 March 2012 - £76,226,000; 30 September 2012 - £124,525,000) and on 235,614,445 (31 March 2012 - 141,366,419; 30 September 2012 - 225,684,445) Ordinary shares in issue at the period end. |
6. |
Ordinary share capital |
|
During the six months ended 31 March 2013 there were 9,930,000 new Ordinary shares of 25p each issued by the Company for proceeds totalling £5,657,000. During the six months ended 31 March 2012 there were 14,924,987 new Ordinary shares of 25p each issued for proceeds totalling £7,958,000. During the year to 30 September 2012 there were 99,243,013 new Ordinary shares of 25p each issued by the Company for proceeds totalling £54,545,159. Of the 99,243,013 shares issued, 39,543,885 shares were allotted for non cash consideration of £21,932,912. All other shares issued during the year to 30 September 2012 were issued for cash. |
7. |
Capital reserve |
|
The capital reserve reflected in the Balance Sheet at 31 March 2013 includes gains of £23,857,000 (31 March 2012 - gains of £11,654,000; 30 September 2012 - gains of £14,356,000) which relate to the revaluation of investments held at the reporting date. |
8. |
Transaction costs |
|
|
|
|||
|
During the period expenses were incurred in acquiring or disposing of investments classified as held at fair value through profit or loss. These have been expensed through capital and are included within gains on investments in the Consolidated Income Statement. The total costs were as follows: |
||||||
|
|
Six months ended 31 March 2013 £'000 |
Six months ended 31 March 2012 £'000 |
Year ended 30 September 2012 £'000 |
|||
|
|
||||||
|
|
||||||
|
Purchases |
82 |
53 |
181 |
|||
|
Sales |
13 |
- |
3 |
|||
|
|
______ |
______ |
______ |
|||
|
|
95 |
53 |
184 |
|||
|
|
______ |
______ |
______ |
|||
9. |
Publication of non-statutory accounts |
|
The financial information contained in this Half-Yearly Financial Report does not constitute statutory accounts as defined in Sections 434 - 436 of the Companies Act 2006. The financial information for the six months ended 31 March 2013 and 31 March 2012 has not been audited.
|
|
The information for the year ended 30 September 2012 has been extracted from the latest published audited financial statements which have been filed with the Registrar of Companies. The report of the auditors on those accounts contained no qualification or statement under Section 498 (2), (3) or (4) of the Companies Act 2006. |
10. |
This Half-Yearly Financial Report was approved by the Board on 10 May 2013. |
.
11. |
This Half-Yearly Financial Report will shortly be available for viewing on the Company's web site (www.tigt.co.uk) and will be posted to shareholders in May 2013. |
For Troy Income & Growth Trust plc Steven Cowie, C.A., Secretary 10 May 2013 Enquiries: 0131 538 6610 |