VALUE AND INCOME TRUST PLC
PRELIMINARY RESULTS
FOR THE YEAR ENDED 31 MARCH 2008
SUMMARY
|
31 March 2008 |
31 March 2007 |
|
|
|
Net asset value per share valuing debt at par |
251.0p |
299.0p |
Net asset value per share valuing debt at market value |
222.7p |
271.1p |
Ordinary share price |
166.0p |
253.0p |
Total interim dividend and proposed final dividend per share |
7.4p |
6.7p |
Total assets less current liabilities |
£151.8 million |
£175.0 million |
THE YEAR
VIT's share price total return was -32.2% and 0.8%, compared with the FTSE All-Share Index total return of -7.7% and 31.3% over one year and three years, respectively, to 31 March 2008
VIT's net asset value total return was -13.6% and 26.6% over one year and three years, respectively, to 31 March 2008
Total dividends for the year are 7.4p, up 10.4% on the previous year - the twenty-first consecutive year of increase
DIVIDEND
The Directors are recommending a final dividend of 3.7p per Ordinary Share be paid on 18 July 2008 to shareholders on the register as at 20 June 2008. The ex-dividend date is 18 June 2008.
OUTLOOK
Current UK equity yields look very good value with real dividend growth. High yielding medium-sized and smaller companies are particularly undervalued. Property's high income is also attractive.
For further information, please contact:-
Matthew Oakeshott or Angela Lascelles of OLIM Limited, Manager
www.olim.co.uk
Tel: 020 7439 4400
VALUE AND INCOME TRUST PLC
GROUP INCOME STATEMENT
For the year ended 31 March 2008
|
Year ended |
Year ended |
||||
|
31 March 2008 |
31 March 2007 |
||||
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Investment income |
|
|
|
|
|
|
Dividend income |
4,368 |
- |
4,368 |
4,010 |
- |
4,010 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Rental income |
3,284 |
- |
3,284 |
3,196 |
- |
3,196 |
Interest income on short-term deposits |
205 |
- |
205 |
174 |
- |
174 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Other operating income |
3,489 |
- |
3,489 |
3,370 |
- |
3,370 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Total revenue |
7,857 |
- |
7,857 |
7,380 |
- |
7,380 |
|
|
|
|
|
|
|
Gains and losses on investments |
|
|
|
|
|
|
Realised gains on held-at-fair-value investments |
- |
5,451 |
5,451 |
- |
9,073 |
9,073 |
Unrealised (losses)/gains on investments |
- |
(28,069) |
(28,069) |
- |
10,363 |
10,363 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Total income |
7,857 |
(22,618) |
(14,761) |
7,380 |
19,436 |
26,816 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Expenses |
|
|
|
|
|
|
Investment management fees |
(367) |
(855) |
(1,222) |
(366) |
(1,361) |
(1,727) |
Other operating expenses |
(396) |
- |
(396) |
(409) |
- |
(409) |
|
|
|
|
|
|
|
Finance costs |
(3,501) |
- |
(3,501) |
(3,502) |
- |
(3,502) |
|
________ |
________ |
________ |
________ |
________ |
________ |
Total expenses |
(4,264) |
(855) |
(5,119) |
(4,277) |
(1,361) |
(5,638) |
|
________ |
________ |
________ |
________ |
________ |
________ |
(Loss) / profit before tax |
3,593 |
(23,473) |
(19,880) |
3,103 |
18,075 |
21,178 |
|
|
|
|
|
|
|
Taxation |
- |
1,310 |
1,310 |
- |
(713) |
(713) |
|
________ |
________ |
________ |
________ |
________ |
________ |
(Loss) / profit for the period |
3,593 |
(22,163) |
(18,570) |
3,103 |
17,362 |
20,465 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Earnings per ordinary share (pence) |
7.89 |
(48.66) |
(40.77) |
6.81 |
38.12 |
44.93 |
The total column of this statement represents the Income Statement of the Group, prepared in accordance with IFRS. The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income is attributable to the equity holders of Value and Income Trust PLC, the parent company. There are no minority interests.
VALUE AND INCOME TRUST PLC
COMPANY INCOME STATEMENT
For the year ended 31 March 2008
|
Year ended |
Year ended |
||||
|
31 March 2008 |
31 March 2007 |
||||
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Investment income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
4,368 |
- |
4,368 |
4,010 |
- |
4,010 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Rental income |
1,191 |
- |
1,191 |
1,138 |
- |
1,138 |
Interest income on short-term deposits |
162 |
- |
162 |
135 |
- |
135 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Other operating income |
1,353 |
- |
1,353 |
1,273 |
- |
1,273 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Total revenue |
5,721 |
- |
5,721 |
5,283 |
- |
5,283 |
|
|
|
|
|
|
|
Gains and losses on investments |
|
|
|
|
|
|
Realised gains on held-at-fair-value nvestments |
- |
5,451 |
5,451 |
- |
8,183 |
8,183 |
Unrealised (losses)/gains on investments |
- |
(26,754) |
(26,754) |
- |
10,477 |
10,477 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Total income |
5,721 |
(21,303) |
(15,582) |
5,283 |
18,660 |
23,943 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Expenses |
|
|
|
|
|
|
Investment management fees |
(254) |
(593) |
(847) |
(257) |
(1,107) |
(1,364) |
Other operating expenses |
(291) |
- |
(291) |
(262) |
- |
(262) |
|
|
|
|
|
|
|
Finance costs |
(1,851) |
- |
(1,851) |
(1,852) |
- |
(1,852) |
|
________ |
________ |
________ |
________ |
________ |
________ |
Total expenses |
(2,396) |
(593) |
(2,989) |
(2,371) |
(1,107) |
(3,478) |
|
________ |
________ |
________ |
________ |
________ |
________ |
(Loss) / profit before tax |
3,325 |
(21,896) |
(18,571) |
2,912 |
17,553 |
20,465 |
|
|
|
|
|
|
|
Taxation |
1 |
- |
1 |
- |
- |
- |
|
________ |
________ |
________ |
________ |
________ |
________ |
(Loss) / profit for the period |
3,326 |
(21,896) |
(18,570) |
2,912 |
17,553 |
20,465 |
|
________ |
________ |
________ |
________ |
________ |
________ |
Earnings per ordinary share (pence) |
7.30 |
(48.07) |
(40.77) |
6.39 |
38.54 |
44.93 |
The total column of this statement represents the Income Statement of the Company prepared in accordance with IFRS. The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income is attributable to the equity holders of Value and Income Trust PLC, the parent company. There are no minority interests.
VALUE AND INCOME TRUST PLC
BALANCE SHEET
AT 31 MARCH 2008
|
Group |
Company |
||||||
|
As at |
As at |
As at |
As at |
||||
|
31 March 2008 |
31 March 2007 |
31 March 2008 |
31 March 2007 |
||||
|
|
|
|
|
|
|
|
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
ASSETS |
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
Investments held at fair value through profit or loss |
|
92,063 |
|
118,716 |
|
110,944 |
|
139,206 |
Investment properties held at fair value through profit or loss |
|
51,000 |
|
54,525 |
|
18,100 |
|
18,800 |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
143,063 |
|
173,241 |
|
129,044 |
|
158,006 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
9,609 |
|
2,266 |
|
9,102 |
|
1,780 |
|
Other receivables |
562 |
|
1,556 |
|
560 |
|
1,543 |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
10,171 |
|
3,822 |
|
9,662 |
|
3,323 |
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
TOTAL ASSETS |
|
153,234 |
|
177,063 |
|
138,706 |
|
161,329 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Other payables |
|
(1,406) |
|
(2,051) |
|
(3,922) |
|
(4,671) |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
151,828 |
|
175,012 |
|
134,784 |
|
156,658 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Debenture stock |
(35,444) |
|
(35,468) |
|
(20,444) |
|
(20,468) |
|
Deferred tax |
(2,044) |
|
(3,354) |
|
- |
|
- |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
(37,488) |
|
(38,822) |
|
(20,444) |
|
(20,468) |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
114,340 |
|
136,190 |
|
114,340 |
|
136,190 |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
4,555 |
|
4,555 |
|
4,555 |
|
4,555 |
Share premium |
|
18,446 |
|
18,446 |
|
18,446 |
|
18,446 |
Retained earnings |
|
91,339 |
|
113,189 |
|
91,339 |
|
113,189 |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
114,340 |
|
136,190 |
|
114,340 |
|
136,190 |
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
Net Asset Value per ordinary share (pence) |
|
251.02 |
|
298.99 |
|
251.02 |
|
298.99 |
VALUE AND INCOME TRUST PLC
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR
Group |
Year ended 31 March 2008 |
Year ended 31 March 2007 |
||||||
|
Share |
Share |
Retained |
Total |
Share |
Share |
Retained |
Total |
|
capital |
premium |
earnings |
|
capital |
premium |
earnings |
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Net assets at 31 March 2007 |
4,555 |
18,446 |
113,189 |
136,190 |
4,555 |
18,446 |
95,685 |
118,686 |
Net (loss) / profit for the year |
- |
- |
(18,570) |
(18,570) |
- |
- |
20,465 |
20,465 |
Dividends paid |
- |
- |
(3,280) |
(3,280) |
- |
- |
(2,961) |
(2,961) |
|
_________ |
_________ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
Net assets at 31 March 2008 |
4,555 |
18,446 |
91,339 |
114,340 |
4,555 |
18,446 |
113,189 |
136,190 |
|
_________ |
_________ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
Company |
|
|
|
|
|
|
|
|
|
Year ended 31 March 2008 |
Year ended 31 March 2007 |
||||||
|
Share |
Share |
Retained |
Total |
Share |
Share |
Retained |
Total |
|
capital |
premium |
earnings |
|
capital |
premium |
earnings |
|
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Net assets at 31 March 2007 |
4,555 |
18,446 |
113,189 |
136,190 |
4,555 |
18,446 |
95,685 |
118,686 |
Net (loss) / profit for the year |
- |
- |
(18,570) |
(18,570) |
- |
- |
20,465 |
20,465 |
Dividends paid |
- |
- |
(3,280) |
(3,280) |
- |
- |
(2,961) |
(2,961) |
|
_________ |
_________ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
Net assets at 31 March 2008 |
4,555 |
18,446 |
91,339 |
114,340 |
4,555 |
18,446 |
113,189 |
136,190 |
|
_________ |
_________ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
VALUE AND INCOME TRUST PLC
GROUP STATEMENT OF CASH FLOWS
For the year ended 31 March 2008 |
2008 |
2007 |
||
|
(Unaudited) |
(Audited) |
||
|
£000 |
£000 |
£000 |
£000 |
Cash flows from operating activities |
|
|
|
|
Dividend income received |
|
4,430 |
|
3,903 |
Rental received |
|
3,411 |
|
3,117 |
Interest received |
|
206 |
|
174 |
Operating expenses paid |
|
(2,213) |
|
(2,020) |
|
|
__________ |
|
__________ |
NET CASH FROM OPERATING ACTIVITIES |
|
5,834 |
|
5,174 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of investments |
(25,800) |
|
(28,207) |
|
Sale of investments |
34,114 |
|
29,680 |
|
|
__________ |
|
__________ |
|
NET CASH INFLOW FROM INVESTING ACTIVITIES |
|
8,314 |
|
1,473 |
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
Interest paid |
(3,525) |
|
(3,525) |
|
Dividends paid |
(3,280) |
|
(2,961) |
|
|
__________ |
|
__________ |
|
NET CASH FROM FINANCING ACTIVITIES |
|
(6,805) |
|
(6,486) |
|
|
__________ |
|
__________ |
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
7,343 |
|
161 |
Cash and cash equivalents at 1 April 2007 |
|
2,266 |
|
2,105 |
|
|
__________ |
|
__________ |
Cash and cash equivalents at 31 March 2008 |
|
9,609 |
|
2,266 |
|
|
__________ |
|
__________ |
VALUE AND INCOME TRUST PLC
COMPANY STATEMENT OF CASH FLOWS
For the year ended 31 March 2008 |
2008 |
2007 |
||
|
(Unaudited) |
(Audited) |
||
|
£000 |
£000 |
£000 |
£000 |
Cash flows from operating activities |
|
|
|
|
Dividend income received |
|
4,430 |
|
3,903 |
Rental received |
|
1,168 |
|
1,176 |
Interest received |
|
162 |
|
136 |
Operating expenses paid |
|
(1,696) |
|
(1,496) |
|
|
__________ |
|
__________ |
NET CASH FROM OPERATING ACTIVITIES |
|
4,064 |
|
3,719 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of investments |
(25,701) |
|
(28,207) |
|
Sale of investments |
34,114 |
|
27,439 |
|
Increase in loan to subsidiary |
- |
|
2,159 |
|
|
__________ |
|
__________ |
|
NET CASH INFLOW FROM INVESTING ACTIVITIES |
|
8,413 |
|
1,391 |
|
|
|
|
|
Cash flow from financing activities |
|
|
|
|
Interest paid |
(1,875) |
|
(1,875) |
|
Dividends paid |
(3,280) |
|
(2,961) |
|
|
__________ |
|
__________ |
|
NET CASH FROM FINANCING ACTIVITIES |
|
(5,155) |
|
(4,836) |
|
|
__________ |
|
__________ |
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
7,322 |
|
274 |
Cash and cash equivalents at 1 April 2007 |
|
1,780 |
|
1,506 |
|
|
__________ |
|
__________ |
Cash and cash equivalents at 31 March 2008 |
|
9,102 |
|
1,780 |
|
|
__________ |
|
__________ |
28 May 2008