Interim Results
Value & Income Trust plc
06 November 2006
VALUE AND INCOME TRUST PLC
PRELIMINARY ANNOUNCEMENT OF THE UNAUDITED RESULTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2006
SUMMARY
Six months ended
Six months ended 30 September 2005 Year ended
30 September 2006 (restated) 31 March 2006
Net Asset Value per Share 240.47p 196.93p 226.93p
(valuing debt at market)
Net Asset Value per Share 272.72p 229.60p 260.56p
(valuing debt at par)
Share Price 219.50p 199.00p 227.00p
Dividend per Share 3.20p 3.10p 6.40p
(interim) (interim) (total)
Over the half year VIT's share price fell by 3.3% but the net asset value,
valuing debt at par, increased by 4.7%, while the FTSE All-Share Index remained
broadly unchanged. For the first time, VIT's property portfolio has been
revalued independently at the half year and it is intended that this will be
repeated at 30 September and 31 March each year.
An interim dividend of 3.2p has been declared payable on 5 January 2007 to those
Shareholders on the register on 8 December 2006. The ex-dividend date will be 6
December 2006.
Enquiries: Matthew Oakeshott or Angela Lascelles
OLIM Limited, Investment Managers
Tel: 0207 439 4400 / Fax: 0207 734 1445
GROUP INCOME STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2006
Six months ended
30 September 2006
(Unaudited)
Revenue Capital Total
£'000 £'000 £'000
INVESTMENT INCOME
Dividend income 2,381 - 2,381
Interest income 79 - 79
OTHER OPERATING INCOME 1,590 - 1,590
_______ _______ _______
TOTAL INCOME 4,050 - 4,050
GAINS AND LOSSES ON INVESTMENTS
Realised gains on fair value investments - 4,657 4,657
Unrealised gains on investments - 1,310 1,310
_______ _______ _______
TOTAL REVENUE 4,050 5,967 10,017
_______ _______ _______
EXPENSES
Investment management fees (174) (407) (581)
Other operating expenses (232) - (232)
FINANCE COSTS (1,751) - (1,751)
_______ _______ _______
TOTAL EXPENSES (2,157) (407) (2,564)
_______ _______ _______
PROFIT BEFORE TAX 1,893 5,560 7,453
TAXATION - (413) (413)
_______ _______ _______
PROFIT FOR THE PERIOD 1,893 5,147 7,040
_______ _______ _______
EARNINGS PER ORDINARY SHARE 4.16p 11.30p 15.46p
_______ _______ _______
GROUP INCOME STATEMENT (Cont'd))
Six months ended
30 September 2005
(Audited)
Revenue Capital Total
£'000 £'000 £'000
INVESTMENT INCOME
Dividend income 2,123 - 2,123
Interest income 70 - 70
OTHER OPERATING INCOME 1,648 - 1,648
_______ _______ _______
TOTAL INCOME 3,841 - 3,841
GAINS AND LOSSES ON INVESTMENTS
Realised gains on fair value investments - 3,106 3,106
Unrealised gains on investments - 4,264 4,264
_______ _______ _______
TOTAL REVENUE 3,841 7,370 11,211
_______ _______ _______
EXPENSES
Investment management fees (170) (396) (566)
Other operating expenses (279) - (279)
FINANCE COSTS (1,751) - (1,751)
_______ _______ _______
TOTAL EXPENSES (2,200) (396) (2,596)
PROFIT BEFORE TAX 1,641 6,974 8,615
TAXATION - 99 99
_______ _______ _______
PROFIT FOR THE PERIOD 1,641 7,073 8,714
_______ _______ _______
EARNINGS PER ORDINARY SHARE 3.60p 15.53p 19.13p
_______ _______ _______
GROUP INCOME STATEMENT (Cont'd)
Year ended
31 March 2006
(Audited)
Revenue Capital Total
£'000 £'000 £'000
INVESTMENT INCOME
Dividend income 3,577 - 3,577
Interest income 154 - 154
OTHER OPERATING INCOME 3,259 - 3,259
_______ _______ _______
TOTAL INCOME 6,990 - 6,990
GAINS AND LOSSES ON INVESTMENTS
Realised gains on fair value investments - 8,237 8,237
Unrealised gains on investments - 15,435 15,435
_______ _______ _______
TOTAL REVENUE 6,990 23,672 30,662
_______ _______ _______
EXPENSES
Investment management fees (335) (1,156) (1,491)
Other operating expenses (367) - (367)
FINANCE COSTS (3,501) - (3,501)
_______ _______ _______
TOTAL EXPENSES (4,203) (1,156) (5,359)
_______ _______ _______
PROFIT BEFORE TAX 2,787 22,516 25,303
TAXATION - (1,075) (1,075)
_______ _______ _______
PROFIT FOR THE PERIOD 2,787 21,441 24,228
_______ _______ _______
EARNINGS PER ORDINARY SHARE 6.12p 47.07p 53.19p
_______ _______ _______
The total column of this statement represents the Group's Income Statement
prepared in accordance with IFRS. The supplementary revenue return and capital
return columns are both prepared under guidance issued by the Association of
Investment Companies. All items in the above statement derive from continuing
operations.
All income is attributable to the equity holders of the parent company. There
are no minority interests.
GROUP STATEMENT OF CHANGES IN EQUITY
Six months ended 30 September 2006
(Unaudited)
Share Share Retained Total
capital premium earnings
£000 £000 £000 £000
Net assets at start of period 4,555 18,446 95,685 118,686
Net profit for the period - - 7,040 7,040
Dividends paid - - (1,503) (1,503)
_______ _______ _______ _______
NET ASSETS AT END OF PERIOD 4,555 18,446 101,222 124,223
_______ _______ _______ _______
Year ended 31 March 2006
(Audited)
Share Share Retained Total
capital premium earnings
£000 £000 £000 £000
Net assets at start of period 4,555 18,446 74,327 97,328
Net profit for the period - - 24,228 24,228
Dividends paid - - (2,870) (2,870)
_______ _______ _______ _______
NET ASSETS AT END OF PERIOD 4,555 18,446 95,685 118,686
_______ _______ _______ _______
Six months ended 30 September 2005
(Unaudited)
Share Share Retained Total
capital premium earnings
£000 £000 £000 £000
Net assets at start of period 4,555 18,446 74,327 97,328
Net profit for the period - - 8,714 8,714
Dividends paid - - (1,457) (1,457)
_______ _______ _______ _______
NET ASSETS AT END OF PERIOD 4,555 18,446 81,584 104,585
_______ _______ _______ _______
SUMMARISED GROUP BALANCE SHEET AS AT 30 SEPTEMBER 2006
As at As at As at
30 September 2006 31 March 2006 30 September 2005
(Unaudited) (Audited) (Unaudited)
£'000 £'000 £'000 £'000 £'000 £'000
ASSETS
NON-CURRENT ASSETS
Investments held at fair value 105,239 103,750 91,772
Investment properties held at fair value 54,725 52,250 45,875
_______ _______ ______
159,964 156,000 137,647
CURRENT ASSETS
Cash and cash equivalents 2,996 2,105 3,063
Other receivables 1,419 540 2,900
______ _______ _______
4,415 2,645 5,963
_______ _______ ______
TOTAL ASSETS 164,379 158,645 143,610
CURRENT LIABILITIES
Other payables (1,623) (1,827) (2,041)
_______ _______ ______
162,756 156,818 141,569
NON-CURRENT LIABILITIES
Debenture stock (35,480) (35,491) (35,504)
Deferred tax (3,053) (2,641) (1,480)
______ _______ _______
(38,533) (38,132) (36,984)
_______ _______ ______
124,223 118,686 104,585
_______ _______ ______
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS
Ordinary called up share capital 4,555 4,555 4,555
Share premium 18,446 18,446 18,446
Retained earnings 101,222 95,685 81,584
_______ _______ ______
124,223 118,686 104,585
_______ _______ ______
NET ASSET VALUE PER ORDINARY SHARE 272.72p 260.56p 229.60p
_______ _______ ______
GROUP CASH FLOW STATEMENT
Six months ended Six months ended Year
ended
30 September 2006 30 September 2005 31 March
2006
(Unaudited) (Unaudited) (Audited)
£000 £000 £000 £000 £000 £000
CASH FLOWS FROM OPERATING ACTIVITIES
Dividend income received 2,372 2,655 4,008
Rental received 1,272 1,752 3,788
Interest received 79 78 161
Other income - - -
Operating expenses paid (1,231) (1,239) (1,839)
______ ______ _____
NET CASH INFLOW FROM OPERATING ACTIVITIES 2,492 3,246 6,118
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of investments (15,947) (7,296) (22,490)
Sale of investments 17,612 7,200 21,739
______ _____ ______
NET CASH INFLOW/(OUTFLOW) FROM INVESTING ACTIVITIES 1,665 (96) (751)
CASH FLOW FROM FINANCING ACTIVITIES
Interest paid (1,763) (1,763) (3,525)
Dividends paid (1,503) (1,457) (2,870)
______ _____ ______
NET CASH USED IN FINANCING ACTIVITIES (3,266) (3,220) (6,395)
______ ______ _____
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 891 (70) (1,028)
CASH AND CASH EQUIVALENTS AT THE START OF THE PERIOD 2,105 3,133 3,133
______ ______ _____
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 2,996 3,063 2,105
______ ______ _____
Notes:
1 Accounting policies
(a) The financial statements have been prepared in accordance with
International Financial Reporting Standards (IFRS) which comprise standards and
interpretations approved by the International Accounting Standards Board (IASB)
and International Accounting Standards and Standing Interpretations Committee
interpretations approved by the International Accounting Standards Committee
(IASC) that remain in effect, and to the extent that they have been adopted by
the European Union.
The financial statements have been prepared on the historical cost basis, except
for the revaluation of certain financial assets. Where presentational guidance
set out in the Statement of Recommended Practice (SORP) for investment trusts
issued by the Association of Investment Companies (AIC) in January 2003, and
revised in November 2005, is consistent with the requirements of IFRS, the
directors have sought to prepare the financial statements on the basis compliant
with the recommendations of the SORP.
(b) Dividends payable
Interim dividends are recognised as a liability in the period in
which they are declared by the board of directors and paid as no further
approval is required in respect of such dividends. Final dividends are
recognised as a liability only after they have been approved by shareholders.
(c) Investments
Investments are recognised and derecognised on the trade date where a purchase
or sale is under a contract whose terms require delivery within the timeframe
established by the market concerned, and are initially measured at fair value.
All investments are designated upon initial recognition as fair value though
profit or loss.
Investments designated as at fair value are measured at subsequent reporting
dates at fair value, which is either the bid price or the last traded price,
depending on the convention of the exchange on which the investment is quoted.
In respect of property investments, fair value is established by a six monthly
professional valuation on an open market basis by King Sturge and Co, Chartered
Surveyors and Valuers and in accordance with the RICS Appraisal and Valuation
Manual.
Where financial assets are designated upon initial recognition as fair value
through profit or loss, gains and losses arising from changes in fair value are
included in net profit or loss for the period as a capital item.
(2) The financial information in this report comprises non-statutory financial
statements within the meaning of s240 of the Companies. The financial
information for the year ended 31 March 2006 has been extracted from published
audited financial statements Act 1985 that have been delivered to the Registrar
of Companies. The report of the auditors on those financial statements was
unqualified under Section 235 of the Companies Act 1985.
(3) The interim dividend of 3.2p per share will be paid on 5 January 2007 to
shareholders on the register at close of business on 8 December 2006. The
ex-dividend date will be 6 December 2006.
(4) The Interim Report will be issued in November 2006. Copies may be
obtained from OLIM Limited, Pollen House, 10/12 Cork Street, London W1S 3NP
(www.olim.co.uk) or from Edinburgh Fund Managers plc, Donaldson House, 97
Haymarket Terrace, Edinburgh, EH12 5HD.
This information is provided by RNS
The company news service from the London Stock Exchange