VALUE AND INCOME TRUST PLC
UNAUDITED HALF-YEARLY FINANCIAL REPORT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2008
SUMMARY
|
30 September 2008 |
30 September 2007 |
31 March 2008 |
Net asset value per share |
184.5p |
261.9p |
222.7p |
(valuing debt at market) |
|
|
|
|
|
|
|
Net asset value per share |
212.0p |
287.9p |
251.0p |
(valuing debt at par) |
|
|
|
|
|
|
|
Share price (mid) |
143.5p |
237.3p |
166.0p |
|
|
|
|
Dividend per share |
3.8p |
3.7p |
7.4p |
|
(Interim) |
(Interim) |
(Total) |
Over the half-year VIT's share price fell by 13.6% while the net asset value, valuing debt at par, fell by 15.5%. The FTSE All-Share Index fell by 15.1% over the half-year, in capital terms. VIT's property portfolio was revalued independently at 30 September 2008 and the capital value had declined by 8.4% compared to 31 March 2008. Rental income is rising and the property portfolio remains fully let.
An interim dividend of 3.80p per share has been declared payable on 9 January 2009 to those shareholders on the register on 12 December 2008. The ex-dividend date will be 10 December 2008.
ENQUIRIES: |
Matthew Oakeshott / Angela Lascelles OLIM Limited, Investment Managers Tel: 0207 439 4400 / Fax: 0207 734 1445 Website: www.olim.co.uk |
INTERIM MANAGEMENT REPORT
Events during the period
At the Company's Annual General Meeting on 11 July 2008, all resolutions were passed.
At the period end the following shareholder had notified the Company of its holding:
Shareholder |
Number of Ordinary shares held |
% of Ordinary Shares held |
|
|
|
Legal & General Group PLC |
1,475,777 |
3.2 |
Risks and Uncertainties
The Board has identified the key risks that affect its business as follows which are considered equally applicable to the second half of the financial year as for the period under review:
• Market price risk: Changes in interest rates, valuations accorded to financial instruments and movements thereof, and the liquidity of financial instruments constitute market price risk. It is the Board's policy to hold an appropriate spread of investments in the portfolio in order to reduce the risk arising from factors specific to any particular sector. Market price risk is managed through investment guidelines agreed by the Board with the Manager and is discussed at each Board meeting.
• Gearing risk: The Group's policy is to increase its exposure to equity and property markets through the judicious use of borrowings. When borrowings are invested in such markets, the effect is to magnify the impact on shareholders' funds of changes, both positive and negative, in the value of the portfolio. The Group's borrowings providing secure long term funding are debenture stocks maturing in 2021 and 2026. The debenture stocks are valued at amortised cost in the financial statements. The Manager regulates the overall level of gearing by raising or lowering cash balances.
• Credit risk: The Group places funds with authorised deposit takers from time to time and is therefore potentially at risk from the failure of any such institution of which it is a creditor. Amounts of such funds at the balance sheet date are shown on the balance sheet as 'Cash and cash equivalents'.
• Liquidity risk: The Group's assets comprise of readily realisable securities which can be sold to meet commitments if required and investment properties which, by their nature, are rather less readily realisable.
Statement of Directors' Responsibilities
The Directors confirm that to the best of their knowledge:
• the condensed set of financial statements within the Half-Yearly Financial Report has been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting'; and
• the Interim Board Report includes a fair review of the information required by 4.2.7R and 4.2.8R of the FSA's Disclosure and Transparency Rules.
For and on behalf of the Board of Value and Income Trust PLC
James Ferguson
Chairman
6 November 2008
VALUE AND INCOME TRUST PLC
GROUP INCOME STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2008
|
|
6 months ended |
6 months ended |
Year ended |
||||||
|
|
30 September 2008 |
30 September 2007 |
31 March 2008 |
||||||
|
|
(Unaudited) |
(Unaudited) |
(Audited) |
||||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Notes |
|
|
|
|
|
|
|
|
|
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
Dividend income |
|
2,848 |
- |
2,848 |
2,638 |
- |
2,638 |
4,368 |
- |
4,368 |
Interest income |
|
158 |
- |
158 |
80 |
- |
80 |
205 |
- |
205 |
|
|
|
|
|
|
|
|
|
|
|
OTHER OPERATING INCOME |
|
1,655 |
- |
1,655 |
1,660 |
- |
1,660 |
3,284 |
- |
3,284 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
TOTAL INCOME |
|
4,661 |
- |
4,661 |
4,378 |
- |
4,378 |
7,857 |
- |
7,857 |
|
|
|
|
|
|
|
|
|
|
|
GAINS AND LOSSES ON INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
Realised (losses)/gains on held-at-fair-value investments |
|
- |
(2,197) |
(2,197) |
- |
4,337 |
4,337 |
- |
5,451 |
5,451 |
Unrealised losses on investments |
|
- |
(17,014) |
(17,014) |
- |
(10,086) |
(10,086) |
- |
(28,069) |
(28,069) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
TOTAL REVENUE |
|
4,661 |
(19,211) |
(14,550) |
4,378 |
(5,749) |
(1,371) |
7,857 |
(22,618) |
(14,761) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
Investment management fees |
|
(137) |
(320) |
(457) |
(203) |
(475) |
(678) |
(367) |
(855) |
(1,222) |
Other operating expenses |
|
(283) |
- |
(283) |
(241) |
- |
(241) |
(396) |
- |
(396) |
|
|
|
|
|
|
|
|
|
|
|
FINANCE COSTS |
|
(1,751) |
- |
(1,751) |
(1,751) |
- |
(1,751) |
(3,501) |
- |
(3,501) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
TOTAL EXPENSES |
|
(2,171) |
(320) |
(2,491) |
(2,195) |
(475) |
(2,670) |
(4,264) |
(855) |
(5,119) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
LOSS BEFORE TAX |
|
2,490 |
(19,531) |
(17,041) |
2,183 |
(6,224) |
(4,041) |
3,593 |
(23,473) |
(19,880) |
|
|
|
|
|
|
|
|
|
|
|
TAXATION |
|
- |
948 |
948 |
- |
590 |
590 |
- |
1,310 |
1,310 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
LOSS FOR THE PERIOD |
|
2,490 |
(18,583) |
(16,093) |
2,183 |
(5,634) |
(3,451) |
3,593 |
(22,163) |
(18,570) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
EARNINGS PER ORDINARY SHARE (PENCE) |
2 |
5.47 |
(40.80) |
(35.33) |
4.79 |
(12.37) |
(7.58) |
7.89 |
(48.66) |
(40.77) |
The total column of this statement represents the Group's Income Statement prepared in accordance with IFRS. The supplementary revenue return and capital return columns are both prepared under guidance issued by the Association of Investment Companies. All items in the above statement derive from continuing operations.
All income is attributable to the equity holders of the parent company. There are no minority interests.
VALUE AND INCOME TRUST PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2008
Group |
|
6 months ended 30 September 2008 |
Year ended 31 March 2008 |
||||||
|
|
(Unaudited) |
(Audited) |
||||||
|
|
Share |
Share |
Retained |
Total |
Share |
Share |
Retained |
Total |
|
|
capital |
premium |
earnings |
|
capital |
premium |
earnings |
|
|
Notes |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Net assets at 31 March 2008 |
|
4,555 |
18,446 |
91,339 |
114,340 |
4,555 |
18,446 |
113,189 |
136,190 |
Net loss for the period |
|
- |
- |
(16,093) |
(16,093) |
- |
- |
(18,570) |
(18,570) |
Dividends paid |
3 |
- |
- |
(1,685) |
(1,685) |
- |
- |
(3,280) |
(3,280) |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
NET ASSETS AT 30 SEPTEMBER 2008 |
4,555 |
18,446 |
73,561 |
96,562 |
4,555 |
18,446 |
91,339 |
114,340 |
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
Group |
|
6 months ended 30 September 2007 |
|||
|
|
(Unaudited) |
|||
|
|
Share |
Share |
Retained |
Total |
|
|
capital |
premium |
earnings |
|
|
Notes |
£000 |
£000 |
£000 |
£000 |
Net assets at 31 March 2008 |
|
4,555 |
18,446 |
113,189 |
136,190 |
Net loss for the period |
|
- |
- |
(3,451) |
(3,451) |
Dividends paid |
3 |
- |
- |
(1,594) |
(1,594) |
|
|
_______ |
_______ |
_______ |
_______ |
NET ASSETS AT 30 SEPTEMBER 2008 |
4,555 |
18,446 |
108,144 |
131,145 |
|
|
_______ |
_______ |
_______ |
_______ |
VALUE AND INCOME TRUST PLC
GROUP BALANCE SHEET
AS AT 30 SEPTEMBER 2008
|
|
As at |
As at |
As at |
|||
|
|
30 September 2008 |
31 March 2008 |
30 September 2007 |
|||
|
|
(Unaudited) |
(Audited) |
(Unaudited) |
|||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
ASSETS |
Notes |
|
|
|
|
|
|
NON CURRENT ASSETS |
|
|
|
|
|
|
|
Investments held at fair value through profit or loss |
|
|
78,200 |
|
92,063 |
|
112,225 |
Investment properties held at fair value through profit or loss |
|
|
46,675 |
|
51,000 |
|
53,825 |
|
|
|
_________ |
|
_________ |
|
_________ |
|
|
|
124,875 |
|
143,063 |
|
166,050 |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
9,089 |
|
9,609 |
|
5,061 |
|
Other receivables |
|
398 |
|
562 |
|
498 |
|
|
|
_________ |
9,487 |
_________ |
10,171 |
_________ |
5,559 |
|
|
|
|
|
|
|
|
|
|
|
_________ |
|
_________ |
|
_________ |
TOTAL ASSETS |
|
|
134,362 |
|
153,234 |
|
171,609 |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Other payables |
|
|
(1,272) |
|
(1,406) |
|
(2,244) |
|
|
|
_________ |
|
_________ |
|
_________ |
|
|
|
133,090 |
|
151,828 |
|
169,365 |
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
Debenture stock |
|
(35,432) |
|
(35,444) |
|
(35,456) |
|
Deferred tax |
|
(1,096) |
|
(2,044) |
|
(2,764) |
|
|
|
_________ |
|
_________ |
|
_________ |
|
|
|
|
(36,528) |
|
(37,488) |
|
(38,220) |
|
|
|
_________ |
|
_________ |
|
_________ |
|
|
|
96,562 |
|
114,340 |
|
131,145 |
|
|
|
_________ |
|
_________ |
|
_________ |
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary called up share capital |
|
|
4,555 |
|
4,555 |
|
4,555 |
Share premium |
|
|
18,446 |
|
18,446 |
|
18,446 |
Retained earnings |
5 |
|
73,561 |
|
91,339 |
|
108,144 |
|
|
|
_________ |
|
_________ |
|
_________ |
|
|
|
96,562 |
|
114,340 |
|
131,145 |
|
|
|
_________ |
|
_________ |
|
_________ |
|
|
|
|
|
|
|
|
NET ASSET VALUE PER ORDINARY SHARE |
211.99p |
|
251.02p |
|
287.91p |
VALUE AND INCOME TRUST PLC
GROUP CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2008
|
6 months ended |
6 months ended |
Year ended |
|||
|
30 September |
30 September 2007 |
31 March |
|||
|
(Unaudited) |
(Unaudited) |
(Audited) |
|||
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Dividend income received |
|
3,025 |
|
2,778 |
|
4,430 |
Rental received |
|
1,412 |
|
1,480 |
|
3,411 |
Interest received |
|
155 |
|
81 |
|
206 |
Other income |
|
- |
|
- |
|
- |
Operating expenses paid |
|
(641) |
|
(1,419) |
|
(2,213) |
|
|
_______ |
|
_______ |
|
_______ |
NET CASH INFLOW FROM OPERATING ACTIVITIES |
|
3,951 |
|
2,920 |
|
5,834 |
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
Purchase of investments |
(5,674) |
|
(8,749) |
|
(25,800) |
|
Sale of investments |
4,651 |
|
11,981 |
|
34,114 |
|
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
NET CASH (OUTFLOW)/INFLOW FROM INVESTING ACTIVITIES |
|
(1,023) |
|
3,232 |
|
8,314 |
|
|
|
|
|
|
|
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
Interest paid |
(1,763) |
|
(1,763) |
|
(3,525) |
|
Dividends paid |
(1,685) |
|
(1,594) |
|
(3,280) |
|
|
_______ |
|
_______ |
|
_______ |
|
NET CASH USED IN FINANCING ACTIVITIES |
|
(3,448) |
|
(3,357) |
|
(6,805) |
|
|
_______ |
|
_______ |
|
_______ |
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS |
|
(520) |
|
2,795 |
|
7,343 |
Cash and cash equivalents at the start of the period |
|
9,609 |
|
2,266 |
|
2,266 |
|
|
_______ |
|
_______ |
|
_______ |
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
|
9,089 |
|
5,061 |
|
9,609 |
|
|
_______ |
|
_______ |
|
_______ |
VALUE AND INCOME TRUST PLC
NOTES TO THE FINANCIAL STATEMENTS
1 Accounting policies (a) The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) which comprise standards and interpretations approved by the International Accounting Standards Board (IASB) and International Accounting Standards and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee (IASC) that remain in effect, and to the extent that they have been adopted by the European Union. The financial statements have been prepared on the historical cost basis, except for the revaluation of certain financial assets. Where presentational guidance set out in the Statement of Recommended Practice (SORP) for investment trusts issued by the Association of Investment Companies (AIC) in January 2003 is consistent with the requirements of IFRS, the directors have sought to prepare the financial statements on the basis compliant with the recommendations of the SORP. (b) Dividends payable Interim dividends are recognised as a liability in the period in which they are declared by the board of directors and paid as no further approval is required in respect of such dividends. Final dividends are recognised as a liability only after they have been approved by shareholders. (c) Investments All investments have been designated upon initial recognition as fair value though profit or loss. Investments are recognised and derecognised on the trade date where a purchase or sale is under a contract whose terms require delivery within the timeframe established by the market concerned, and are initially measured at fair value. Investments designated as at fair value are measured at subsequent reporting dates at fair value, which is either the bid price or the last traded price, depending on the convention of the exchange on which the investment is quoted. In respect of property investments, fair value is established by a half-yearly professional valuation on an open market basis by King Sturge and Co, Chartered Surveyors and Valuers and in accordance with the RICS Valuation Standards. Gains and losses arising from changes in fair value are included in net profit or loss for the period as a capital item in the income statement and are ultimately recognised in the retained earnings. |
2 |
Earnings per ordinary share |
||||
|
|
||||
|
The return per ordinary share is based on the following figures: |
||||
|
|
|
|
|
|
|
|
6 months ended |
6 months ended |
Year ended |
|
|
|
September 2008 |
September 2007 |
March 2008 |
|
|
|
Group |
Group |
Group |
|
|
|
£000 |
£000 |
£000 |
|
|
Revenue return |
2,490 |
2,183 |
3,103 |
|
|
Capital return |
(18,583) |
(5,634) |
17,362 |
|
|
Weighted average ordinary shares |
|
|
|
|
|
in issue |
45,549,975 |
45,549,975 |
45,549,975 |
|
|
|
|
|
|
|
|
Return per share - revenue |
5.47p |
4.79p |
7.89p |
|
|
Return per share - capital |
(40.80p) |
(12.37p) |
(48.66p) |
|
|
|
_________ |
_________ |
_________ |
|
|
Total return per share |
(35.33p) |
(7.58p) |
(40.77p) |
|
|
|
_________ |
_________ |
_________ |
3 |
Dividends paid |
6 months |
6 months ended |
Year |
|
|
September |
September |
March |
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
Ordinary dividends on equity shares deducted from reserves are as follows:- |
|||
|
|
|
|
|
|
Dividends on ordinary shares: |
|
|
|
|
Final dividend of 3.7p per share (2007 - 3.5p) |
1,685 |
1,594 |
1,594 |
|
paid 18 July 2008 |
|
|
|
|
Interim dividend of 3.7p per share (2007 - 3.2p) |
- |
- |
1,686 |
|
paid 11 January 2008 |
________ |
________ |
________ |
|
|
1,685 |
1,594 |
3,280 |
|
|
________ |
________ |
________ |
4 Interim dividend The Directors have declared an interim dividend of 3.80p (2008 - 3.70p) per ordinary share, payable on 9 January 2009 to shareholders registered on 12 December 2008. The shares will be quoted ex dividend on 10 December 2008. |
5 |
Retained earnings |
|||
|
The table below shows the movement in retained earnings analysed between revenue (distributable) and capital (non-distributable) items |
|||
|
|
|||
|
|
|
||
|
|
Revenue |
Capital |
Total |
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
At 31 March 2008 |
3,163 |
89,317 |
91,339 |
|
Movement during the period:- |
|
|
|
|
Profit for the period |
2,490 |
(18,474) |
(16,093) |
|
Dividends paid on ordinary shares |
(1,685) |
- |
(1,685) |
|
|
________ |
________ |
________ |
|
At 30 September 2008 |
3,968 |
70,843 |
73,561 |
|
|
________ |
________ |
________ |
6 |
Transaction costs During the period, expenses were incurred in acquiring and disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within gains and losses on investments in the Income Statement The total costs are as follows:- |
||||
|
|
6 months ended |
6 months ended |
Year ended |
|
|
|
September 2008 |
September 2007 |
March 2008 |
|
|
|
|
|
|
|
|
|
£000 |
£000 |
£000 |
|
|
Purchases |
32 |
60 |
167 |
|
|
Sales |
8 |
16 |
57 |
|
|
|
____________ |
____________ |
____________ |
|
|
|
40 |
76 |
224 |
|
|
|
____________ |
____________ |
____________ |
7 Related Party Transactions Angela Lascelles and Matthew Oakeshott, directors of the Company, are directors of OLIM Limited ('OLIM') which has an agreement with the Company to provide investment management services. OLIM receives a quarterly fee of 1/6% of the Group's total assets less current liabilities. OLIM is also entitled to a performance fee if the total positive returns to shareholders from their investment in the Company exceed the total return of the FTSE All-Share Index by more than 10 percentage points in any three year period. |
8 Comparative information The financial information in this report comprises non-statutory financial statements within the meaning of s240 of the Companies Act 1985. The financial information for the year ended 31 March 2008 has been extracted from published audited financial statements which have been delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified under Section 235 of the Companies Act 1985. |
9 Interim Report
The Interim Report will be issued to shareholders in November 2008 and copies may be obtained from the Manager, OLIM Limited, Pollen House, 10/12 Cork Street, London W1S 3NP (Tel. 020 7439 4400; Email: contact@olim.co.uk) or by download from the Trust's section of the Manager's website - www.olim.co.uk or from the Company Secretary, Aberdeen Asset Management PLC, 40 Princes Street, Edinburgh EH2 2BY.