Vector Capital plc
("Vector Capital", "Company" or "Group")
Half Year Results for the period ended 30 June 2021
A Strong Trading Performance
Highlights
· Loan book growth 24.2% to £40.6m (as at 30 June 2020: £32.7m)
· Revenue up 16% to £2.5m (H1 2020: £2.1m)
· PAT up 3% to £1.05m (H1 2020: £1.02m)
· EPS of 2.50p (H1 2020: 3.00p)
· Interim dividend of 0.95p per share, reflecting a strong performance
Operational Highlights
· Successful placing to raise £1.5m gross, to build further the capital base and meet demand for new loans
· Increased our wholesale banking facilities from £25m to £30m
· Significant progress made in establishing new broker relationships which have led to an increased number of new enquiries and proposals
· Continued to invest in our technology platform to ensure operational resilience and efficiency
· Invested in staff training to enhance expertise which has led to ability to handle higher volumes and more complex transactions
· Best practice ESG policies in place to support responsible lending and encourage sustainability across our business
Agam Jain, CEO of Vector Capital, commented : "Vector Capital's first half performance has been strong. We have continued to make excellent progress against our strategy and we are well placed to capitalise on the healthy property market and demand for our loans. In response to this demand and ensure we have a strong capital base, we raised a further £1.5m in the period and increased our wholesale banking facilities to £30m. Reflecting our performance and the confidence we have in the business, we are declaring an interim dividend of 0.95p per share.
"Pleasingly, we have a best practice ESG policy now in place to support our commitment towards being a responsible lender and encouraging sustainability across our business. This is an important part of our business and underpins our values and how we conduct ourselves.
"Our aim is to be seen by our customers as a trusted, responsible partner that delivers outstanding services. We are determined to build on the progress we have made and enhance our capability to provide new loans which will help secure sustainable benefits for all of our stakeholders."
Enquiries
Vector Capital plc
Agam Jain
|
c/o TB Cardew |
Allenby Capital Limited
James Reeve/George Payne (Corporate Finance)
|
+ 44 (0) 20 3328 5656
|
TB Cardew
Shan Shan Willenbrock
|
+ 44 (0)7775 848537 + 44 (0)20 7930 0777 vector@tbcardew.com |
About Vector Capital:
Vector Capital provides secured, business-to-business loans to SMEs based in England and Wales. Loans are typically secured by a first legal charge against real estate. The Company's customers typically borrow for general working capital purposes, bridging ahead of refinancing, land development and property acquisition. The loans provided by the Company are typically for renewable 12-month terms with fixed interest rates.
Chairman's Statement
I'm delighted to present our 2021 Interim Results for the six-month period to 30 June 2021, which report consolidated pre-tax profits of £1,298,000 (H1 2020: £1,258,000, FY 2020: £2,347,000), and to declare an interim dividend of 0.95 pence per share to be paid on 24th September 2021 to shareholders on the register on 17th September 2021. The results for the first half of the year reflect the continued positive development of the business linked to building the Group's loan book to £40.6m (30 June 2020: £32.7m, 31 December 2020: £36.4m) and creating a leading presence in our chosen market in the provision of secured loans to the SME sector.
It's also very pleasing to report that, following the successful admission to the AIM market on 29th December 2020, the Company returned to the market with a Placing of 3,191,490 new ordinary shares at 47 pence each on 23 June 2021 to raise £1.5m gross, to build further the capital base. During the period, we were also able to increase our wholesale banking facilities from £25m to £30m. In addition, we are in the early stages of trialling a co-funding model, allowing third party lenders to participate directly alongside the Group in the provision of certain loans.
While COVID-19 restrictions continued to impact the business during the period our proven systems were able to manage all operations successfully and the UK property lending market has remained resilient.
The Group's half year results, recorded revenue growth of 15.8% and an increase in profits before tax of 3.2%, year-on-year, combined with an 11.6% rise in the value of the loan book from 31 December 2020 to 30 June 2021 referred to above, reflect the hard work of the executive team, the quality of the underlying operational systems and the strength of the business model.
We remain committed to building on the Group's strong business foundations and its positive performance now as a public company and to strategically grow the loan book using a combination of our own resources, the facilities provided by our wholesale lenders and, on a selective basis, via co-funding arrangements.
As a Board we are very mindful of our wider environmental, social and governance responsibilities to shareholders and other stakeholders and we have developed, from what we believe to be market best practice, underlying principles and developing procedures to address these important issues. Details of our ESG policies and procedures, aimed principally at responsible lending and encouraging sustainability and avoidance of waste in all we do, are set out on the Company's website, www.vectorcapital.co.uk.
The results for the period, were only possible by the efforts of Vector's employees and my fellow Board members and considerable thanks are due to them and our business partners.
I am confident that as a team we have the skills, experience and opportunities to make further progress throughout the rest of 2021 and beyond and to capitalise on the opportunities which will arise.
Robin Stevens
Chairman
Chief Executive's Statement
A positive performance and continued growth
I am pleased to report a very healthy set of interim results which evidences the Group's continued growth and development.
The loan book at the end of the period was £40.6m (30 June 2020: £32.7m, 31 December 2020: £36.4m). The average monthly loan book value for the 6 months period was £38.4m (H1 2020 average monthly loan book: £34.7m, 2020 average monthly loan book: £34.8m).
The average interest rate for the period increased to 11.70% p.a. (H1 2020: 11.69%, 12 months to Dec 20 was 11.53%).
Pre-tax profit for the 6 months was £1.30m (H1 2020: £1.26m).
Diverse portfolio
Our loan book security portfolio comprises:
· residential investment properties
· residential refurbishments
· mixed use (commercial ground floor with flats above)
· commercial (warehouse, retail, hospitality)
· development projects (construction of houses and flats)
· land with planning permission
The conventional residential bridging segment of the market has become crowded with many new entrants however because of our expertise in the different segments mentioned above we can still target overall loan book growth. We are also issuing a limited number of loans against 2nd charge where the equity is substantial.
Funding
We raised further capital on AIM with a Placing of 3,191,490 new shares at 47 pence each on 23 June 2021 to raise £1.5m gross.
Our capital and liquidity remain healthy and we are in a strong position to fund new loan opportunities. We have two banking lines that are available primarily for residential transactions. Both of the wholesale banks from whom we have facilities have indicated that they would be willing to offer increased facilities. We continue to explore debt funding sources for the other market segments that we operate in. At the end of the period, the Group had £10.1m of available finance from the wholesale banks (30 June 2020: £5.68m, 31 December 2020: £10.2m).
Currently we have conservative gearing - we believe that there is tremendous scope to use suitable debt facilities and start gearing in the future. The Group has designed a co-funding instrument and in the early stages of test marketing.
Information Technology
We continue to invest and initiate further improvements in our software platform by reviewing and re-mapping our processes. These software upgrades are expected to be ready for Q4 this year and will further improve our operational resilience and efficiency.
Headcount
During the period we have invested significant effort in staff training which has increased the expertise and productivity of each team member. As a result, we have the capacity to handle increased activity and handle more complex transactions with the same team. We do not need to increase headcount.
Marketing
We have made considerable headway in establishing new Broker relationships which have led to an increased number of new enquiries and proposals. We will continue with this effort for the rest of the year.
Dividend
On the basis of the financial performance in the first half of the year, a dividend of 0.95p per share is being declared. This will be paid on 24th September 2021 to shareholders on the register on 17th September 2021.
Outlook
The success to date of the vaccination programme and UK Government's economic interventions provides cause for optimism and allows us to move ahead with our growth agenda, supported by the good level of interim profits.
There is heavy competition in the residential bridging segment, but this is compensated by increased opportunities in the other market segments such as land and development. We are confident of continuing our positive performance in the remainder of 2021 and generating healthy returns for the benefit of all stakeholders.
Agam Jain
Chief Executive Officer
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2021
|
|
| Six months ended 30 June | Six months ended 30 June | Year ended
31 December |
|
|
| 2021 | 2020 | 2020 |
| Notes |
| £'000 (Unaudited) | £'000 (Unaudited) | £'000 (Audited) |
|
|
|
|
|
|
Revenue | 3 |
| 2,467 | 2,130 | 4,325 |
Cost of sales |
|
| (228) | (132) | (321) |
Gross profit |
|
| 2,239 | 1,998 | 4,004 |
|
|
|
|
|
|
Other income |
|
|
|
| 29 |
Administrative expenses | 4 |
| (378) | (214) | (668) |
Operating profit |
|
| 1,861 | 1,784 | 3,365 |
|
|
|
|
|
|
Finance costs |
|
| (563) | (526) | (1,018) |
Profit on ordinary activities before taxation |
|
| 1,298 | 1,258 | 2,347 |
|
|
|
|
|
|
Income tax expense | 5 |
| (247) | (239) | (445) |
Profit after taxation |
|
| 1,051 | 1,019 | 1,902 |
|
|
|
| ||
Other comprehensive income | - | - | - | ||
Total comprehensive income attributable to the shareholders of the Company | 1,051 | 1,019 | 1,902 | ||
|
|
|
|
|
|
Pro-forma basic and diluted earnings per share |
|
|
|
|
|
attributable to the owners of the Company (pence) | 10 |
| 2.50 | 3.00 | 5.58 |
Condensed Consolidated Statements of Financial Position
For the six months ended 30 June 2021
| Notes |
| 30 June 2021 | 30 June 2020 | 31 December 2020 |
|
|
| £'000 (Unaudited) | £'000 (Unaudited) | £'000 (Audited)
|
Non-Current assets |
|
|
|
|
|
Property, plant and equipment | 6 |
| 3 | - | 4 |
|
|
| 3 | - | 4 |
Current assets |
|
|
|
|
|
Trade and other receivables | 7 |
| 41,067 | 33,327 | 36,963 |
Cash and bank balances |
|
| 971 | 1,612 | 2,569 |
|
|
| 42,038 | 34,939 | 39,532 |
|
|
|
|
|
|
Total Assets |
|
| 42,041 | 34,939 | 39,536 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables | 8 |
| 18,653 | 16,220 | 18,030 |
Income tax payable |
|
| 247 | 613 | 205 |
|
|
| 18,900 | 16,833 | 18,235 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 18,900 | 16,833 | 18,235 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital | 9 |
| 226 | 170 | 210 |
Share premium |
|
| 20,876 | 16,830 | 19,502 |
Group reorganisation reserve |
|
| 188 | 188 | 188 |
Retained earnings |
|
| 1,851 | 918 | 1,401 |
|
|
| 23,141 | 18,106 | 21,301 |
|
|
|
|
|
|
Total Equity and Liabilities |
|
| 42,041 | 34,939 | 39,536 |
Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2021
| Share capital | Share premium | Group reorganisation reserve | Retained profits | Total equity | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||
|
|
|
|
|
| ||
|
|
|
|
|
| ||
Balance at 1 January 2020 | 170 | 16,830 | 188 | (101) | 17,087 | ||
|
|
|
|
|
| ||
Profit for the six months ended 30 June 2020 | - | - | - | 1,019 | 1,019 | ||
Dividends paid | - | - | - | - | - | ||
|
|
|
|
|
| ||
Balance at 30 June 2020 | 170 | 16,830 | 188 | 918 | 18,106 | ||
|
|
|
|
|
| ||
Issue of share capital | 40 | 2,672 | - | - | 2,712 | ||
Profit for the six months ended 31 December 2020 | - | - | - | 883 | 883 | ||
Dividends paid | - | - | - | (400) | (400) | ||
|
|
|
|
|
| ||
Balance at 31 December 2020 | 210 | 19,502 | 188 | 1,401 | 21,301 | ||
|
|
|
|
|
| ||
Issue of share capital | 16 | 1,374 | - | - | 1,390 | ||
Profit for the six months ended 30 June 2021 | - | - | - | 1,051 | 1,051 | ||
Dividends paid | - | - | - | (601) | (601) | ||
|
|
|
|
|
| ||
|
|
|
|
|
| ||
Balance at 30 June 2021 | 226 | 20,876 | 188 | 1,851 | 23,141 | ||
| |||||||
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2021
|
| Six Months ended 30 June | Six Months ended 30 June | Year ended 31 December |
|
| 2021 | 2020 | 2020 |
|
| £'000 | £'000 | £'000 |
|
| (Unaudited) | (Unaudited) | (Audited) |
Cash flow from operating activities |
|
|
|
|
Profit for the period before taxation |
| 1,298 | 1,258 | 2,347 |
Adjustment for: |
|
|
|
|
Interest expense |
| 563 | 526 | 1,018 |
Depreciation |
| 1 | - | 1 |
Tax paid |
| (205) | - | (614) |
Operating cash flows before movements in working capital |
| 1,657 | 1,784 | 2,752 |
(Increase)/decrease in trade and other receivables |
| (4,104) | 924 | (2,713) |
Increase/(decrease)in trade and other payables |
| 623 | (2,169) | (1,566) |
Cash generated from/(absorbed in) operating activities |
| (1,824) | 539 | (1,527) |
Interest paid |
| (563) | (526) | (1,018) |
Net cash generated from/(absorbed in) operating activities |
| (2,387) | 13 | (2,545) |
|
|
|
|
|
|
|
|
|
|
Cash flows (for)/from investing activities |
|
|
|
|
Acquisition of property, plant and equipment |
| - | - | (5) |
Net cash (used in)/generated from investing activities |
| - | - | (5) |
|
|
|
|
|
Cash flows (for)/from financing activities |
|
|
|
|
Increase in inter-company debts |
| - | 1,665 | 2,473 |
Amount withdrawn by directors |
| - | (3) | (3) |
Issue of new shares |
| 1,390 | - | 2,712 |
Equity dividends paid |
| (601) | (400) | (400) |
Net cash generated from financing activities |
| 789 | 1,262 | 4,782 |
|
|
|
|
|
Net increase(decrease) in cash & cash equivalents |
| (1,598) | 1,275 | 2,232 |
|
|
|
|
|
Cash and equivalent at beginning of period |
| 2,569 | 337 | 337 |
Cash and equivalent at end of period |
| 971 | 1,612 | 2,569 |
Notes to the Interim Financial Statements
For the six months ended 30 June 2021
1. Basis of Preparation
The interim financial statements of Vector Capital Plc are unaudited condensed financial statements for the six months ended 30 June 2021. These include unaudited comparatives for the six months ended 30 June 2021 together with audited comparatives for the year ended 31 December 2020.The financial information for the six months ended 30 June 2021 does not constitute statutory financial statements within the meaning of section 434 of the Companies Act 2006. A copy of the audited financial statements for the year ended 31 December 2020 is available on the Company's website. The auditor's opinion on those financial statements was unqualified and did not draw attention to any matters by way of an emphasis of matter paragraph. These interim condensed financial statements have been prepared on the basis of the accounting policies expected to apply for the financial year to 31 December 2021 which are based on the recognition and measurement principles of United Kingdom adopted International Financial Reporting Standards (IFRS), in accordance with the provisions of the Companies Act 2006, applicable to companies reporting under IFRS.
The financial statements have been prepared under the historical cost convention. The Group's presentation and functional currency is Sterling. The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all the disclosures in IAS 34 'Interim Financial Reporting', and should be read in conjunction with the Group's annual financial statements to 31 December 2020. Accordingly, whilst the interim statements have been prepared in accordance with IFRS, they cannot be construed as being in full compliance with IFRS. The preparation of financial statements in conformity with United Kingdom adopted International Financial Reporting Standards (IFRS) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The accounting policies adopted are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2020.
2. General information
The condensed consolidated financial information comprises the financial information of Vector Capital Plc, Vector Asset Finance Ltd and Vector Business Finance Ltd (the Group).
The principal activities of the entities in the Group are as follows: -
Name of company |
| Country of incorporation |
| Principal activities |
|
|
|
|
|
Vector Capital Plc |
| England and Wales |
| Holding company |
Vector Business Finance Ltd |
| England and Wales |
| Commercial lending |
Vector Asset Finance Ltd |
| England and Wales |
| Commercial lending |
There have been no significant changes in these activities during the relevant financial periods.
3. Segmental reporting
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Operating Group that are regularly reviewed by the chief operating decision maker (which takes the form of the Board of Directors) as defined in IFRS 8, in order to allocate resources to the segment and to assess its performance.
Based on management information there is one operating segment. Revenues are reviewed based on the services provided.
No customer has accounted for more than 10% of total revenue during the periods presented.
4. Administrative costs
|
| 30 Jun 21 (Unaudited) | 30 Jun 20 (Unaudited) | 31 Dec 20 (Audited) |
Current |
| £'000 | £'000 | £'000 |
Recurring | 378 | 214 | 539 | |
Non-recurring costs |
|
| 129 | |
Total |
| 378 | 214 | 668 |
During the year ended 31 Dec 20 exceptional non-recurring costs in relation to the admission of the Company's ordinary shares to trading on AIM were incurred totalling £129k.
5. Income Tax expense
The tax charge on profits assessable has been calculated at the rates of tax prevailing, based on existing legislation, interpretation and practices in respect thereof.
6. Property, plant and equipment
| Fixture, fittings and equipment
| ||
| 30 Jun 21 | 30 Jun 20 | 31 Dec 20 |
| (Unaudited £'000 | (Unaudited)£'000 | (Audited`) £'000 |
Cost |
|
|
|
Brought forward | 5 | - | - |
Additions | - | - | 5 |
Disposals | - | - | - |
Carried forward | 5 | - | 5 |
|
|
|
|
Accumulated depreciation |
|
|
|
Brought forward | 1 | - | - |
Depreciation | 1 | - | 1 |
Carried forward | 2 | - | 1 |
|
|
|
|
NBV c/fwd | 3 | - | 4 |
|
|
|
|
NBV b/fwd | 4 | - | - |
7. Trade and other receivables
|
| 30 Jun 21 (Unaudited) | 30 Jun 20 (Unaudited) | 31 Dec 20 (Audited) |
Current |
| £'000 | £'000 | £'000 |
Trade receivables | 40,604 | 32,740 | 36,374 | |
Prepayments and accrued income | 463 | 587 | 589 | |
Total |
| 41,067 | 33,327 | 36,963 |
61% of trade receivables were held by third party secure funding (30 Jun 20: 78%, 31 Dec 20: 73%).
8. Trade and other payables
|
| 30 Jun 21 (Unaudited) | 30 Jun 20 (Unaudited) | 31 Dec 20 (Audited) |
Current |
| £'000 | £'000 | £'000 |
Trade payable | 26 | 9 | 18 | |
Amounts owed to group undertakings | 3,000 | 1,791 | 3,000 | |
Other payables | 15,481 | 14,366 | 14,823 | |
Accruals and deferred income | 146 | 54 | 189 | |
Total |
| 18,653 | 16,220 | 18,030 |
|
|
|
|
|
Other payables includes loan finance of £15,417k (30 Jun 20: £14,320k, 31 Dec 20: £14,812k) which is secured against associated loans assigned by way of block discounting.
9. Called up share capital
Authorised | Nominal value |
| 30 Jun 21 (Unaudited) | 30 Jun 20 (Unaudited) | 31 Dec 20 (Audited) |
|
|
| £'000 | £'000 | £'000 |
45,244,385 Ordinary (30 Jun 20: 17,000,000 Ordinary 31 Dec 20: 42,052,895 Ordinary) | £0.005 (30 Jun 20 £0.01, 31 Dec 20 £0.005) |
| 226 | 170 | 210 |
On 28 June 2021 the Company issued 3,191,490 new Ordinary shares of 0.5 pence each at a 47 pence per share
10. Basic and diluted earnings per share
The calculation of earnings per share is based on the following earnings and number of shares.
|
|
|
|
| 30 Jun 21 | 30 Jun 20 | 31 Dec 20 |
| (Unaudited) | (Unaudited) | (Audited) |
| £'000 | £'000 | £'000 |
|
|
|
|
Total comprehensive (income for the period, used in the calculation of total basic and diluted profit per share |
|
|
|
|
|
| |
1,051 | 1,019 | 1,902 | |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares for the purpose of basic and diluted profit per share | 42,079,055 | 34,000,000 | 34,066,007 |
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share (0.5 pence (30 Jun 20; 1 pence, 31 Dec 20; 0.5 pence)) | 2.50 | 3.00 | 5.58 |
|
|
|
|
The weighted average number of shares for 30 Jun 20 include a retrospective adjustment for the share split undertaken in Dec 20.
11. Significant related party transactions
The Group owed £3 million to its parent company, Vector Holdings Ltd (30 Jun 20 £1.8 million, 31 Dec 20: £3 million). During the period the Company paid interest totalling £75k to Vector Holdings Ltd in relation to the balance owed as per the loan agreement (30 Jun 20: £Nil, 31 Dec 20: £Nil).
During the period the Company paid £486k in dividends to Vector Holdings Ltd (30 Jun 20: £Nil, 31 Dec 20: £400k).
12. Subsequent events
There were no significant subsequent events which warranted disclosure.
13. Half Year Report
A copy of this half year interim report, as well as the annual statutory accounts to 31 December 2020 are available on the Company's website at www.vectorcapital.co.uk/investors/corporate-documents