Interim Results
Bovis Homes Group PLC
11 September 2000
BOVIS HOMES GROUP PLC
INTERIM RESULTS
Unaudited results for the six months ended 30 June 2000
Issued 11 September 2000
The Board of Bovis Homes Group PLC today announced its interim results for
2000.
* Operating profit increased 31% to £27.7 million (1999: £21.2 million)
* Pre tax profit increased 30% to £26.5 million (1999: £20.3 million)
* Earnings per share increased by 30% to 16.3 pence (1999: 12.5 pence)
* Operating margin increased to 21.4% (1999: 18.7%)
* Plots with planning consent increased to 10,007 plots (1999: 9,195 plots)
* Strategic land holdings increased to 17,740 potential plots (1999: 16,758
potential plots)
* Interim dividend increased 8.3% to 3.9 pence net per ordinary share
(1999: 3.6 pence)
* Period end net borrowings of £39.0 million (14.5% gearing)
Commenting on the results, Malcolm Harris, the Chief Executive of Bovis Homes
Group PLC said:
'The Group's emphasis upon continuous improvement to all of its activities,
with particular attention to design and land management, is delivering ongoing
positive results.
Our trading experience to date this year has been varied, an excellent start
to the year reverted to a more normal seasonal selling pattern during the
summer.
The fundamentals of the housing market remain sound and we are well placed to
deliver good results for the full year and in a strong position for 2001 and
beyond.'
Enquiries: Malcolm Harris, Chief Executive
Bovis Homes Group PLC
Tel: 020 7600 0809
on Monday 11 September
Tel: 01474 872427
thereafter
Andrew Best / Emily Bruning
Shared Value Limited
Tel: 020 7600 0809
on Monday 11 September
Tel: 020 7321 5010
thereafter
Chairman's interim statement
Bovis Homes has built upon its success in 1999 with further improvements in
profitability and asset base during 2000. This progress has arisen from the
Group's consistent focus on maximising shareholder returns.
Results
For the six months ended 30 June 2000 the Group achieved a pre tax profit of
£26.5 million representing an increase of 30% over the pre tax profit of £20.3
million for the same period in 1999. Earnings per share of 16.3 pence was
also 30% improved over 1999's 12.5 pence.
The Group legally completed 1,056 homes at an average sales price of £121,200
compared with 975 legal completions in the same period last year at an average
sales price of £106,600. The operating margin increased to 21.4% compared
with 18.7% for the first six months of 1999. The increase in unit completions
with a further improvement in operating margin over 1999 demonstrates the
Group's ongoing aim to re-balance the profit contribution between the first and
second halves of the year whilst at the same time maintaining focus on
maximising profit margins and return on capital employed.
Dividends
The interim dividend of the Company will amount to 3.9 pence net per share, an
increase in excess of 8% over 1999's interim dividend. This dividend will be
paid on 24 November 2000 to holders of ordinary shares on the register at the
close of business on 6 October 2000.
Land
A key factor in the Group's ongoing ability to deliver strong profit margins
is the strength of the land bank. At 30 June 2000 the Group held 10,007 plots
of consented land compared with 9,195 plots at the same time last year. The
strategic land bank stood at 17,740 potential plots at 30 June 2000, an
increase on the 16,758 potential plots held at 30 June 1999.
Market conditions
After a strong start to 2000, the housing market has now steadied. In recent
months house prices have remained stable with the fundamentals of the housing
market sound, the cost of borrowing being affordable aided by a competitive
mortgage market. This has been supported by recent statistics published by
the Halifax indicating a slow down in the annual rate of selling price increases
and a forecast that they will now rise at a more sustainable rate for the
foreseeable future.
Prospects
The strategies aimed at maximising shareholder return continue to be applied
consistently and, in a more constrained market, the Group's ability to
effectively utilise its land bank and maximise profit potential will be the
key to success. Our ongoing review and improvement programme along with shrewd
investment in prime land will continue to support these strategies.
The half year results present a strong foundation for the full year and given
prevailing market conditions we are confident of the prospects of the Group
for the full year.
Sir Nigel Mobbs
Chairman
11 September 2000
Group profit and loss account
For the six months ended 30 June 2000
Six months Six months
ended ended Year ended
30 June 30 June 31 Dec 1999
2000 1999
(unaudited) (unaudited) (audited)
£000 £000 £000
-------- -------- ---------
Turnover - continuing operations 129,687 113,121 277,804
Cost of sales (88,566) (80,297) (196,298)
-------- -------- --------
Gross profit 41,121 32,824 81,506
Administrative expenses (13,389) (11,626) (24,568)
-------- -------- --------
Operating profit - continuing operations 27,732 21,198 56,938
Interest receivable and similar income 52 31 96
Interest payable and similar charges (1,312) (886) (1,598)
-------- -------- --------
Profit on ordinary activities before
taxation 26,472 20,343 55,436
Taxation on profit on ordinary
activities (8,000) (6,200) (16,900)
-------- -------- --------
Profit on ordinary activities after
taxation 18,472 14,143 38,536
Dividends proposed/paid (4,410) (4,061) (12,186)
-------- -------- --------
Retained profit for the financial period 14,062 10,082 26,350
======== ======== ========
Basic earnings per ordinary share 16.3p 12.5p 34.2p
Diluted earnings per ordinary share 16.2p 12.4p 33.8p
In both the current and preceding financial periods there were no
other recognised gains or losses.
In both the current and preceding financial periods there was no
material difference between the historical cost profits and losses and those
reported in the profit and loss account.
Group balance sheet
At 30 June 2000
30 June 30 June 31 Dec 1999
2000 1999
(unaudited) (unaudited) (audited)
£000 £000 £000
--------- -------- --------
Fixed assets
Tangible assets 8,502 8,387 8,395
Investments 1,259 24 673
-------- -------- ---------
9,761 8,411 9,068
-------- -------- --------
Current assets
Stocks and work in progress 402,712 325,082 360,275
Debtors due within one year 6,701 11,748 8,426
Debtors due after more than one year 5,214 4,392 4,743
Cash and short term deposits 290 6,434 362
--------- --------- --------
414,917 347,656 373,806
-------- --------- --------
Creditors: amounts falling due
within one year (135,978) (99,783) (101,197)
-------- -------- ---------
Net current assets 278,939 247,873 272,609
-------- -------- --------
Total assets less current liabilities 288,700 256,284 281,677
Creditors: amounts falling due after
more than one year (18,084) (16,032) (25,250)
Provisions for liabilities and charges (1,602) (1,653) (1,492)
-------- --------- ---------
Net assets 269,014 238,599 254,935
======== ======== ========
Capital and reserves
Called up share capital 56,539 56,399 56,535
Share premium 132,698 132,103 132,685
Revaluation reserve 817 817 817
Profit and loss account 78,960 49,280 64,898
-------- -------- --------
Equity shareholders' funds 269,014 238,599 254,935
======== ======== ========
Group cash flow statement
For the six months ended 30 June 2000
Six months Six months Year ended
ended ended
30 June 30 June 31 Dec 1999
2000 1999
(unaudited) (unaudited) (audited)
£000 £000 £000
-------- -------- --------
Net cash (outflow)/inflow from
operating activities (20,807) (1,318) 36,265
Returns on investments and servicing
of finance
Interest received 52 31 95
Interest paid (1,249) (882) (1,591)
-------- -------- --------
(1,197) (851) (1,496)
-------- -------- --------
Taxation paid (5,100) (939) (15,981)
-------- -------- --------
Capital expenditure and financial
investment
Purchase of tangible fixed assets (1,073) (2,110) (2,975)
Sale of tangible fixed assets 193 176 266
Purchase of investments (586) - -
-------- -------- --------
(1,466) (1,934) (2,709)
------- -------- --------
Equity dividend paid (8,124) (7,524) (11,586)
-------- -------- --------
Cash (outflow)/inflow before management
of liquid resources and financing (36,694) (12,566) 4,493
Management of liquid resources and
financing
Movement in short term deposits - (1,630) 8
Movement in short term borrowings 30,862 15,733 (5,000)
Issue of ordinary share capital 17 - 69
-------- -------- --------
30,879 14,103 (4,923)
-------- -------- --------
(Decrease)/increase in cash (5,815) 1,537 (430)
-------- -------- --------
Group reconciliation of movements in shareholders' funds
Six months Six months Year ended
ended ended
30 June 30 June 31 Dec 1999
2000 1999
(unaudited) (unaudited) (audited)
£000 £000 £000
-------- -------- --------
Opening shareholders' funds 254,935 228,517 228,517
Issue of ordinary shares 17 - 718
Total recognised gains and losses
for the period 18,472 14,143 38,536
Funding of share issue to
Qualifying Employee Share
Ownership Trust - - (650)
Dividends paid and proposed (4,410) (4,061) (12,186)
-------- -------- --------
Closing shareholders' funds 269,014 238,599 254,935
======== ======== ========
Group reconciliation of operating profit to operating cash flows
Six months Six months Year ended
ended ended
30 June 30 June 31 Dec 1999
2000 1999
(unaudited) (unaudited) (audited)
£000 £000 £000
-------- -------- --------
Operating profit 27,732 21,198 56,938
Depreciation 784 706 1,499
Profit on disposal of tangible
fixed assets (11) (38) (64)
Increase in stocks (42,437) (4,881) (40,074)
Decrease/(increase) in debtors 1,254 (1,203) (1,913)
(Decrease)/increase in creditors (8,129) (17,100) 19,879
-------- -------- --------
Net cash (outflow)/inflow from
operating activities (20,807) (1,318) 36,265
======== ======== ========
Group reconciliation and analysis of net debt
Six months Six months Year ended
ended ended
30 June 30 June 31 Dec 1999
2000 1999
(unaudited) (unaudited) (audited)
£000 £000 £000
-------- -------- --------
(Decrease)/increase in cash (5,815) 1,537 (430)
Movement in short term deposits - 1,630 (8)
Movement in short term borrowings (30,862) (15,733) 5,000
-------- -------- --------
Change in net debt (36,677) (12,566) 4,562
Opening net debt (2,279) (6,841) (6,841)
-------- -------- --------
Closing net debt (38,956) (19,407) (2,279)
======== ======== ========
Split:
Cash and short term deposits 290 6,434 362
Bank overdraft (8,384) (5,108) (2,641)
Short term borrowings (30,862) (20,733) -
-------- -------- --------
Notes to the accounts
1 Basis of preparation
The interim accounts have been prepared on a basis consistent with the
accounting policies adopted for the year ended 31 December 1999. These
policies are set out in the Group's Annual Report and Accounts. The
interim accounts do not constitute statutory accounts within the meaning
of Section 240 of the Companies Act 1985.
The interim accounts for the six months ended 30 June 1999 and 30 June
2000 have not been audited. The abridged information in these interim
accounts relating to the year ended 31 December 1999 is derived from the
full accounts upon which the auditors issued an unqualified opinion and
which have been delivered to the Registrar of Companies.
2 Earnings per share
Basic earnings per ordinary share for the six months ended 30 June 2000
is calculated on profit after tax of £18,472,000 (six months ended 30
June 1999: £14,143,000; year ended 31 December 1999: £38,536,000) over
the weighted average of 113,070,189 (six months ended 30 June 1999:
112,808,192; year ended 31 December 1999: 112,817,440) ordinary shares in
issue during the period.
Diluted earnings per ordinary share is calculated on profit after tax of
£18,472,000 (six months ended 30 June 1999: £14,143,000; year ended 31
December 1999: £38,536,000) over the diluted weighted average of
114,408,855 (six months ended 30 June 1999: 113,960,807; year ended 31
December 1999: 114,103,935) ordinary shares potentially in issue during
the year. The diluted average number of shares is calculated in
accordance with FRS 14 'Earnings Per Share'. The dilutive effect relates
to the average number of potential ordinary shares held under option
during the year. This dilutive effect amounts to the number of ordinary
shares which would be purchased using the aggregate difference in value
between the market value of shares and the share option exercise price.
The market value of shares has been calculated using the average ordinary
share price during the year. Only share options which have met their
cumulative performance criteria have been included in the dilution
calculation. There is no dilutive effect on the profit after tax used in
the diluted earnings per share calculation.
3 Dividends
The interim dividend of 3.9 pence net per ordinary share will be paid on
24 November 2000 to holders of ordinary shares on the register at the
close of business on 6 October 2000.
4 Taxation
The rate of corporation tax applied was 30% for the six months ended 30
June 2000 and 30.25% for the six months ended 30 June 1999.