Final Results - Part 3
Vodafone Group Plc
29 May 2007
Vodafone Group Plc
Preliminary Results for year ended 31 March 2007
PART 3
KEY PERFORMANCE INDICATORS
MOBILE TELECOMMUNICATIONS BUSINESSES
PROPORTIONATE MOBILE CUSTOMERS - 1 APRIL 2006 TO 31 MARCH 2007
NINE MONTHS TO 31 DECEMBER 2006 QUARTER TO 31 MARCH 2007
------------------------------------ -----------------------------------
COUNTRY PERCENTAGE AT OTHER AT OTHER AT
OWNERSHIP 1 APR NET MOVEMENTS 31 DEC NET MOVEMENTS 31 MAR PREPAID
(1) 2006 ADDITIONS (2) 2006 ADDITIONS (2) 2007 (3)
('000s) ('000s) ('000s) ('000s) ('000s) ('000s) ('000s) (%)
Europe:
Germany 100.0% 29,191 1,140 291 30,622 196 - 30,818 54.4%
Italy 76.9% 18,490 1,639 - 20,129 905 - 21,034 92.0%
Spain 100.0% 13,521 1,527 (584) 14,464 429 - 14,893 45.2%
UK 100.0% 16,304 635 - 16,939 472 - 17,411 60.7%
----------------------------------------------------------------
77,506 4,941 (293) 82,154 2,002 - 84,156 65.5%
Albania 99.9% 772 147 - 919 36 - 955 96.6%
Greece 99.9% 4,471 481 3 4,955 96 - 5,051 69.2%
Ireland 100.0% 2,075 103 - 2,178 (1) - 2,177 73.3%
Malta 100.0% 175 13 - 188 (2) - 186 89.6%
Netherlands 100.0% 3,909 51 (143) 3,817 63 - 3,880 45.3%
Portugal 100.0% 4,276 487 (145) 4,618 133 - 4,751 79.0%
----------------------------------------------------------------
15,678 1,282 (285) 16,675 325 - 17,000 68.8%
----------------------------------------------------------------
Total
Europe 93,184 6,223 (578) 98,829 2,327 - 101,156 66.0%
----------------------------------------------------------------
EMAPA:
Eastern Europe:
Czech
Republic 100.0% 2,214 199 - 2,413 62 - 2,475 47.5%
Romania 100.0% 6,384 1,333 - 7,717 237 - 7,954 66.2%
Hungary 100.0% 2,063 71 - 2,134 29 - 2,163 61.1%
Turkey 100.0% - 1,818 10,930 12,748 1,152 - 13,900 90.1%
Poland 19.6% 1,918 437 - 2,355 128 - 2,483 59.8%
----------------------------------------------------------------
12,579 3,858 10,930 27,367 1,608 - 28,975 71.2%
Middle East,
Africa & Asia:
Egypt 54.9% 3,314 1,062 403 4,779 520 - 5,299 93.8%
Kenya 35.0% 1,380 487 - 1,867 262 - 2,129 98.5%
South
Africa(4) 50.0% 10,968 3,211 (1,191) 12,988 847 - 13,835 89.4%
India 1,958 1,239 - 3,197 347 (3,544) - -
----------------------------------------------------------------
17,620 5,999 (788) 22,831 1,976 (3,544) 21,263 91.5%
Pacific:
Australia 100.0% 3,177 126 (25) 3,278 89 - 3,367 73.6%
New Zealand 100.0% 2,068 132 - 2,200 44 - 2,244 75.8%
Fiji 49.0% 101 34 - 135 4 - 139 95.3%
----------------------------------------------------------------
5,346 292 (25) 5,613 137 - 5,750 75.4%
Associates
and Investments:
United
States 45.0% 23,530 2,696 4 26,230 735 357 27,322 5.6%
Other 18,312 1,639 (2,237) 17,714 669 3,544 21,927 78.3%
----------------------------------------------------------------
Total 41,842 4,335 (2,233) 43,944 1,404 3,901 49,249 68.0%
----------------------------------------------------------------
Total EMAPA 77,387 14,484 7,884 99,755 5,125 357 105,237 70.4%
----------------------------------------------------------------
Total 170,571 20,707 7,306 198,584 7,452 357 206,393 69.7%
-----------------------------------------------------------------
Notes:
(1) All ownership percentages are stated as at 31 March 2007 and exclude
options, warrants or other rights or obligations of the Group to increase or
decrease ownership in any venture. Ownership interests have been rounded to
the nearest tenth of one percent.
(2) Other movements includes acquisitions of interests in operating
companies in the Netherlands, Greece, Turkey, Egypt and South Africa and
disposals in Australia, Belgium and Switzerland. It also includes the
conversion of Bharti Airtel from a joint venture to an investment after
joint control was relinquished and an adjustment to Verizon Wireless'
proportionate customer base to exclude minority interests. Germany, Spain,
the Netherlands, Portugal and South Africa were also impacted by a change
in disconnection policies.
(3) Prepaid customer percentages are calculated on a venture basis. At 31
March 2007, there were 630.3 million venture customers.
(4) Customers in South Africa refers to the Group's interests in Vodacom
Group (Pty) Limited and includes customers in South Africa, the Democratic
Republic of Congo, Lesotho, Mozambique and Tanzania. The Group's
proportionate customer base in South Africa has been adjusted for its
proportionate ownership of the customer bases across all their network
interests of approximately 91.8% at 31 March 2007.
MOBILE TELECOMMUNICATIONS BUSINESSES
VODAFONE LIVE! ACTIVE DEVICES
NINE MONTHS TO QUARTER TO
31 DECEMBER 2006 31 MARCH 2007
------------------------------------ ----------------------
COUNTRY AT 1 NET AT 31 NET AT 31
APR 2006 ADDITIONS DEC 2006 ADDITIONS MAR 2007
('000s) ('000s) ('000s) ('000s) ('000s)
Europe:
Germany 6,214 238 6,452 (69) 6,383
Italy 4,097 1,389 5,486 186 5,672
Spain 5,514 1,330 6,844 347 7,191
UK(2) 4,181 529 4,710 (1,099) 3,611
Other 4,229 956 5,185 187 5,372
---------------------------------------------------------
Total Europe 24,235 4,442 28,677 (448) 28,229
Total EMAPA 2,835 1,163 3,998 95 4,093
---------------------------------------------------------
Group Statutory
Total(1) 27,070 5,605 32,675 (353) 32,322
---------------------------------------------------------
Notes:
(1) The table above only includes Vodafone live! customers in the Group's
subsidiary and joint venture undertakings. At 31 March 2007, there were an
additional 7.6 million (31 December 2006: 7.2 million, 30 September 2006:
6.8 million, 30 June 2006: 6.5 million, 31 March 2006: 5.9 million)
registered Vodafone live! venture customers in the Group's associated
undertakings.
(2) During the quarter the UK revised the methodology of calculating Vodafone
live! active devices which resulted in a reduction of over 1.0 million
devices.
3G DEVICES
NINE MONTHS TO QUARTER TO
31 DECEMBER 2006 31 MARCH 2007
----------------------------------- ----------------------
COUNTRY AT 1 NET AT 31 NET AT 31
APR 2006 ADDITIONS DEC 2006 ADDITIONS MAR 2007
('000s) ('000s) ('000s) ('000s) ('000s)
Europe:
Germany 2,025 1,270 3,295 425 3,720
Italy 2,250 1,177 3,427 335 3,762
Spain 902 1,377 2,279 611 2,890
UK 1,033 426 1,459 479 1,938
Other 1,230 842 2,072 281 2,353
-----------------------------------------------------------
Total Europe 7,440 5,092 12,532 2,131 14,663
Total EMAPA(2) 416 632 1,048 157 1,205
---------------------------------------------------------
Group Statutory
Total(1) 7,856 5,724 13,580 2,288 15,868
---------------------------------------------------------
Consumer devices 7,196 5,104 12,300 1,946 14,246
Business devices 660 620 1,280 342 1,622
---------------------------------------------------------
7,856 5,724 13,580 2,288 15,868
---------------------------------------------------------
Notes:
(1) The table above only includes 3G devices in the Group's subsidiary and
joint venture undertakings. At 31 March 2007, there were an additional 3.0
million (31 December 2006: 2.6 million, 30 September 2006: 2.3 million, 30
June 2006: 2.0 million, 31 March 2006: 1.7 million) registered Vodafone
live! with 3G and Vodafone Mobile Connect 3G/GPRS data card venture
customers in the Group's associated undertakings.
(2) With effect from the quarter ended 31 December 2006, 3G devices now
include the results of Vodafone Romania and previously reported numbers have
been restated to include an additional 135,000 and 222,000 3G devices at
1 April 2006 and 30 September 2006 respectively.
MOBILE TELECOMMUNICATIONS BUSINESSES
AVERAGE MONTHLY MOBILE REVENUE PER USER IN THE QUARTER
COUNTRY 30 JUN 30 SEP 31 DEC 31 MAR 30 JUN 30 SEP 31 DEC 31 MAR
2005 2005 2005 2006 2006 2006 2006 2007
---------------------------------------------------------------------------------------------
Europe:
---------------------------------------------------------------------------------------------
Germany Total 24.3 24.4 22.9 21.5 22.1 22.4 20.9 19.3
(EUR) Contract 39.8 41.0 38.8 37.2 38.4 39.0 36.7 34.7
Prepaid 9.2 9.0 8.3 7.5 7.6 7.6 7.0 6.1
---------------------------------------------------------------------------------------------
Italy Total 30.4 29.9 27.7 26.4 27.6 27.1 25.8 23.4
(EUR) Contract 79.4 75.0 73.7 71.0 72.6 68.0 71.1 69.5
Prepaid 25.8 25.9 23.5 22.2 23.3 23.2 21.5 19.1
---------------------------------------------------------------------------------------------
Spain Total 36.2 37.7 35.3 33.3 35.3 36.4 35.3 33.8
(EUR) Contract 58.5 60.7 56.3 52.8 54.8 55.2 51.3 48.9
Prepaid 15.4 16.2 15.0 13.9 15.0 15.4 16.0 15.0
---------------------------------------------------------------------------------------------
UK Total 24.6 25.1 23.8 22.7 23.7 24.5 23.6 22.7
(GBP) Contract 46.5 47.9 44.8 43.9 45.2 46.5 43.7 43.4
Prepaid 9.5 9.9 9.5 8.8 8.9 9.4 9.5 8.6
---------------------------------------------------------------------------------------------
Albania Total 2,255 2,534 2,259 2,098 2,122 2,311 2,086 1,868
(ALL) Contract 18,783 19,815 18,499 16,777 17,240 17,941 16,329 14,612
Prepaid 1,680 1,936 1,701 1,593 1,606 1,782 1,605 1,419
---------------------------------------------------------------------------------------------
Greece Total 32.2 34.2 31.3 29.8 31.1 31.0 27.6 24.7
(EUR) Contract 65.1 69.7 64.2 61.5 65.6 66.8 61.6 56.5
Prepaid 15.1 15.7 14.1 13.4 13.7 13.4 11.4 10.1
---------------------------------------------------------------------------------------------
Ireland Total 51.4 53.1 50.2 48.6 48.8 46.9 45.6 44.6
(EUR) Contract 101.9 107.8 99.9 99.3 102.8 99.4 94.5 92.5
Prepaid 32.1 32.6 31.6 30.0 29.3 28.0 27.9 27.2
---------------------------------------------------------------------------------------------
Malta Total 14.0 16.2 13.0 12.1 14.7 16.6 12.6 12.0
(MTL) Contract 74.6 91.4 61.8 54.4 72.3 87.1 52.6 49.6
Prepaid 7.4 7.8 7.3 6.9 7.4 7.9 7.3 6.8
---------------------------------------------------------------------------------------------
Netherlands Total 37.1 36.6 34.5 33.6 35.7 36.9 31.7 36.1
(EUR) Contract 69.5 68.6 64.7 61.3 63.5 64.6 52.0 57.8
Prepaid 11.3 11.0 9.8 9.2 10.1 10.4 9.8 9.8
---------------------------------------------------------------------------------------------
Portugal Total 26.4 27.1 24.0 23.3 23.5 24.4 22.8 22.1
(EUR) Contract 67.3 69.8 61.9 62.4 62.2 62.8 57.8 54.2
Prepaid 14.3 14.7 13.4 12.9 13.0 13.9 13.2 13.2
---------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------
EMAPA
---------------------------------------------------------------------------------------------
Subsidiaries:
Australia Total 47.8 48.2 51.4 47.9 49.4 52.4 54.0 51.3
(AUD) Contract 92.8 93.6 94.3 92.0 92.7 96.4 98.8 97.1
Prepaid 26.7 31.1 35.0 32.0 33.9 36.2 37.2 34.1
---------------------------------------------------------------------------------------------
Czech
Republic Total 680 679 679 644 674 670 658 613
(CZK) Contract 1,029 1,017 1,015 951 978 966 946 897
Prepaid 340 342 337 311 331 334 331 295
---------------------------------------------------------------------------------------------
Egypt Total 91.4 89.4 74.1 79.0 79.4 88.1 79.4 75.0
(EGP) Contract 268.6 283.9 274.1 289.3 292.1 309.7 289.9 295.8
Prepaid 60.7 62.4 52.0 56.0 57.1 66.7 61.4 59.1
---------------------------------------------------------------------------------------------
Hungary Total 5,321 5,153 4,885 4,647 5,066 5,339 5,171 4,749
(HUF) Contract 11,302 11,264 9,666 8,809 9,129 9,097 8,529 7,847
Prepaid 3,391 3,046 3,043 2,887 3,125 3,359 3,250 2,839
---------------------------------------------------------------------------------------------
New Zealand Total 50.7 51.0 51.2 51.2 46.6 46.6 50.7 49.3
(NZD) Contract 138.9 139.7 137.2 138.5 126.1 125.3 128.9 122.8
Prepaid 25.9 25.6 25.9 25.7 23.2 22.5 23.7 23.4
---------------------------------------------------------------------------------------------
Turkey(1) Total N/A N/A N/A N/A N/A 16.5 14.4 14.4
(TRY) Contract N/A N/A N/A N/A N/A 31.4 28.2 28.7
Prepaid N/A N/A N/A N/A N/A 14.8 12.9 12.9
---------------------------------------------------------------------------------------------
Romania Total 14.9 15.9 15.4 13.9 15.2 15.9 15.6 14.0
(USD) Contract 30.2 31.1 29.5 27.0 29.5 30.8 30.6 27.1
Prepaid 6.3 7.1 7.0 6.0 6.7 7.3 7.0 6.1
---------------------------------------------------------------------------------------------
Note:
(1) On 24 May 2006, the Group acquired substantially all the assets and
business of Telsim Mobil Telekomunikasyon Hizmetleri in Turkey. As a result,
average monthly revenue per user in the quarter has only been published with
effect from the quarter ended 30 September 2006.
MOBILE TELECOMMUNICATIONS BUSINESSES
MOBILE NON-VOICE SERVICE REVENUE AS A PERCENTAGE OF SERVICE REVENUE(1)
QUARTER TO 31 MARCH 2007
-------------------------------------------------------
COUNTRY MESSAGING DATA TOTAL
--------------------------------------------------------------------------------
Germany 14.7% 9.7% 24.4%
Italy 15.1% 5.3% 20.4%
Spain 9.3% 6.7% 16.0%
UK 17.2% 7.1% 24.3%
--------------------------------------------------------------------------------
Group Statutory Total 12.8% 6.1% 18.9%
--------------------------------------------------------------------------------
Note:
(1) Service revenue from the mobile telecommunications businesses excludes
fixed line operators and DSL revenue.
HISTORIC MOBILE NON-VOICE SERVICE REVENUE INFORMATION
NON-VOICE SERVICES AS A PERCENTAGE
OF SERVICE REVENUE(1) IN THE QUARTER TO
----------------------------------------------------------------------
COUNTRY 30 JUN 30 SEP 31 DEC 31 MAR 30 JUN 30 SEP 31 DEC 31 MAR
2005 2005 2005 2006 2006 2006 2006 2007
---------------------------------------------------------------------------------------
Germany 19.3% 19.5% 20.4% 21.7% 21.2% 21.6% 22.9% 24.4%
Italy 14.9% 16.8% 17.4% 18.0% 17.3% 17.5% 18.7% 20.4%
Spain 13.7% 14.2% 14.8% 15.1% 15.7% 14.7% 15.3% 16.0%
UK 19.3% 19.7% 20.7% 21.3% 20.9% 21.7% 23.2% 24.3%
---------------------------------------------------------------------------------------
Group Statutory
Total 16.2% 16.6% 17.2% 17.8% 17.4% 17.8% 18.9% 18.9%
---------------------------------------------------------------------------------------
Note:
(1) Service revenue from the mobile telecommunications businesses excludes
fixed line operators and DSL revenue.
MOBILE TELECOMMUNICATIONS BUSINESSES
MOBILE CUSTOMER CHURN
ANNUALISED CHURN INFORMATION
IN THE QUARTER TO
----------------------------------------------------------------------
COUNTRY 30 JUN 30 SEP 31 DEC 31 MAR 30 JUN 30 SEP 31 DEC 31 MAR
2005 2005 2005 2006 2006 2006 2006 2007
------------------------------------------------------------------------------------------
Germany(1)Total 17.3% 19.7% 21.2% 22.6% 20.7% 22.1% 20.1% 24.2%
Contract 13.1% 14.3% 16.8% 16.7% 14.6% 13.5% 15.7% 14.9%
Prepaid 21.1% 24.6% 25.2% 27.7% 26.0% 29.5% 23.9% 31.9%
------------------------------------------------------------------------------------------
Italy Total 17.3% 18.7% 19.1% 19.5% 20.8% 21.7% 19.4% 20.6%
Contract 14.9% 14.5% 16.6% 14.5% 17.2% 13.6% 14.8% 14.1%
Prepaid 17.5% 19.1% 19.3% 19.9% 21.1% 22.4% 19.8% 21.2%
------------------------------------------------------------------------------------------
Spain (2) Total 21.7% 20.7% 20.6% 20.6% 20.5% 37.0% 23.4% 24.7%
Contract 13.6% 12.5% 13.9% 14.1% 12.3% 13.4% 15.3% 16.6%
Prepaid 29.0% 28.1% 26.9% 26.9% 28.9% 62.5% 32.8% 34.5%
------------------------------------------------------------------------------------------
UK Total 32.4% 33.1% 31.9% 31.2% 32.8% 37.6% 35.4% 29.8%
Contract 23.2% 21.6% 20.2% 21.2% 20.1% 18.8% 17.9% 17.4%
Prepaid 38.3% 40.5% 39.5% 37.5% 40.9% 49.9% 47.0% 37.9%
------------------------------------------------------------------------------------------
Notes:
(1) The customer churn for Germany for the quarter ended 31 December 2006
benefited from a regulatory driven change in the prepaid disconnection
policy, which reduced disconnections by 291,000 in the quarter. The
underlying prepaid customer churn, excluding this change, was 31.1% and
total churn was 24.0%.
(2) The customer churn for Spain for the quarter ended 30 September 2006
includes the effect of 584,000 disconnections following a change in the
application of disconnection policies. The underlying customer churn,
excluding these disconnections, was 20.1%.
ACTIVE MOBILE CUSTOMERS
ACTIVE CUSTOMERS(1) AT
----------------------------------------------------------------------
COUNTRY 30 JUN 30 SEP 31 DEC 31 MAR 30 JUN 30 SEP 31 DEC 31 MAR
2005 2005 2005 2006 2006 2006 2006 2007
-------------------------------------------------------------------------------------------
Germany 93.0% 92.8% 91.5% 90.6% 90.6% 90.6% 89.9% 89.6%
Italy 92.2% 92.8% 92.1% 91.2% 90.9% 90.4% 89.3% 88.0%
Spain 94.8% 95.0% 95.7% 94.3% 93.8% 98.5% 95.1% 94.0%
UK 88.8% 90.6% 90.8% 88.4% 85.7% 86.9% 86.7% 88.5%
-------------------------------------------------------------------------------------------
Group Statutory
Total(1) 91.3% 92.2% 92.1% 91.6% 91.0% 91.6% 90.8% 90.5%
-------------------------------------------------------------------------------------------
Note:
(1) An active customer is defined as one who either pays a monthly fee or has
made or received a chargeable event in the last 3 months. The Group's
subsidiary in Turkey, the Group's joint venture in Kenya and the Group's
former joint venture in India are currently unable to measure active
customers on this basis and so have been excluded from the calculation of
the Group Statutory Total activity percentages in the table above.
MOBILE TELECOMMUNICATIONS BUSINESSES
MOBILE VOICE USAGE VOLUMES
TOTAL VOICE MINUTES(1) (MILLIONS) IN THE QUARTER TO
---------------------------------------------------------------------
COUNTRY 3O JUN 30 SEP 31 DEC 31 MAR 30 JUN 30 SEP 31 DEC 31 MAR
2005 2005 2005 2006 2006 2006 2006 2007
---------------------------------------------------------------------------------------
Europe:
Germany 6,356 6,428 7,010 6,993 7,614 7,979 8,650 9,230
Italy 7,173 7,164 7,521 7,746 7,687 8,050 8,256 8,439
Spain 5,648 5,859 5,966 6,362 6,978 7,533 7,655 8,248
UK 6,810 6,937 7,167 7,145 7,207 7,579 8,160 8,790
Albania 129 144 141 135 148 166 160 167
Greece 1,757 1,896 1,870 1,869 2,075 2,216 2,113 1,985
Ireland 1,263 1,279 1,302 1,289 1,380 1,422 1,462 1,420
Malta 42 47 43 43 49 55 50 48
Netherlands 1,697 1,601 1,755 1,733 1,820 1,711 1,868 1,900
Portugal 1,319 1,384 1,386 1,402 1,472 1,606 1,586 1,612
Sweden 688 681 753 - - - - -
---------------------------------------------------------------------
Total Europe 32,882 33,420 34,914 34,717 36,430 38,317 39,960 41,839
EMAPA:
Eastern Europe
Czech
Republic(2) 289 840 899 925 901 868 919 916
Hungary 741 792 842 866 948 980 1,030 1,030
Romania(2)(4) 463 1,486 1,630 1,628 1,873 2,059 2,231 2,339
Turkey(3) - - - - 2,494 6,451 5,781 6,224
Joint
Ventures 538 392 466 505 575 641 717 681
---------------------------------------------------------------------
2,031 3,510 3,837 3,924 6,791 10,999 10,678 11,190
Middle East,
Africa & Asia
Egypt 1,979 2,341 2,278 2,442 2,869 3,462 3,670 4,156
Joint
Ventures 1,463 1,539 2,105 4,153 5,160 5,713 6,638 5,781
---------------------------------------------------------------------
3,442 3,880 4,383 6,595 8,029 9,175 10,308 9,937
Pacific
Australia 1,619 1,818 1,957 2,001 2,006 2,141 2,238 2,222
New Zealand 540 559 616 602 597 597 672 771
Joint
Ventures 20 26 27 26 28 33 34 32
---------------------------------------------------------------------
2,179 2,403 2,600 2,629 2,631 2,771 2,944 3,025
TOTAL EMAPA 7,652 9,793 10,820 13,148 17,451 22,945 23,930 24,152
---------------------------------------------------------------------
Group Statutory
Total 40,534 43,213 45,734 47,865 53,881 61,262 63,890 65,991
---------------------------------------------------------------------------------------
Notes:
(1) The total voice minute information presented in the table above
represents the volume of minutes handled by each local network and includes
incoming, outgoing and visitor calls. The voice minute information in
respect of Germany, Czech Republic and New Zealand reflects minutes billed
which are rounded up under certain tariffs.
(2) MobiFon S.A. in Romania and Oskar Mobil a.s. in the Czech Republic became
subsidiaries on 31 May 2005. Voice minutes in the quarter to 30 June 2005
only include volumes during the month of June 2005. Prior to 31 May 2005,
MobiFon S.A. was treated as a joint venture and was previously included
within Eastern Europe Joint Ventures.
(3) On 24 May 2006, the Group acquired substantially all the assets and
business of Telsim Mobil Telekomunikasyon Hizmetleri in Turkey. The quarter
ended 30 June 2006 has been restated to include voice minutes from the
acquisition date.
(4) During the quarter to 31 December 2006, Vodafone Romania restated usage
volumes for all quarters in the prior year. Previous volumes were billed
minutes and this has now been restated to network minutes.
This information is provided by RNS
The company news service from the London Stock Exchange