IFRS Update - Part 2
Vodafone Group Plc
20 January 2005
CONSOLIDATED INCOME STATEMENT
For the six months ended 30 September 2004
UK GAAP IFRS
IFRS format adjustments IFRS
(unaudited) (unaudited) (unaudited)
£m £m £m
Revenue 16,796 (54) 16,742
Cost of sales (10,072) (338) (10,410)
--------- --------- ---------
Gross profit 6,724 (392) 6,332
Selling and distribution expenses (1,005) (8) (1,013)
Administrative expenses (7,964) 6,326 (1,638)
Share of result in associated
undertakings 241 837 1,078
--------- --------- ---------
Operating (loss)/profit (2,004) 6,763 4,759
Non-operating income and expense 16 - 16
Net financing costs (191) (44) (235)
--------- --------- ---------
(Loss)/profit on ordinary activities
before taxation (2,179) 6,719 4,540
Tax on (loss)/profit on ordinary
activities (718) (139) (857)
--------- --------- ---------
(Loss)/profit for the financial
period (2,897) 6,580 3,683
========= ========= =========
Attributable to:
- Minority interests 298 (230) 68
- Equity shareholders (3,195) 6,810 3,615
(Loss)/earnings per share:
From continuing operations(1)
- Basic 5.40p
- Diluted 5.39p
From continuing and discontinued
operations
- Basic (4.77)p 5.40p
- Diluted (4.77)p 5.39p
(1) Not provided under UK GAAP.
PRO FORMA CONSOLIDATED INCOME STATEMENT
For the year ended 31 March 2004
UK GAAP IFRS Pro Forma
IFRS format adjustments IFRS
(unaudited) (unaudited) (unaudited)
£m £m £m
Revenue 32,741 (249) 32,492
Cost of sales (18,986) (259) (19,245)
--------- --------- ---------
Gross profit 13,755 (508) 13,247
Selling and distribution expenses (2,065) - (2,065)
Administrative expenses (16,529) 13,000 (3,529)
Share of result in associated
undertakings (19) 1,934 1,915
Other income and expense - 35 35
--------- --------- ---------
Operating (loss)/profit (4,858) 14,461 9,603
Non-operating income and expense 13 - 13
Net financing costs (498) (105) (603)
--------- --------- ---------
(Loss)/profit on ordinary activities
before taxation (5,343) 14,356 9,013
Tax on (loss)/profit on ordinary
activities (2,840) 12 (2,828)
--------- --------- ---------
(Loss)/profit for the period on
continuing operations (8,183) 14,368 6,185
Loss on discontinued operations (81) 8 (73)
--------- --------- ---------
(Loss)/profit for the financial year (8,264) 14,376 6,112
========= ========= =========
Attributable to:
- Minority interests 751 (492) 259
- Equity shareholders (9,015) 14,868 5,853
(Loss)/earnings per share:
From continuing operations(1)
- Basic 8.70p
- Diluted 8.68p
From continuing and discontinued
operations
- Basic (13.24)p 8.60p
- Diluted (13.24)p 8.58p
(1) Not provided under UK GAAP.
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
For the six months ended 30 September 2004
UK GAAP IFRS
IFRS format adjustments IFRS
(unaudited) (unaudited) (unaudited)
£m £m £m
Gains on revaluation of
available-for-sale investments - 28 28
Exchange differences on translation
of foreign operations 1,995 72 2,067
Actuarial losses on defined benefit
pension schemes - (54) (54)
Tax on items taken directly to
equity - 28 28
--------- --------- ---------
Net income recognised directly in
equity 1,995 74 2,069
(Loss)/profit for the financial
period (2,897) 6,580 3,683
--------- --------- ---------
Total recognised (losses)/gains
relating to the period (902) 6,654 5,752
========= ========= =========
Attributable to:
- Equity shareholders (1,219) 6,935 5,716
- Minority interests 317 (281) 36
CONSOLIDATED BALANCE SHEET
As at 1 April 2004 (Opening balance sheet)
UK GAAP IFRS IFRS
IFRS format adjustments
£m £m £m
Non-current assets
Intangible assets 93,622 864 94,486
Property, plant and equipment 18,083 (833) 17,250
Investments in associated undertakings 21,226 (800) 20,426
Other investments 1,049 233 1,282
Deferred tax assets 965 114 1,079
Trade and other receivables 221 (9) 212
--------- --------- ---------
135,166 (431) 134,735
--------- --------- ---------
Current assets
Inventory 458 10 468
Taxation recoverable 372 (103) 269
Trade and other receivables 5,148 305 5,453
Cash and cash equivalents 5,790 61 5,851
--------- --------- ---------
11,768 273 12,041
--------- --------- ---------
Total assets 146,934 (158) 146,776
--------- --------- ---------
Equity
Called up share capital 4,280 - 4,280
Share premium account 52,154 - 52,154
Own shares held (1,136) - (1,136)
Other reserve 99,640 - 99,640
Retained losses (43,014) (373) (43,387)
--------- --------- ---------
Total equity shareholders' funds 111,924 (373) 111,551
Minority interests 3,007 (2,198) 809
--------- --------- ---------
Total equity 114,931 (2,571) 112,360
--------- --------- ---------
Non-current liabilities
Long-term borrowings 12,224 1,859 14,083
Deferred tax liabilities 3,608 1,399 5,007
Post employment benefits (1) (73) 227 154
Provisions for other liabilities and
charges 339 5 344
Other payables 751 (449) 302
--------- --------- ---------
16,849 3,041 19,890
--------- --------- ---------
Current liabilities
Short-term borrowings 2,054 788 2,842
Current taxation liabilities 4,275 (356) 3,919
Trade payables and other payables 8,643 (1,068) 7,575
Provisions for other liabilities and
charges 182 8 190
--------- --------- ---------
15,154 (628) 14,526
--------- --------- ---------
Total equity and liabilities 146,934 (158) 146,776
--------- --------- ---------
(1) UK GAAP post employment benefit prepayment and provision presented net,
consistent with the IFRS presentation.
CONSOLIDATED BALANCE SHEET
As at 30 September 2004
UK GAAP IFRS
IFRS format adjustments IFRS
(unaudited) (unaudited) (unaudited)
£m £m £m
Non-current assets
Intangible assets 90,399 7,559 97,958
Property, plant and equipment 18,070 (840) 17,230
Investments in associated
undertakings 20,831 90 20,921
Other investments 894 263 1,157
Deferred tax assets 983 167 1,150
Trade and other receivables 280 (13) 267
--------- --------- ---------
131,457 7,226 138,683
--------- --------- ---------
Current assets
Inventory 416 8 424
Trade and other receivables 5,500 180 5,680
Cash and cash equivalents 4,650 54 4,704
--------- --------- ---------
10,566 242 10,808
--------- --------- ---------
Total assets 142,023 7,468 149,491
--------- --------- ---------
Equity
Called up share capital 4,283 - 4,283
Share premium account 52,202 - 52,202
Own shares held (2,873) - (2,873)
Other reserve 99,605 35 99,640
Retained losses (45,473) 7,134 (38,339)
--------- --------- ---------
Total equity shareholders' funds 107,744 7,169 114,913
Minority interests 2,637 (2,452) 185
--------- --------- ---------
Total equity 110,381 4,717 115,098
--------- --------- ---------
Non-current liabilities
Long-term borrowings 11,811 1,708 13,519
Deferred tax liabilities 3,445 1,846 5,291
Post employment benefits (1) (64) 274 210
Provisions for other liabilities and
charges 351 7 358
Other payables 683 (402) 281
--------- --------- ---------
16,226 3,433 19,659
--------- --------- ---------
Current liabilities
Short-term borrowings 1,560 1,110 2,670
Current taxation liabilities 4,766 (244) 4,522
Trade payables and other payables 8,954 (1,567) 7,387
Provisions for other liabilities and
charges 136 19 155
--------- --------- ---------
15,416 (682) 14,734
--------- --------- ---------
Total equity and liabilities 142,023 7,468 149,491
--------- --------- ---------
(1) UK GAAP post employment benefit prepayment and provision presented net,
consistent with the IFRS presentation.
CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30 September 2004
UK GAAP IFRS
IFRS format adjustments IFRS
(unaudited) (unaudited) (unaudited)
£m £m £m
Net cash flows from operating
activities 6,019 (192) 5,827
--------- --------- ---------
Cash flows from investing activities
Purchase of interests in subsidiary
undertakings, net of cash acquired (2,391) - (2,391)
Disposal of interests in subsidiary
undertakings, net of cash disposed 226 - 226
Purchase of intangible fixed assets (15) (314) (329)
Purchase of property, plant and
equipment (2,509) 305 (2,204)
Purchase of investments (10) - (10)
Disposal of property, plant and
equipment 18 - 18
Disposal of investments 4 - 4
Loans repaid to associated
undertakings (2) - (2)
Dividends received from associated
undertakings 1,016 (69) 947
Dividends received from investments 18 - 18
Interest received 569 5 574
Interest paid (774) (36) (810)
Interest element of finance leases (4) - (4)
--------- --------- ---------
Net cash flows from investing
activities (3,854) (109) (3,963)
--------- --------- ---------
Cash flows from financing activities
Issue of ordinary share capital 40 - 40
Decrease in debt (957) 274 (683)
Purchase of treasury shares (1,757) - (1,757)
Equity dividends paid (728) - (728)
Dividends paid to minority
shareholders in subsidiary
undertakings (38) 20 (18)
--------- --------- ---------
Net cash flows from financing
activities (3,440) 294 (3,146)
--------- --------- ---------
--------- --------- ---------
Net decrease in cash and cash
equivalents (1,275) (7) (1,282)
Cash and cash equivalents at
beginning of the period 5,748 61 5,809
Exchange gains on cash and cash
equivalents 55 - 55
--------- --------- ---------
Cash and cash equivalents at end of
the period 4,528 54 4,582
--------- --------- ---------
Net decrease in cash and cash
equivalents (1,275) (7) (1,282)
Decrease in debt 957 (274) 683
--------- --------- ---------
Decrease in debt resulting from cash
flows (318) (281) (599)
Translation difference 83 (42) 41
Other movements 2 65 67
--------- --------- ---------
Movement in net debt in the period (233) (258) (491)
Opening net debt (8,488) (2,102) (10,590)
--------- --------- ---------
Closing net debt (1) (8,721) (2,360) (11,081)
========= ========= =========
(1) Net debt is defined as long-term borrowings, short term borrowings and mark
to market adjustments on financing instruments less cash and cash
equivalents
CONSOLIDATED PRO FORMA CASH FLOW STATEMENT
For the year ended 31 March 2004
UK GAAP IFRS Pro Forma
IFRS format adjustments IFRS
(unaudited) (unaudited) (unaudited)
£m £m £m
Net cash flows from operating
activities 11,135 (296) 10,839
--------- --------- ---------
Cash flows from investing activities
Purchase of interests in subsidiary
undertakings, net of cash acquired (2,054) - (2,054)
Disposal of interests in subsidiary
undertakings, net of cash disposed 737 - 737
Disposal of interests in associated
undertakings 5 - 5
Purchase of intangible fixed assets (21) (658) (679)
Purchase of property, plant and
equipment (4,508) 655 (3,853)
Purchase of investments (43) - (43)
Disposal of property, plant and
equipment 158 (2) 156
Disposal of investments 123 - 123
Loans repaid by associated
undertakings 24 - 24
Dividends received from associated
undertakings 1,801 (62) 1,739
Dividends received from investments 25 - 25
Interest received 942 - 942
Interest paid (901) (87) (988)
Interest element of finance leases (10) - (10)
--------- --------- ---------
Net cash flows from investing
activities (3,722) (154) (3,876)
--------- --------- ---------
Cash flows from financing activities
Issue of ordinary share capital 69 - 69
Increase in debt 280 437 717
Purchase of treasury shares (1,032) - (1,032)
Purchase of own shares in relation to
employee share schemes (17) - (17)
Equity dividends paid (1,258) - (1,258)
Dividends paid to minority
shareholders in subsidiary
undertakings (100) 47 (53)
--------- --------- ---------
Net cash flows from financing
activities (2,058) 484 (1,574)
--------- --------- ---------
--------- --------- ---------
Net increase in cash and cash
equivalents 5,355 34 5,389
Cash and cash equivalents at
beginning of the period 766 28 794
Exchange losses on cash and cash
equivalents (373) (1) (374)
--------- --------- ---------
Cash and cash equivalents at end of
the period 5,748 61 5,809
========= ========= =========
Net increase in cash and cash
equivalents 5,355 34 5,389
Increase in debt (280) (437) (717)
--------- --------- ---------
Decrease in debt resulting from cash
flows 5,075 (403) 4,672
Net debt acquired on acquisition of
subsidiary undertakings (7) - (7)
Net debt disposed on disposal of
subsidiary undertakings 194 - 194
Translation difference 144 173 317
Premium on repayment of debt (56) - (56)
Other movements 1 (336) (335)
--------- --------- ---------
Movement in net debt in the period 5,351 (566) 4,785
Opening net debt (13,839) (1,536) (15,375)
--------- --------- ---------
Closing net debt (1) (8,488) (2,102) (10,590)
========= ========= =========
(1) Net debt is defined as long-term borrowings, short term borrowings and
mark to market adjustments on financing instruments less cash and cash
equivalents
NOTES TO IFRS FINANCIAL INFORMATION
1) Adjusted Group operating profit
Six months ended Pro Forma
30 September Year ended
2004 31 March
2004
£m £m
Operating profit 4,759 9,603
Items not related to underlying business performance:
- Other income and expense - (35)
- Expected recoveries and provision releases in
relation to a contribution tax levy on Vodafone
Italy - (269)
- Reorganisation costs - 123
--------- ---------
Adjusted Group operating profit 4,759 9,422
========= =========
2) Adjusted earnings per share
Six months ended Pro Forma
30 September Year ended
2004 31 March
2004
£m £m
Earnings for basic and diluted earnings per
share 3,615 5,853
Less: result in respect of discontinued
operations - 73
--------- ---------
Earnings for basic and diluted earnings per
share from continuing operations 3,615 5,926
Items not related to underlying business
performance:
- Other income and expense - (35)
- Non-operating income and expense (16) (13)
- Expected recoveries and provision releases in
relation to a contribution tax levy on
Vodafone Italy - (269)
- Reorganisation costs - 123
- Deferred tax asset recognised on shareholder
and regulatory approval of the merger of
Vodafone K.K. and Vodafone Holdings K.K. (303) -
- Tax on items not related to underlying
business performance - 72
- Items not related to underlying business
performance attributable to minority interests 13 1
--------- ---------
Earnings for adjusted earnings per share 3,309 5,805
========= =========
Weighted average number of shares for basic EPS
(millions) 66,915 68,096
Weighted average number of shares for diluted
EPS (millions) 67,102 68,249
Basic earnings per share 5.40p 8.60p
Diluted basic earnings per share 5.39p 8.58p
Basic earnings per share from continuing
operations 5.40p 8.70p
Diluted basic earnings per share from
continuing operations 5.39p 8.68p
Adjusted basic earnings per share from
continuing operations 4.95p 8.52p
Adjusted diluted basic earnings per share
from continuing operations 4.93p 8.51p
3) Free cash flow
Pro Forma
Six months to Year ended
30 September 31 March
2004 2004
£m £m
As previously reported 4,300 8,521
Effect of proportionate consolidation (286) (401)
Other 5 (2)
-------- --------
4,019 8,118
======== ========
UNAUDITED PROPORTIONATE FINANCIAL INFORMATION
Basis of preparation
The tables of financial information below are presented on a proportionate
basis. Proportionate presentation is not a measure recognised under UK GAAP or
IFRS and is not intended to replace the consolidated financial statements
prepared in accordance with UK GAAP or IFRS. However, since significant entities
in which the Group has an interest are not consolidated, proportionate
information is provided as supplemental data to facilitate a more detailed
understanding and assessment of the consolidated financial statements prepared
in accordance with UK GAAP and IFRS.
UK GAAP requires consolidation of entities controlled by the Group and the
equity method of accounting for entities in which the Group has significant
influence but not a controlling interest. IFRS requires consolidation of
entities in relation to which the Group has the power to control and allows
either proportionate consolidation or equity accounting for joint ventures. IFRS
also requires equity accounting for interests in which the Group has significant
influence but not a controlling interest.
Proportionate presentation is a pro rata consolidation, which reflects the
Group's share of turnover and expenses in entities both consolidated and
unconsolidated, in which the Group has an ownership interest. Proportionate
results are calculated by multiplying the Group's ownership interest in each
entity by each entity's results.
Proportionate presentation of financial information differs in material respects
to the proportionate consolidation adopted by the Group under IFRS for its joint
ventures, as detailed on page 7.
Proportionate information includes results from the Group's equity accounted
investments and other investments. The Group does not have control over the
turnover, expenses or cash flows of these investments and is only entitled to
cash from dividends received from these entities. The Group does not own the
underlying assets of these investments.
Proportionate turnover is stated net of intercompany turnover. Proportionate
EBITDA represents the Group's ownership interests in the respective entities'
EBITDA. As such, proportionate EBITDA does not represent EBITDA available to the
Group.
Six months Year
ended ended
30 September 31 March 2004
2004 (Pro Forma)
------------------------------ ------------------------------
IFRS IFRS
Adjust- Adjust-
UK GAAP ments IFRS UK GAAP ments IFRS
£m £m £m £m £m £m
Turnover
Mobile 20,711 - 20,711 37,969 - 37,969
Other 468 - 468 1,477 - 1,477
------- ------- ------- ------- ------- -------
Group 21,179 - 21,179 39,446 - 39,446
------- ------- ------- ------- ------- -------
EBITDA (1)
Mobile 8,218 (44) 8,174 14,826 (149) 14,677
Other 77 - 77 288 (3) 285
------- ------- ------- ------- ------- -------
Group 8,295 (44) 8,251 15,114 (152) 14,962
------- ------- ------- ------- ------- -------
Mobile
EBITDA (1)
margin 39.7% (0.2%) 39.5% 39.0% (0.3%) 38.7%
(1) Proportionate EBITDA and proportionate EBITDA margin is stated before
exceptional items under UK GAAP and before items not reflecting underlying
business performance under IFRS.
OTHER INFORMATION
This document, together with a presentation in relation to the impact of IFRS on
the Group will be available on the Group's website www.vodafone.com.
The Group currently intends to publish further restated IFRS financial
information as follows:
Analyses of mobile operating profit by type of expense By 31
and segmental information for the year ended 31 March 2004 March
and six months ended 30 September 2004 2005
Restated financial information for the year July
ending 31 March 2005 2005
FORWARD LOOKING STATEMENTS
This document contains 'forward-looking statements' within the meaning of the US
Private Securities Litigation Reform Act of 1995 with respect to the Group's
financial condition, results of operations and businesses and certain of the
Group's plans and objectives. In particular, such forward-looking statements
include the statements under 'Outlook' regarding Vodafone's expectations for the
years ending 31 March 2005 and 2006 as to organic average proportionate mobile
customer growth, number of Vodafone live! with 3G customers, full year organic
proportionate mobile revenue, proportionate mobile EBITDA margins, depreciation
and licence amortisation, capitalised tangible and intangible fixed asset
additions, free cash flow, share purchases and statements related to the Group's
expectations regarding the adoption of certain IFRS standards and the
publication of future financial information under IFRS. These forward-looking
statements are made on the basis of certain assumptions which Vodafone believes
to be reasonable in light of Vodafone's operating experience in recent years.
The principal assumptions on which these statements are based relate to exchange
rates, customer numbers, usage and pricing, take-up of new services, termination
and interconnect rates, customer acquisition and retention costs, network
opening and operating costs and the availability of handsets.
Forward-looking statements are sometimes, but not always, identified by their
use of a date in the future or such words as 'anticipates', 'aims', 'could',
'may', 'should', 'expects', 'believes', 'intends', 'plans' or 'targets'. By
their nature, forward-looking statements are inherently predictive, speculative
and involve risk and uncertainty because they relate to events and depend on
circumstances that will occur in the future. There are a number of factors that
could cause actual results and developments to differ materially from those
expressed or implied by these forward-looking statements particularly the
statements under 'Outlook' and the statements related to the Group's adoption of
IFRS and the publication of future financial information referred to above.
These factors include, but are not limited to, the following: changes in
economic or political conditions in markets served by operations of the Group
that would adversely affect the level of demand for mobile services; greater
than anticipated competitive activity requiring changes in pricing models and/or
new product offerings or resulting in higher costs of acquiring new customers or
providing new services; the impact on capital spending from investment in
network capacity and the deployment of new technologies, or the rapid
obsolescence of existing technology; slower customer growth or reduced customer
retention; the possibility that technologies, including mobile internet
platforms, and services, including 3G services, will not perform according to
expectations or that vendors' performance will not meet the Group's
requirements; changes in the projected growth rates of the mobile
telecommunications industry; the Group's ability to realise expected synergies
and benefits associated with 3G technologies and the integration of our
operations and those of acquired companies; future revenue contributions of both
voice and non-voice services offered by the Group; lower than expected impact of
GPRS, 3G and Vodafone live! and the Group's business offerings on the Group's
future revenue, cost structure and capital expenditure outlays; the ability of
the Group to harmonise mobile platforms and any delays, impediments or other
problems associated with the roll-out and scope of 3G technology and services
and Vodafone live! and the Group's business or service offerings in new markets;
the ability of the Group to offer new services and secure the timely delivery of
high-quality, reliable GPRS and 3G handsets, network equipment and other key
products from suppliers; greater than anticipated prices of new mobile handsets;
the ability to realise benefits from entering into partnerships for developing
data and internet services and entering into service franchising and brand
licensing; the possibility that the pursuit of new, unexpected strategic
opportunities may have a negative impact on one or more of the measurements of
our financial performance or the level of dividends; any unfavourable
conditions, regulatory or otherwise, imposed in connection with pending or
future acquisitions or dispositions; changes in the regulatory framework in
which the Group operates, including possible action by regulators in markets in
which the Group operates or by the European Commission regulating rates the
Group is permitted to charge; the Group's ability to develop competitive data
content and services which will attract new customers and increase average
usage; the impact of legal or other proceedings against the Group or other
companies in the mobile telecommunications industry; the possibility that new
marketing campaigns or efforts are not an effective expenditure; the possibility
that the Group's integration efforts do not increase the speed-to-market of new
products or improve the Group's cost position; changes in exchange rates,
including particularly the exchange rate of pound sterling to the euro, US
dollar and the Japanese yen; the risk that, upon obtaining control of certain
investments, the Group discovers additional information relating to the
businesses of that investment leading to restructuring charges or write-offs or
with other negative implications; changes in statutory tax rates and profit mix
which would impact the weighted average tax rate; changes in tax legislation in
the jurisdictions in which the Group operates; final resolution of open issues
which might impact the effective tax rate; timing of any tax payments relating
to the resolution of open issues; and loss of suppliers or disruption of supply
chains.
Furthermore, a review of the reasons why actual results and developments may
differ materially from the expectations disclosed or implied within
forward-looking statements can be found under 'Risk Factors' contained in our
Annual Report on Form 20-F with respect to the financial year ended 31 March
2004. All subsequent written or oral forward-looking statements attributable to
the Company or any member of the Group or any persons acting on their behalf are
expressly qualified in their entirety by the factors referred to above.
No assurance can be given that the forward-looking statements in this document
will be realised. Neither Vodafone Group nor any of its affiliates intends to
update these forward-looking statements.
INDEPENDENT AUDITORS' REPORT OF DELOITTE & TOUCHE LLP TO VODAFONE GROUP PLC ON
THE PRELIMINARY OPENING IFRS CONSOLIDATED BALANCE SHEET
We have audited the accompanying preliminary opening International Financial
Reporting Standards ('IFRS') consolidated balance sheet and related notes of
Vodafone Group Plc ('the Company') and its subsidiaries (together, 'the Group')
as at 1 April 2004 (hereinafter referred to as the 'Preliminary Opening Balance
Sheet'). The Preliminary Opening Balance Sheet is the responsibility of the
Company's directors. It has been prepared as part of the Company's conversion to
IFRS in accordance with the 'Basis of preparation' section, which describes how
IFRSs have been applied under IFRS 1, including the assumptions management has
made about the standards and interpretations expected to be effective, and the
policies expected to be adopted, when management prepares its first complete set
of IFRS financial statements as at 31 March 2006. Our responsibility is to
express an opinion on the Preliminary Opening Balance Sheet based on our audit.
Our audit report is made solely to the Company in accordance with our engagement
letter. Our work has been undertaken so that we might state to the Company those
matters we are required to state to them in an auditors' report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company, for our work, for this report,
or for the opinions we have formed.
Basis of audit opinion
We conducted our audit in accordance with United Kingdom auditing standards
issued by the Auditing Practices Board. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the Preliminary
Opening Balance Sheet is free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the Preliminary Opening Balance Sheet. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the Preliminary Opening Balance Sheet.
We believe that our audit provides a reasonable basis for our opinion.
Emphasis of matter
Without qualifying our opinion, we draw attention to the fact that the 'Basis of
preparation' section explains why there is a possibility that the Preliminary
Opening Balance Sheet may require adjustment before constituting the final
opening IFRS balance sheet. Moreover, we draw attention to the fact that, under
IFRS, only a complete set of financial statements comprising a balance sheet,
income statement, statement of recognised income and expense, cash flow
statement, together with comparative financial information and explanatory
notes, can provide a fair presentation of the Group's financial position,
results of operations and cash flows in accordance with IFRS.
Opinion
In our opinion, the Preliminary Opening Balance Sheet as at 1 April 2004 has
been prepared, in all material respects, in accordance with the basis set out in
the 'Basis of preparation' section.
Deloitte & Touche LLP
Chartered Accountants
London
19 January 2005
INDEPENDENT REVIEW REPORT OF DELOITTE & TOUCHE LLP TO THE BOARD OF DIRECTORS OF
VODAFONE GROUP PLC ON THE PRELIMINARY IFRS COMPARATIVE FINANCIAL INFORMATION FOR
THE SIX MONTHS ENDED 30 SEPTEMBER 2004
We have reviewed the accompanying preliminary International Financial Reporting
Standards ('IFRS') consolidated financial information of Vodafone Group Plc
('the Company') and its subsidiaries (together, 'the Group') for the six months
ended 30 September 2004 which comprises the consolidated income statement, the
consolidated balance sheet, the consolidated statement of recognised income and
expense and, the consolidated cash flow statement and related notes (hereinafter
referred to as 'Preliminary Financial Information').
This Preliminary Financial Information is the responsibility of the Company's
directors. It has been prepared as part of the Company's conversion to IFRS in
accordance with the basis set out in the 'Basis of preparation' section which
describes how IFRSs have been applied under IFRS 1, including the assumptions
management has made about the standards and interpretations expected to be
effective, and the policies expected to be adopted, when management prepares its
first complete set of IFRS financial statements as at 31 March 2006. Our
responsibility is to express an opinion on this Preliminary Financial
Information based on our review.
Our review report is made solely to the Company in accordance with Bulletin 1999
/4 issued by the Auditing Practices Board. Our work has been undertaken so that
we might state to the Company those matters we are required to state to them in
an independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the Company, for our review work, for this report, or for the conclusions we
have formed.
Review work performed
We conducted our review in accordance with Bulletin 1999/4 issued by the
Auditing Practices Board. A review consists principally of making enquiries of
Group management and applying analytical procedures to the Preliminary Financial
Information and underlying financial data and, assessing whether the accounting
policies and presentation have been consistently applied unless otherwise
disclosed. A review excludes audit procedures such as tests of control and
verification of assets, liabilities and transactions. It is substantially less
in scope than an audit performed in accordance with United Kingdom auditing
standards and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an opinion on the Preliminary Financial
Information.
Emphasis of matter
Without modifying our review conclusion, we draw attention to the fact that the
'Basis of Preparation' section explains why there is a possibility that the
accompanying Preliminary Financial Information may require adjustment before
constituting the final IFRS comparative information for the six months ended 30
September 2004. Moreover, we draw attention to the fact that, under IFRS, only a
complete set of financial statements comprising an income statement, balance
sheet, statement of recognised income and expense, cash flow statement, together
with comparative financial information and explanatory notes, can provide a fair
presentation of the Group's financial position, results of operations and cash
flows in accordance with IFRS.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the Preliminary Financial Information for the six months ended
30 September 2004 which has been prepared in accordance with the basis set out
in the 'Basis of Preparation' section.
Deloitte & Touche LLP
Chartered Accountants
London
19 January 2005
This information is provided by RNS
The company news service from the London Stock Exchange