Interim Results - Part 6
Vodafone Group Plc
16 November 2004
Vodafone Group Interim Results
For the six months ended 30 September 2004
PART 6
VODAFONE GROUP PLC - MOBILE TELECOMMUNICATIONS BUSINESSES
PROPORTIONATE CUSTOMERS - 1 APRIL 2004 TO 30 SEPTEMBER 2004
QUARTER TO 30 JUNE 2004
--------------------------------------------------
COUNTRY PERCENTAGE AT 1 APR NET STAKE AT 30 JUNE
OWNERSHIP 2004 ADDITIONS CHANGES 2004
(1)
(%) ('000s) ('000s) ('000s) ('000s)
UK & IRELAND
UK 100.0% 14,095 132 - 14,227
Ireland 100.0% 1,864 17 - 1,881
TOTAL 15,959 149 - 16,108
NORTHERN EUROPE
Germany 100.0% 25,012 462 - 25,474
Hungary(2) 92.8% 1,255 72 - 1,327
Netherlands 99.9% 3,399 55 - 3,454
Sweden 100.0% 1,438 41 - 1,479
Others 9,483 114 - 9,597
TOTAL 40,587 744 - 41,331
SOUTHERN EUROPE
Italy 76.8% 16,232 205 - 16,437
Albania 99.7% 527 22 - 549
Greece 99.4% 3,655 (14) - 3,641
Malta 100.0% 161 1 - 162
Portugal 100.0% 3,248 72 - 3,320
Spain 100.0% 9,705 251 - 9,956
Others 738 84 - 822
TOTAL 34,266 621 - 34,887
AMERICAS
United
States(5) 44.4% 17,257 682 - 17,939
TOTAL 17,257 682 - 17,939
ASIA PACIFIC
Japan(2) 98.2% 10,427 77 2,698 13,202
Australia 100.0% 2,486 12 - 2,498
New Zealand 100.0% 1,607 68 - 1,675
Others(2) 4,969 278 - 5,247
TOTAL 19,489 435 2,698 22,622
MIDDLE EAST AND AFRICA
Egypt 67.0% 1,924 86 - 2,010
Others 3,939 359 - 4,298
TOTAL 5,863 445 - 6,308
GROUP TOTAL 133,421 3,076 2,698 139,195
------- ------- ------- -------
VODAFONE GROUP PLC - MOBILE TELECOMMUNICATIONS BUSINESSES
PROPORTIONATE CUSTOMERS - 1 APRIL 2004 TO 30 SEPTEMBER 2004
CONT.
QUARTER TO 30 SEPTEMBER 2004
---------------------------------------------------
COUNTRY PERCENTAGE NET STAKE AT 30 PREPAID
OWNERSHIP ADDITIONS CHANGES SEPT 2004 (4)
(1) (2)(3)
(%) ('000s) ('000s) ('000s) (%)
UK & IRELAND
UK 100.0% 373 - 14,600 60%
Ireland 100.0% 9 - 1,890 72%
TOTAL 382 - 16,490 61%
NORTHERN EUROPE
Germany 100.0% 618 - 26,092 51%
Hungary(2) 92.8% 94 77 1,498 79%
Netherlands 99.9% 83 - 3,537 57%
Sweden 100.0% 51 - 1,530 39%
Others 187 209 9,993 48%
TOTAL 1,033 286 42,650 50%
SOUTHERN EUROPE
Italy 76.8% 217 - 16,654 92%
Albania 99.7% 38 - 587 97%
Greece 99.4% 63 - 3,704 67%
Malta 100.0% 3 - 165 91%
Portugal 100.0% 168 - 3,488 73%
Spain 100.0% 496 - 10,452 55%
Others 56 - 878 66%
TOTAL 1,041 - 35,928 77%
AMERICAS
United
States(5) 44.4% 747 - 18,686 6%
TOTAL 747 - 18,686 6%
ASIA PACIFIC
Japan(2) 98.2% 64 1,585 14,851 11%
Australia 100.0% 151 - 2,649 59%
New Zealand 100.0% 82 - 1,757 79%
Others(2) 297 877 6,421 69%
TOTAL 594 2,462 25,678 65%
MIDDLE EAST AND
AFRICA
Egypt 67.0% 132 - 2,142 81%
Others 349 472 5,119 89%
TOTAL 481 472 7,261 87%
GROUP TOTAL 4,278 3,220 146,693 59%
------- ------- ------- ----
(1) All ownership percentages are stated as at 30 September 2004 and exclude
options, warrants or other rights or obligations of the Group to increase or
decrease ownership in any venture. Ownership interests have been rounded to the
nearest tenth of one percent.
(2) Represents a stake increase of 4.9% in Vodafone Hungary from 87.9% to 92.8%,
the acquisition of Chinese provincial network operators by China Mobile during
the quarter and an effective stake increase of 10.5% in Vodafone Japan from
87.7% to 98.2%. On 1 October 2004, the merger of Vodafone K.K. and Vodafone
Holdings K.K. was completed and the Group now has a 97.7% stake in the merged
company, renamed Vodafone K.K.
(3) Stake changes for the quarter to 30 September 2004 includes 681,000
proportionate customers in subsidiaries of the Group's associated undertakings
in France and South Africa which had previously not been included in the Group's
proportionate customer base. At 30 September 2004, the Group's associate in
France had 209,000 proportionate customers in its subsidiaries in La Reunion and
La Mayotte and the Group's associate in South Africa had 472,000 proportionate
customers in its investments in the Democratic Republic of the Congo, Lesotho,
Mozambique and Tanzania.
(4) Prepaid customer percentages are calculated on a venture basis. At 30
September 2004, there were 398.5 million total venture customers.
(5) The Group's proportionate customer base has been adjusted for Verizon
Wireless's proportionate ownership of its customer base across all its network
interests of approximately 98.6% at 30 September 2004. In the absence of
acquired interests, this proportionate ownership will vary slightly from quarter
to quarter depending on the underlying mix of net additions across each of these
networks.
VODAFONE GROUP PLC - MOBILE TELECOMMUNICATIONS BUSINESSES
VENTURE VODAFONE LIVE! CUSTOMERS
QUARTER TO 30 JUNE 2004 QUARTER TO 30 SEPTEMBER 2004
---------------------------------- -----------------------------
COUNTRY AT 1 APR NET AT 30 JUN NET AT 30 SEP
2004 ADDITIONS 2004 ADDITIONS 2004
('000s) ('000s) ('000s) ('000s) ('000s)
Germany 2,358 623 2,981 589 3,570
Italy 1,024 262 1,286 357 1,643
Spain 625 387 1,012 484 1,496
UK 1,535 447 1,982 421 2,403
Other 1,300 453 1,753 616 2,369
Controlled
Total 6,842 2,172 9,014 2,467 11,481
------ ------ ------ ------ ------
Vodafone Japan rebranded its J-Sky service to Vodafone live! on 1 October 2003.
The service has become more closely aligned with the Vodafone live! experience
in other countries. There were 13.0 million registered Vodafone live! venture
customers in Japan at 30 September 2004 (30 June 2004: 13.0 million; 31 March
2004: 13.0 million) which have been excluded from the table above.
The table above only includes Vodafone live! venture customers in our controlled
operations. There were an additional 1.8 million registered Vodafone live!
venture customers in our non-controlled associated undertakings at 30 September
2004 (30 June 2004: 1.3 million; 31 March 2004: 0.7 million).
CONTROLLED ACTIVE CUSTOMER INFORMATION AS AT 30 SEPTEMBER 2004
CONTROLLED ACTIVE CUSTOMERS AS AT
---------------------------------------------------------
COUNTRY SEPT 2003 DEC 2003 MARCH 2004 JUNE 2004 SEPT 2004
(%) (%) (%) (%) (%)
--------- -------- ---------- --------- ---------
Germany 92 92 93 93 92
Italy 94 93 93 92 92
Japan 98 98 97 97 97
Spain 94 95 96 97 92
UK 91 91 91 91 91
Controlled
Total 93 93 94 93 93
--------- -------- ---------- --------- ---------
VODAFONE GROUP PLC - MOBILE TELECOMMUNICATIONS BUSINESSES
MONTHLY REGISTERED BLENDED ARPU FOR THE 15 MONTHS TO 30 SEPTEMBER 2004
Country Jul Aug Sep Oct Nov Dec Jan Feb Mar
2003 2003 2003 2003 2003 2003 2004 2004 2004
Germany EUR 27.9 26.7 27.0 27.0 24.9 25.4 24.5 23.2 26.2
Italy EUR 32.2 29.7 31.1 31.1 29.0 30.4 29.6 27.8 30.6
Japan JPY 7,130 7,030 6,710 6,760 6,460 6,690 6,360 6,100 6,560
Spain EUR 34.8 32.7 32.2 32.6 29.5 31.8 30.6 29.3 33.0
UK(1) GBP 25.7 24.2 25.6 26.8 26.0 26.2 27.0 24.1 28.3
Country Apr May Jun Jul Aug Sep
2004 2004 2004 2004 2004 2004
Germany EUR 25.0 25.5 25.8 26.4 25.9 25.7
Italy EUR 29.9 30.1 30.8 31.0 29.6 30.2
Japan JPY 6,300 6,150 6,150 6,470 6,380 6,210
Spain EUR 32.9 33.9 35.4 38.5 36.4 35.2
UK(1) GBP 25.3 27.8 26.8 27.3 26.8 25.8
ARPU INFORMATION FOR THE 12 MONTH PERIOD TO 30 SEPTEMBER 2004
ARPU
---------------------------------------------------------------
REGISTERED REGISTERED REGISTERED
COUNTRY CURRENCY PREPAID CONTRACT TOTAL
UK & IRELAND
UK(1) GBP 129 580 318
Ireland EUR 366 1,170 596
NORTHERN
EUROPE
Germany EUR 125 485 305
Hungary HUF 41,726 156,752 62,558
Netherlands EUR 159 870 466
Sweden SEK 836 5,749 4,091
SOUTHERN
EUROPE
Italy EUR 306 924 360
Albania ABL 20,722 299,785 29,134
Greece EUR 211 768 390
Malta MTL 97 920 170
Portugal EUR 192 687 336
Spain EUR 177 680 400
ASIA PACIFIC
Japan JPY N/A N/A 76,590
Australia AUD 338 944 614
New Zealand NZD 349 1,817 661
MIDDLE EAST AND
AFRICA
Egypt EGP 794 3,070 1,223
ARPU - HISTORY
REGISTERED TOTAL ARPU FOR THE 12 MONTH PERIOD TO
---------------------------------------------------------
COUNTRY CURRENCY SEPTEMBER DECEMBER MARCH JUNE SEPTEMBER
2003 2003 2004 2004 2004
--------- -------- ----- ---- ----------
Germany EUR 312 311 310 309 305
Italy EUR 355 359 361 362 360
Japan JPY 84,818 82,917 80,695 78,365 76,590
Spain EUR 368 369 377 389 400
UK(1) GBP 297 303 309 314 318
--------- -------- ----- ---- ----------
(1) During the period from 1 October 2002 to 31 March 2003, Vodafone UK operated
under interim commercial terms with one of its service providers. Final terms
were agreed in April 2003. Recognising revenue on a consistent basis during the
interim period to the bases before and after this period would result in
additional service revenue of £74 million. For consistency and comparability
purposes, this revenue has been included in the calculation of UK ARPU but have
been excluded from Group turnover in accordance with UK GAAP. The impact of the
inclusion of these amounts has been to increase ARPU for the 12 months to
September 2003 and December 2003 from £292 and £300 to £297 and £303
respectively.
VODAFONE GROUP PLC - MOBILE TELECOMMUNICATIONS BUSINESSES
NON-VOICE SERVICES AS A PERCENTAGE OF SERVICE REVENUE
12 MONTH PERIOD TO 30 SEPTEMBER 2004
-----------------------------------------------------
COUNTRY MESSAGING DATA TOTAL
------------------ ------------- ------------- -------------
Germany 15.3% 2.3% 17.6%
Italy 12.8% 1.3% 14.1%
Japan 7.5% 14.3% 21.8%
Spain 11.0% 1.4% 12.4%
UK 14.8% 2.5% 17.3%
Statutory Total 12.1% 4.4% 16.5%
Proportionate Total 10.2% 3.4% 13.6%
------------------ ------------- ------------- -------------
NON-VOICE SERVICES AS A PERCENTAGE OF SERVICE REVENUE - HISTORY
12 MONTH PERIOD TO
---------------------------------------------------------
COUNTRY SEPTEMBER DECEMBER MARCH JUNE SEPTEMBER
2003 2003 2004 2004 2004
--------- ---------- ---------- ---------- ----------
Germany 17.0% 17.2% 17.4% 17.4% 17.6%
Italy 12.2% 12.7% 13.3% 13.5% 14.1%
Japan 21.3% 21.8% 21.9% 21.9% 21.8%
Spain 10.4% 11.0% 11.4% 11.8% 12.4%
UK 15.0% 15.5% 16.1% 16.6% 17.3%
Statutory
Total 15.5% 15.9% 16.1% 16.3% 16.5%
Proportionate
Total 12.2% 12.5% 13.0% 13.3% 13.6%
--------- ---------- ---------- ---------- ----------
CUSTOMER CHURN
TOTAL CUSTOMER CHURN FOR THE 12 MONTH PERIOD TO
COUNTRY SEPTEMBER DECEMBER MARCH JUNE SEPTEMBER
2003 2003 2004 2004 2004
---------- ---------- ---------- ---------- ---------
Germany 19.1% 19.3% 18.7% 18.1% 18.0%
Italy 17.2% 17.1% 16.7% 16.6% 16.5%
Japan 23.4% 23.0% 23.0% 23.1% 22.8%
Spain 23.8% 23.4% 23.6% 23.8% 23.6%
UK 29.3% 29.6% 29.6% 29.6% 29.5%
United States 23.2% 21.9% 20.5% 19.7% 18.7%
---------- ---------- ---------- ---------- ---------
PROFORMA FINANCIAL INFORMATION
FOR THE SIX MONTHS TO 30 SEPTEMBER 2004
In October 2004, the Company announced a new organisational structure effective
on 1 January 2005. Pro forma results under the new reporting structure are as
follows:
Turnover
Six months ended Six months ended Year ended
30 Sept 2004 30 Sept 2003 31 March 2004
Inter- Inter- Inter-
Segment segment Net Segement segment Net Segment segment Net
turnover turnover turnover turnover turnover turnover turnover turnover turnover
£m £m £m £m £m £m £m £m £m
Mobile
telecommunications:
Germany 2,808 (25) 2,783 2,773 (19) 2,754 5,536 (42) 5,494
Italy 2,723 (24) 2,699 2,634 (22) 2,612 5,312 (36) 5,276
UK 2,563 (22) 2,541 2,167 (17) 2,150 4,782 (38) 4,744
Other EMEA -
subsidiaries 4,189 (74) 4,115 3,790 (62) 3,728 7,627 (116) 7,511
- Spain 1,554 1,330 2,686
- Other 2,663 2,485 4,983
- Intra-segment
turnover (28) (25) (42)
Asia Pacific 4,227 (2) 4,225 4,464 (2) 4,462 8,896 (6) 8,890
- Japan 3,689 3,974 7,850
- Other 541 492 1,052
- Intra-segment
turnover (3) (2) (6)
16,510 (147) 16,363 15,828 (122) 15,706 32,153 (238) 31,915
------- ------ ------ ------- ------ ------ ------- ------ ------
Other operations:
Germany 513 - 513 481 - 481 1,002 - 1,002
Asia Pacific - - - 1,126 - 1,126 1,126 - 1,126
------------------------- --------------------------- ---------------------------
513 - 513 1,607 - 1,607 2,128 - 2,128
------------------------- --------------------------- ---------------------------
Turnover between
mobile and other
operations (80) (414) (484)
------- ------- -------
Group turnover 16,796 16,899 33,559
======= ======= =======
Total Group operating profit / (loss) before goodwill amortisation and
exceptional items
Six months to Six months to Year ended
30 September 30 September 31 March
2004 2003 2004
£m £m £m
Mobile telecommunications:
Germany 876 911 1,741
Italy 1,127 1,113 2,143
UK 491 549 1,098
Other EMEA - subsidiaries 1,095 1,023 1,908
Spain 397 384 703
Other 698 639 1,205
Other EMEA - affiliates 662 647 1,234
Asia Pacific 534 736 1,212
Japan 454 672 1,045
Other 80 64 167
Americas 885 705 1,393
----- ----- -----
5,670 5,684 10,729
----- ----- -----
Other operations:
Germany 20 (45) (58)
Other EMEA (5) 4 (1)
Asia Pacific - 79 79
----- ----- -----
15 38 20
----- ----- -----
Group 5,685 5,722 10,749
===== ===== =====
This information is provided by RNS
The company news service from the London Stock Exchange