Interim Results
Weir Group PLC
16 August 2000
THE WEIR GROUP PLC INTERIM RESULTS 2000
RESULTS FOR 26 WEEKS ENDED 30TH JUNE 2000(Unaudited)
Highlights
2000 1999
- Turnover £420.1m £357.0m
- Operating profit
(pre interest and goodwill amortisation) £31.5m £28.2m
- Pre tax profit
(pre goodwill amortisation) £25.5m £28.3m
- Earnings per share
(pre goodwill amortisation) 9.6p 10.4p
- Dividend 3.0p 2.9p
- Order input (excluding Joint Ventures and Associates) £348.1m £347.8m
The Executive Chairman, Sir Ron Garrick, commented as follows:
'Turnover and operating profits increased in the first half of 2000 due to
excellent results from the newly-formed Weir Slurry Group and a good
performance from other operations outside the UK. However, turnover and
earnings from UK companies were down due to difficult market conditions. A
higher interest cost resulted in a lower pre tax profit for the Group than
that achieved in 1999.
'With our cost base and operational efficiency improved, the Warman
integration producing synergy benefits and signs of increased activity in the
market for oil, power and water projects, prospects are beginning to improve.
We continue to expect a strong second half and progress for the year as a
whole from our existing operations.'
Enquiries
The Weir Group PLC Available through UBS Warburg
Sir Ron Garrick, Executive Chairman Presentation Suite, Ground Floor
David Dunbar, Chief Operating Officer Tel: 020 7567 8000 (switchboard)
Emrys Inker, Public Relations Manager Tel: 020 7568 0566/0554 (direct)
(These numbers apply to Wednesday, 16th August only; tel. 0141 637 7111
thereafter)
The Maitland Consultancy
Suzanne Bartch Tel: 020 7379 5151
Note to Editors: Print quality images are available to download at
http://www.newscast.co.uk
General Overview
Results from the Group's subsidiaries in the first half of 2000 were mixed.
In general our operations outside the UK performed well and results from the
Weir Slurry Group were excellent. This newly-formed grouping, incorporating
the slurry pump operations of Warman and EnviroTech, is the world market
leader in the supply of pumps to the minerals processing industry.
The good overseas performance was offset to a large extent by the performance
of our UK based companies which have been experiencing sluggish order input
since the second half of 1999 for both products and services. There has been
a lack of investment by our customers in the oil, power and water sectors but
those markets are showing signs of recovery.
Total Group turnover rose to £420.1m (1999 : £357m). Turnover from our Group
subsidiaries grew by 19% to £358.4m (1999 : £301.3m), and joint ventures and
associates accounted for £61.7m (1999 : £55.7m). The growth came from the
enlarged Weir Slurry Group and overseas businesses, reduced by lower turnover
in the UK. As we have combined our slurry pump operations throughout the
world, it is no longer possible to separate the impact of Warman on the year
on year comparisons.
Order input for Group subsidiaries for the period amounted to £348.1m and
includes an initial contribution from Warman. The 1999 figure, which was very
similar at £347.8m, included an exceptionally large order for a defence
contract valued at £57m.
Summary of Results
Operating profit, i.e. before interest and goodwill amortisation, for the
period amounted to £31.5m (1999 : £28.2m), an 11.7% increase over the previous
year.
After charging interest of £5.96m (1999 : £0.1m credit), the pre-tax profit
before goodwill amortisation amounted to £25.5m (1999 : £28.3m), a 9.9%
decrease over the same period last year.
The interim tax charge is based on the estimated effective tax rate for the
full year of 25% (1999 :27%) and as a result earnings per share amounted to
9.6p (1999 : 10.4p).
An interim dividend of 3.0p (1999 : 2.9p) is declared.
At the end of June the Group had net debt of £168m (end 1999 : £146m) due
mainly to an increase in working capital. It was decided to increase stocks
of slurry pump parts early in the year to ensure that the delivery performance
to the minerals processing industry would be maintained during the formation
of the new Weir Slurry Group. This will unwind in the months ahead. Also, on
some major contracts there was a build up in work in progress as advance
payments were not available and invoicing will take place when the equipment
is delivered to site later this year.
Engineering Products
Turnover in the first half was £286.8m (1999 : £231.3m). Profit amounted to
£23.6m (1999 : £19.2m) producing a margin of 8.2% compared with 8.3% in 1999.
Pumps accounted for just over 60% of this turnover. Despite the first six
months being a difficult period for our UK pump operations, overall margins
for this core activity improved due to the excellent performance from the
slurry group and pump companies outside the UK.
The integration plan to create the new Weir Slurry Group has been completed to
programme and budget. This will generate savings from synergies of around
£8m pa and those benefits will become increasingly evident in the months
ahead.
The valve businesses improved earnings as the significant restructuring which
took place in 1999 at Hopkinsons, our principal UK company, began to take
effect.
Other UK companies involved in material handling, gas handling plant, thermal
insulation and automotive tooling found it difficult to meet their previous
year's performance mainly as a result of market conditions.
Engineering Services
Turnover in Engineering Services was £71.6m (1999 : £71.5m). Profit was
disappointing at £4.8m (margin 6.7%) compared with the 1999 level of £6.2m
(8.7%).
Whilst we experienced improvements in our Canadian service operation, we faced
difficult market conditions in the UK with a reduction in demand for oil
drilling tools and where the spend in many industries was constrained for much
of the period. Results were also affected by a higher than normal impact from
export service contracts, where margins tend to be lower, but this is not
expected to recur in the second half.
Longer term outsourcing contracts have allowed us to maintain turnover in
services and we have had additional successes this year in Canada, where we
have won a contract for the management of a naval test facility worth around
£17m over the next five years. We have recently won a further contract in the
UK to provide specialist engineering services, through a framework agreement,
for much of Severn Trent Water's centrifugal pumping plant.
Joint Ventures and Associates
Profitability from joint ventures and associates amounted to £3.95m, compared
to £4m in 1999. This included an initial contribution from a 49% investment
in a joint venture service centre in Abu Dhabi. Hence, on a like for like
comparison, profits were somewhat lower than in 1999 due to depressed
conditions for oil drilling tools and tighter margins in the railway
infrastructure maintenance industry.
The Board
It was announced on 11th July that Duncan Whyte had resigned as Chief
Executive. Organisational changes have subsequently been put in place to
maximise returns from existing operations and to accelerate the strategic
development of the Group. Sir Ron Garrick has become Executive Chairman and
David Dunbar has been appointed Chief Operating Officer.
The Board is progressing the search for a new Chief Executive.
Strategy and Prospects
The Board is determined to pursue strategies which will increase shareholder
value. We intend to concentrate on the development of those activities in the
Group where we can establish significant market positions which will lead to
greater growth. The acquisition of Warman and its successful integration has
demonstrated the merits of this strategy.
We are actively involved in negotiating disposals and the proceeds will be
used to expand our core activities. We believe there is considerable scope in
our mainstream activities for further consolidation and we aim to play a
leading role in this process.
In the last twelve months, we have improved our cost base and operational
efficiency and the Warman integration is yielding synergy benefits. We are
seeing increased project activity in many countries in the oil, power and
water markets. Consequently, we believe that our prospects are improving and
we continue to expect a strong second half and progress for the year as a
whole from our existing operations. Those expectations take no account of
disposals or any impact from a triennial valuation of our UK pension fund, the
results of which will be available later in the year and will require to be
incorporated in our full year accounts.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
26 weeks to 26 weeks to 52 weeks to
30 June 2000 2 July 1999 31 December 1999
£'000 £'000 £'000
TURNOVER
Group 358,376 301,286 637,522
Share of - Joint Ventures 3,383 2,393 3,754
- Associates 58,350 53,338 113,631
------- ------- -------
420,109 357,017 754,907
======= ======= =======
OPERATING PROFIT
Group - Before Goodwill
Amortisation 27,540 24,210 49,146
- Goodwill Amortisation (3,760) (577) (3,330)
Share of - Joint Ventures 466 447 711
- Associates 3,483 3,555 7,034
------- ------- -------
27,729 27,635 53,561
EXCEPTIONAL ITEM
Reorganisation costs arising
from Warman acquisition - - (8,329)
INTEREST AND OTHER INCOME
Group (5,676) 241 (3,378)
Joint Ventures (7) (17) (26)
Associates (278) (87) (231)
------- ------- -------
(5,961) 137 (3,635)
------- ------- -------
PROFIT ON ORDINARY
ACTIVITIES BEFORE TAX 21,768 27,772 41,597
ESTIMATED TAX ON PROFIT
ON ORDINARY ACTIVITIES 6,382 7,498 12,410
------- ------- -------
PROFIT ON ORDINARY
ACTIVITIES AFTER TAX 15,386 20,274 29,187
Minority Interest 20 31 43
------- ------- -------
PROFIT ATTRIBUTABLE TO
THE WEIR GROUP PLC 15,366 20,243 29,144
======= ======= =======
EARNINGS PER SHARE 7.7p 10.2p 14.6p
EARNINGS PER SHARE EXCLUDING
GOODWILL AMORTISATION AND
EXCEPTIONAL ITEM 9.6p 10.4p 19.6p
DILUTED EARNINGS PER SHARE 7.7p 10.1p 14.5p
DIVIDENDS
26 weeks to 26 weeks to 52 weeks to
30 June 2000 2 July 1999 31 December 1999
Ordinary Shares
pence per share 3.0 2.9 10.4
costing - £'000 5,999 5,784 20,789
An interim dividend of 3.0p (net) per ordinary share (1999: 2.9p per ordinary
share) will be paid on 10th November 2000 to shareholders on the register at
close of business on 15th September 2000.
TAX
26 weeks to 26 weeks to 52 weeks to
30 June 2000 2 July 1999 31 December 1999
£'000 £'000 £'000
Group - United Kingdom 1,072 4,234 7,865
Group - Overseas 4,207 2,061 4,190
Joint Ventures 63 145 175
Associates 1,040 1,058 1,933
Overseas tax on exceptional item - - (1,092)
UK tax on exceptional item - - (661)
------- ------- -------
Tax on Profit on Ordinary Activities 6,382 7,498 12,410
------- ------- -------
BASIS OF PREPARATION
The interim financial statements are unaudited and do not constitute statutory
accounts as defined in Section 240 of the Companies Act 1985. These
statements have been prepared on the basis of the accounting policies set out
in the Group's 1999 Annual Report and Accounts, and were approved by the Board
of directors on 16th August 2000. Financial statements for the 52 weeks to
31st December 1999 are abridged statements; full accounts with an unqualified
audit report have been lodged with the Registrar.
INTERIM RESULTS
The Interim Results will be sent to shareholders and copies will be available
from The Weir Group PLC, 149 Newlands Road, Cathcart, Glasgow G44 4EX
SEGMENTAL ANALYSIS
Turnover and profit on ordinary activities before tax were contributed as
follows:
26 wks to 26 wks to 52 wks to 26 wks to 26 wks to 52 wks to
30 Jun'00 2 Jul'99 31 Dec'99 30 Jun'00 2 Jul'99 31 Dec'99
Turnover Turnover Turnover Profit Profit Profit
£'000 £'000 £'000 £'000 £'000 £'000
ENGINEERING PRODUCTS
Group 286,842 231,335 504,852 23,598 19,234 40,037
Share of Associates - 147 295 - 3 14
------- ------- ------- ------ ------ ------
286,842 231,482 505,147 23,598 19,237 40,051
------- ------- ------- ------ ------ ------
ENGINEERING SERVICES
Group 71,534 71,519 143,570 4,775 6,173 11,671
Share of
Joint Ventures 3,383 2,393 3,754 466 447 711
Share of Associates 58,350 53,191 113,336 3,483 3,552 7,020
------- ------- ------- ------ ------ ------
133,267 127,103 260,660 8,724 10,172 19,402
------- ------- ------- ------ ------ ------
SEGMENTAL TOTALS
Group 358,376 302,854 648,422 28,373 25,407 51,708
Joint Ventures
& Associates 61,733 55,731 117,385 3,949 4,002 7,745
Goodwill amortisation
Engineering Products - - - (3,760) (577) (3,330)
Unallocated costs - - - (833) (995) (1,387)
Exchange adjustment
Group - (1,568) (10,900) - (202) (1,175)
------- ------- ------- ------ ------ ------
420,109 357,017 754,907 27,729 27,635 53,561
Exceptional item
Engineering Products - - - - - (8,329)
Interest and
other income - - - (5,961) 137 (3,635)
------- ------- ------- ------ ------ ------
420,109 357,017 754,907 21,768 27,772 41,597
------- ------- ------- ------ ------ ------
For comparative purposes 1999 figures have been restated at the 30th June 2000
closing exchange rates.
CONSOLIDATED BALANCE SHEET
30 June 2000 2 July 1999 31 December 1999
£'000 £'000 £'000
FIXED ASSETS
Goodwill 136,470 22,745 146,010
Tangible assets 137,714 106,419 138,316
Investments
Joint Ventures
- share of gross assets 8,138 7,017 6,460
- share of gross liabilities 2,131 2,070 1,704
------- ------- -------
6,007 4,947 4,756
Associates 18,968 17,255 16,989
Other 359 225 388
------- ------- -------
25,334 22,427 22,133
------- ------- -------
TOTAL FIXED ASSETS 299,518 151,591 306,459
CURRENT ASSETS
Stocks 137,600 100,453 126,281
Debtors 221,401 194,159 208,364
Cash at bank and in hand 34,302 36,633 24,696
------- ------- -------
393,303 331,245 359,341
------- ------- -------
CREDITORS FALLING DUE WITHIN ONE YEAR:
Bank overdrafts and short term debt 15,260 7,362 17,376
Other borrowings 5,999 5,322 5,350
Other creditors 177,729 169,335 197,600
------- ------- -------
198,988 182,019 220,326
------- ------- -------
NET CURRENT ASSETS 194,315 149,226 139,015
------- ------- -------
TOTAL ASSETS LESS CURRENT LIABILITIES 493,833 300,817 445,474
Less:
CREDITORS FALLING DUE AFTER MORE
THAN ONE YEAR:
Loan capital 180,663 11,300 147,489
Obligations under finance leases 567 766 696
PROVISIONS FOR LIABILITIES AND CHARGES 40,352 22,288 37,641
DEFERRED INCOME
Grants not yet credited to profit 453 558 506
MINORITY INTEREST 411 412 374
------- ------- -------
271,387 265,493 258,768
------- ------- -------
CAPITAL AND RESERVES
Called up share capital 24,997 24,916 24,995
Reserves 246,390 240,577 233,773
------- ------- -------
271,387 265,493 258,768
------- ------- -------
CONSOLIDATED CASH FLOW STATEMENT
26 weeks to 26 weeks to 52 weeks to
30 June 2000 2 July 1999 31 December 1999
£'000 £'000 £'000
Cash inflow from operating activities
Funds generated by operations 35,468 30,951 63,162
Increase in working capital (22,984) (18,363) (3,344)
Cash spent on reorganisation costs (2,031) - (1,030)
------- ------- -------
10,453 12,588 58,788
Dividends received from joint ventures - - 400
Dividends received from associates 5 4 3,236
Returns on investments and servicing
of finance (4,461) 297 (2,633)
Taxation (2,139) (2,981) (8,268)
Capital expenditure and financial
investment (8,117) (5,620) (12,433)
Acquisitions (4,884) (5,558) (192,801)
Disposals 3,842 - -
Equity dividends paid (14,997) (14,249) (20,041)
------- ------- -------
Cash outflow before liquid
resources and financing (20,298) (15,519) (173,752)
Management of liquid resources 3,944 24,227 28,162
Financing - issue of shares 34 161 1,610
- new loans 32,540 - 202,668
- debt repaid (10,383) (3,194) (58,677)
- foreign exchange hedging - (57) -
------- ------- -------
22,191 (3,090) 145,601
------- ------- -------
Increase in Cash 5,837 5,618 11
------- ------- -------
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
£'000 £'000 £'000
Increase in cash 5,837 5,618 11
Cash flow from debt repaid 10,383 3,194 58,677
Cash flow from new loans (32,540) - (202,668)
Cash flow from management of
liquid resources (3,944) (24,227) (28,162)
------- ------- -------
CHANGE IN NET DEBT RESULTING
FROM CASH FLOWS (20,264) (15,415) (172,142)
Loans - disposal 108 - -
Loans - amortisation of issue costs (145) - -
Leases - inceptions - - (57)
Exchange (1,723) (1,484) (2,669)
------- ------- -------
MOVEMENT IN NET DEBT DURING THE PERIOD (22,024) (16,899) (174,868)
Net debt at 1st January 2000 (146,461) 28,407 28,407
------- ------- -------
NET DEBT AT 30TH JUNE 2000 (168,485) 11,508 (146,461)
RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING
ACTIVITIES
26 weeks to 26 weeks to 52 weeks to
30 June 2000 2 July 1999 31 December 1999
£'000 £'000 £'000
Operating Profit 23,780 23,633 45,816
Depreciation, goodwill amortisation
and grant credits 15,014 8,987 20,923
Surplus on disposal of tangible
assets and investments (841) (282) (543)
Pension prepayments (1,187) (1,350) (2,608)
Provision movements (1,298) (37) (426)
------- ------- -------
Funds generated by operations 35,468 30,951 63,162
------- ------- -------
(Increase)decrease in stocks (8,761) (2,723) 80
Increase in debtors (6,401) (7,724) (1,679)
Decrease in creditors (7,822) (7,916) (1,745)
------- ------- -------
Increase in working capital (22,984) (18,363) (3,344)
------- ------- -------
Exceptional reorganisation costs - - (8,329)
Accelerated depreciation - - 350
Provision movements (2,031) - 6,803
Increase in creditors - - 146
------- ------- -------
Cash spent on reorganisation costs (2,031) - (1,030)
------- ------- -------
NET CASH INFLOW FROM OPERATING
ACTIVITIES 10,453 12,588 58,788
------- ------- -------
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
£'000 £'000 £'000
Profit excluding share of profits of
Joint Ventures and Associates 12,805 17,548 23,764
Share of Joint Ventures' profit 396 285 510
Share of Associates' profit 2,165 2,410 4,870
------- ------- -------
Profit attributable to
The Weir Group PLC 15,366 20,243 29,144
Exchange differences on foreign
currency net investments 3,880 1,703 (813)
Tax thereon (1,357) (951) (581)
------- ------- -------
TOTAL RECOGNISED GAINS 17,889 20,995 27,750
------- ------- -------
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
£'000 £'000 £'000
Total recognised gains 17,889 20,995 27,750
Dividends (5,999) (5,784) (20,789)
Goodwill released 695 - -
Other movements
New share capital subscribed 34 161 1,785
Cost of issuing shares - (23) (122)
------- ------- -------
Net addition to shareholders' funds 12,619 15,349 8,624
Opening shareholders' funds 258,768 250,144 250,144
------- ------- -------
CLOSING SHAREHOLDERS' FUNDS 271,387 265,493 258,768
------- ------- -------
Shareholders' funds are entirely attributable to equity interests.