Half Yearly Report

RNS Number : 1138G
AXA Property Trust Ld
27 February 2015
 



To:                    Company Announcements

Date:                27 February 2015

Company:         AXA Property Trust Limited

Subject:            Half Year Report

 

AXA Property Trust Limited

AXA Property Trust Limited has today, in accordance with DTR 6.3.5, released its Half Year Report and Condensed Consolidated Financial Statements for the six months ended 31 December 2014. The Half Year Report and Condensed Consolidated Financial Statements will shortly be available from the Company's website retail.axa-im.co.uk/axa-property-trust

 

Key Financial Information

 

For the six months ended 31 December 2014

·      Total return on Net Asset Value ("NAV") was 3.62% after the Sterling currency NAV increased to £52.25 million on a pro-forma basis before deduction of share redemptions paid

·      Euro currency NAV decreased by 1.13% to €67.33 million

·      Profits were 3.42 pence per share

·      No dividends were paid during the period

·      During the period, shares were redeemed for a total consideration of £2 million

 

As at 31 December 2014

·      NAV per share was 56.55 pence  (30 June 2014: 54.5 pence)

·      Share price1 was 42.63 pence per share (30 June 2014: 41.50 pence)

·      Gearing2 was 37.3% (gross) and 30.9% (net) (30 June 2014: 39.2% and 34.6%)

                                   

Performance Summary

 


Six months ended 31 December 2014

Year ended

30 June 2014

 

% change

Net Asset Value ("NAV") (£000s)

50,254

50,428

(0.35%)

NAV per share

56.55p

54.50p

3.76%

Profit /(losses) per share

3.42p

(2.44p)

n/a

Share redemptions paid

£2.0m

£4.1m

n/a

Share price1

42.63p

41.50p

2.72%

Share price discount to NAV

24.6%

23.9%

n/a

Gearing (gross)2

37.3%

39.2%

n/a

Total assets less current liabilities (£000s)3

71,755

82,438

(12.96%)

 

The December 2014 NAV is presented after deduction of £2.0m of redemption payments. If these are added back, the movement compared to June 2014 would be an increase of 3.62%.

 

Total return

Six months ended 31 December 2014

Six months ended 31 December 2013


NAV Total Return4

3.62%

(7.3%)


Share price Total Return




- AXA Property Trust

4.23%

1.7%


- FTSE All Share Index

(0.40%)

11.3%


- FTSE Real Estate Investment Trust Index

12.26%

12.4%


 

 

S-ource: AXA Investment Managers UK Limited and Datastream

 

1 Mid market share price (source: Datastream).

2 Gearing is calculated as overall debt, either gross or net of cash held by the Group over property portfolio at fair value.

3 Includes bank debt classified as a current liability.

4 On a pro-forma basis which includes adjustments to add back any prior NAV deductions from share redemptions.

 

Past performance is not a guide to future performance. The value of investments can go down as well as up.
You may not get back the original amount invested.

 

During the six months to 31 December 2014, AXA Property Trust Limited (the "Company") sold two holdings at Würzburg and Köthen and returned to Shareholders proceeds of £2 million (in addition to the £4.1m redeemed in March and April 2014). Progress has also been made in enhancing the value of the remaining properties, and the Investment Manager's report details some of these. Sale negotiations are well advanced on two further assets. However conclusion of  transactions in both the occupational markets and the investor markets continues to take time.

 

Results

The Company and its subsidiaries (together the "Group") made a total net profit after tax of £3.04 million for the six months to 31 December 2014. Excluding the £1.82m revaluation profit on investment properties, the Group made a profit of £1.22 million. The Net Asset Value ("NAV") of the Company at 31 December 2014 was £50.25 million (30 June 2014: £50.43 million), a decrease of £0.18 million (0.35%) since 30 June 2014. On a pro forma basis and before the deduction of share redemptions paid of £2 million, the NAV increased by £1.83 million (3.6%).

 

The Company's net property yield on current market valuation (after acquisition and operating costs) as at 31 December 2014 was 8.02% (30 June 2014: 7.53%). A detailed yield analysis is included in the Investment Manager's Report.

 

The mid-market price of the Company's shares on the London Stock Exchange on 31 December 2014 was 42.63 pence (30 June 2014: 41.50 pence), representing a discount of 24.6% to the Company's NAV at 31 December 2014 (30 June 2014: 23.9%). At the date of the report, the mid-market price of the Company's shares on the London Stock Exchange had increased by 0.3% to 42.75 pence. 

 

Return of Capital to Shareholders

Following Shareholders' agreement to the Board's proposal of the Compulsory Redemption mechanism at the EGM on 27 February 2014, amounts representing the unallocated cash of the Company were distributed to Shareholders in return for the redemption of shares on a pro-rata basis. No dividends were declared during the period and the dividend policy remains unchanged. The Company returned £2.0m to Shareholders by means of a capital redemption on 30 October 2014.

 

Bank Finance and Deleveraging

The Group continues to comply with the 60% loan-to-value ("LTV") covenant of the main loan facility with Crédit Agricole and Credit Foncier. Further repayments are made as assets are sold under the disposal programme. At 31 December 2014 the total bank debt stood at £29.42 million (€37.91 million) (before capitalised debt issue costs) with an LTV of 43.3%. The loan is due to mature on 1 July 2016.

 

Prospects

Commercial property markets in Europe are beginning to improve gradually, but there remain well recognised macro uncertainties. With two more property sales close to agreement, subject to successful closure, a further capital distribution should be possible by early Summer. The Manager is bringing to a head significant value enhancements at the two larger holdings in Bavaria and full marketing for sale (already prepared) is expected to commence in late Spring. The two holdings in Italy are also likely to be brought to the market within the second quarter of the year. While the Manager and Board are fairly confident of a good outcome in the sales of the German assets, those of the Italian assets and of the small warehouse in the Netherlands, are less certain.

 

Charles Hunter

Chairman

27 February 2015

Investment Manager's Report

 

Investment Manager

AXA Investment Managers UK Limited (the "Investment Manager", "AXA IM") is the UK subsidiary of AXA Investment Managers, a dedicated asset manager within the AXA Group. AXA Investment Managers is an innovative and fast-growing multi-expertise investment manager with €607 billion of assets under management and over 2,300 employees, operating in 21 countries as at 30 September 2014.

 

AXA Real Estate Investment Managers UK Limited (the "Real Estate Adviser") is part of the real estate management arm of AXA Investment Managers S.A. ("AXA Real Estate"). AXA Real Estate is a specialist in European real estate investment management with approximately €53 billion of real estate assets under management and over 500 staff, operating in 23 countries as at 31 December 2014.

 

Source: AXA Investment Managers UK Limited

 

Fund Manager

Martin McGuire has headed the AXA Property Trust Fund Management team since December 2007. He is a Chartered Surveyor and Senior European Fund Manager at AXA Real Estate. He has over 30 years' experience in commercial property with a significant proportion of this in Continental European property. Mr McGuire lived for five years in Brussels where he worked for Jones Lang Wootton. In 1985 he joined Standard Life and led their expansion into the Continental European markets where he managed the investment and development programme over many years taking the exposure to in excess of €1.5 billion and was Fund Manager of the Standard Life Investments' €800 million European Property Growth Fund. Latterly he was Investment Director at Standard Life Investments and managed the £2 billion Unit Linked Life Fund. He holds a degree in Land Economy from the University of Aberdeen and also an Investment Management Certificate. He is resident in the United Kingdom.

 

Market Outlook

Italian Industrial

The Industrial segment in the last quarter of the year has been once again characterised by renegotiations of existing contracts, with most letting activity concentrated in the regions of Lombardy and Emilia Romagna. Activity in Q4 2014 lost a bit of momentum, recording a lower take up compared to the previous quarter, at 35,000 sqm vs. 45,000 sqm in Q3 2014. Although weak in Q4, strong portfolio deals earlier in 2014 helped boost the year-end logistics investment volume to €341m, significantly higher than in 2013 (€112m). Re-pricing strategies remain commonplace, with landlords more flexible in considering lower headline rents on the back of longer leases. With Grade 'A' space most sought after, availability in northern Italy has been decreasing over the year, particularly in light of the scarcity of new speculative developments in the pipeline. Leasing out lower quality space remains challenging nevertheless, in the longer term - provided that current credit conditions improve - Grade 'B' and 'C' space is expected to attract demand from owner occupiers who can benefit from the good availability of space and the decreasing property values.

 

Netherlands Logistics

In the Netherlands, the industrial market is continuing to benefit from the country's economic recovery, due to its central location along the European logistics corridor. The Central and East Brabant and Limburg regions, which are focused on European distribution and high-tech sectors, continue to benefit from cheaper rents and good accessibility to the rest of Europe. Occupiers are actively looking to relocate to more modern facilities with good accessibility, but overall demand growth looks set to remain weak over the next few quarters, given the current uncertainty in the Eurozone. While prime rents along the European corridor have recorded strong increases in 2014 (up 7.1% in Rotterdam), this has not been the case in markets focused on national distribution where net effective rents for modern space are currently under downward pressure. The Dutch industrial investment market has recorded a 32% increase in 2014 to €1.2bn. Anticipated improving demand and stronger rental value growth prospects compared to other European markets are expected to lead to further yield falls in 2015.

 

German Retail

Retail sales in Germany have been increasing in recent months, culminating in retail sales in December 2014 climbing 4% year-on-year. One of the main reasons behind the rise in retail sales in December was the positive effect of falling oil prices, leading to spending on other items. As this is likely to remain the case over coming months, there could be further strength from the German consumer. In 2014, almost €9.2bn was invested in German retail property, €500m or 6%, more than in the previous year. Compared to 2013, investors have significantly increased their investment into retail warehouses and retail parks located in secondary locations, a reflection of their higher risk tolerance. Prime rents have been flat over the last quarter, with the exception of Munich, which saw a €10/sqm/month increase to €390/sqm/month.

 

Asset Management Update

The sale of the remaining assets is progressing. The asset in Altenstadt-Lindheim, Germany has been actively marketed following the agreement with the tenant Tegut to a lease extension to 2028. This is now under formal offer at €4.2m.

 

At Kraichtal, also in Germany, a significant upgrade to the unit together with an extension of floor space has been agreed with the principal tenant REWE, with an accompanying increase in rent and lease term, thereby improving the sale prospects of this asset for which marketing is ongoing.

 

At Agnadello, in Italy, notice was not given to operate the tenant break option at 30 June 2015. The next break option is 30 June 2018 on twelve months notice and payment of a penalty. This allows the disposal process to commence.

 

Two assets in Germany, Würzburg and Köthen, had been brought to market. The sale of Würzburg completed at the end of August for £4.3 million (€5.4 million), while the sale of the asset at Köthen completed on 31 October for a sale price of €2.2m.

 

Property Portfolio at 31 December 2014

 

 

Investment name

 

Country

 

Sector

Net yield on valuation 1,2

 

% of total assets

Phönix Center, Fürth

Germany

Retail

6.6%

26.7%

Rothenburg ob der Tauber

Germany

Retail

8.4%

18.9%

Curno, Bergamo

Italy

Leisure

7.6%

16.0%

Bergamina, Agnadello

Italy

Industrial

8.5%

12.6%

Smakterweg, Venray

The Netherlands

Industrial

10.2%

7.5%

Am Birkfeld, Dasing

Germany

Industrial

8.1%

8.5%

Eppinger Strasse, Kraichtal

Germany

Retail

5.8%

5.6%

Die Weidenbach, Lindheim - Altenstadt

Germany

Retail

7.1%

4.2%

Total property portfolio



8.0%

100.00%

 

1 Net yield on valuation is based on the current market valuation after deduction of property-specific acquisition costs and operating costs.

2 Source - external independent valuers to the Company, Knight Frank LLP.

Details of all properties in the portfolio are available on the Company's website http://retail.axa-im.co.uk/axa-property-trust under -  Portfolio - Our Presence.

Source: AXA Real Estate Investment Managers UK Limited

 

Geographical Analysis at 31 December 2014 by Market Value

 

Germany

64%

Italy

29%

The Netherlands

7%

 

Sector Analysis at 31 December 2014 by Market Value

 

Retail

55%

Industrial

29%

Leisure

16%

 

Source: AXA Real Estate Investment Managers UK Limited

 

Covenant Strength Analysis at 31 December 2014

(based on rental income)

Grade A

35.6%

Creditreform:<199; D&B:A 1

Grade B

26.6%

Creditreform:200-249; D&B:B,C,D 1,2

Grade C

37.4%

Creditreform:>250; D&B: D + 3,4

Vacant

0.4%


 

The Company's tenant covenant profile is strong, with 35.6% of tenants rated Grade A, indicating a high credit rating score. Rental income from Grade A covenants has a weighted unexpired lease length of 8.1 years. The average rent-weighted unexpired lease length for the investment portfolio as at 31 December 2014 was 6.0 years. Vacant space in the portfolio on 31 December 2014, measured using estimated market rent, represented 0.4% of the total gross rental income.

 

Average unexpired lease length profile weighted by rental income

 


31 December  2014

30 December  2013


Years

Years

Grade A

8.1

7.2

Grade B

4.0

2.4

Grade C

5.5

5.2

Average

6.0

5.3

 

 

Source: AXA Real Estate Investment Managers UK Limited

 

 

Lease expiry profile weighted by rental income


% of income (31 December 2014)

% of income (31 December 2013)

Vacant

0.4%

5.7%

<1

4.3%

6.0%

<2

3.9%

20.0%

<3

20.2%

5.0%

<4

13.7%

17.0%

<5

11.1%

4.0%

5-10

16.3%

24.0%

10-15

30.1%

19.0%

15+

0%

0%

 

Source: AXA Real Estate Investment Managers UK Limited

 

Financing and Hedging Arrangements 

 

At 31 December 2014 the Group held £29.42 million (€37.91 million) of debt (before capitalised debt issue costs) relating to the main facility which was 99.76% hedged by interest rate swaps at 2.795% plus a margin of 2.4%.

 

Fund Gearing1

31 December 2014

30 June 2014

Property portfolio (£ million)            

77.77

82.64

Borrowings (£ million)

28.99

32.39

Total gross gearing

37.3%

39.2%

Total net gearing

30.9%

34.6%

 

1 Fund gearing is included to provide an indication of the overall indebtedness of the Group and does not relate to any covenant terms in the Group's loan facilities. Gross gearing is calculated as debt over property portfolio at fair value including the JV asset at Agnadello. Net gearing is calculated as debt less cash over property portfolio at fair value including the JV asset at Agnadello.

 

Gross LTV Covenants2

31 December 2014

30 June 2014

Maximum

Main loan facility

43.3%

45.1%

60.0%

 

2 Gross LTV is calculated as debt over property portfolio at fair value.

The Group has remained in compliance with the loan covenants on both facilities. As assets are sold the related allocated loan amounts will be repaid, as required under the main loan facility agreement. There are no other scheduled repayments prior to maturity under the agreement.

 

Portfolio Outlook

The implementation of the orderly wind down of the portfolio agreed by Shareholders at the EGM in April 2013 is progressing.

 

The preparation for sale of the remaining assets continues, particularly in Germany, with lease re-gears and extensions being negotiated with existing tenants where possible and new lettings secured, all to improve the level of income and marketability of individual assets. Following the lease extensions that were secured at Altenstadt-Lindheim and at Kraichtal both assets were brought to the market. Exclusivity has been granted to a prospective purchaser for the property at Altenstadt-Lindheim, while the marketing for the asset at Kraichtal is ongoing and has also commenced for the property at Dasing. Savills has been appointed for the marketing of Fürth and Rothenburg.

 

A disposal strategy is being prepared for the Italian properties at Agnadello and Curno.

 

The Manager continues to work closely with the Board on all aspects of the strategy for the portfolio in order to ensure a timely return of capital to Shareholders.

 

Board of Directors

 

Charles Hunter (chairman) has over 30 years of experience in property investment, principally in UK commercial property. He was Head of Property Investment of Insight Investment (formerly Clerical Medical Investment Group) for some nine years and before that Property Director of the investment management subsidiaries of The National Mutual of Australasia group in the United Kingdom. He is currently a director of Care South and he was on the Supervisory Board of Schroder Exempt Property Unit Trust until its conversion to a PAIF in 2012.  Mr Hunter is a Fellow of the Royal Institution of Chartered Surveyors and a member of the Investment Property Forum. He is resident in the United Kingdom.

 

Stuart Lawson is a Fellow of the Association of Chartered Certified Accountants. He joined Northern Trust in 1988 working in Fund Administration and Trust client accounting before being appointed Head of Finance for the office in 1996 where he established a Risk Management Department. In 2005 he was appointed Chief Administration Officer for Guernsey with local responsibility for finance, risk, compliance, corporate services and communication, and in 2007 he assumed responsibility for Real Estate and Infrastructure Fund Administration services for the EMEA region. He is currently head of Regulatory and Market Change in Guernsey, is a Director of a number of client entities and Chairman of Northern Trust (Guernsey) Limited. He has 30 years of experience in the Financial Services Industry and is resident in Guernsey.

 

Stéphane Monier has over 20 years of investment experience (including asset allocation, fixed income and foreign exchange). Mr Monier is currently Chief Investment Officer at Lombard Odier Europe SA. He is responsible for the investment process and the performance for private clients' portfolios in Europe. Mr Monier joined the Lombard Odier group in 2009 on the institutional side (Lombard Odier Investment Managers or LOIM). He was initially Global Head of Fixed Income and Currencies for LOIM and then promoted to Deputy Global Chief Investment Officer. Prior to joining LOIM, Mr Monier was Global Head of Fixed Income and Currencies at Fortis Investments from 2006 to 2009 and he also occupied the very same position at the Abu Dhabi Investment Authority from 1998 to 2006. Prior to Abu Dhabi, Mr Monier spent seven years in JP Morgan Investment Management as a Fixed Income Manager both in London and Paris from 1991 to 1998. Mr Monier has a Masters Degree in Science from Agrotech (Paris) and a Masters Degree in International Finance from HEC Graduate School of Business (Jouy - en - Josas) (France). He is also a CFA charterholder. He is resident in the United Kingdom.

 

Alphons Spaninks joined AXA Real Estate in 2005 and currently holds the position as Local Head of Transactions & Asset Management, based in Amsterdam. Mr Spaninks was promoted to Regional Head Benelux and Nordics in 2008, responsible for Assets under Management of over €2bn and managing a team of professionals in Stockholm and Brussels. After a full integration of the AXA Belgium real estate platform into AXA Real Estate, his focus is on the Dutch market again since mid 2014. He has over 20 years of experience in commercial functions within various real estate companies. Prior to joining AXA Real Estate, Mr Spaninks worked for AZL Vastgoed as Director of Asset Management. Prior to that, he was Regional Director at MOG, a Dutch Property Management company where he began his career as a Property Manager. Mr Spaninks holds a Masters of Science Degree in Building from the Technical University of Eindhoven and a Masters Degree in Real Estate from ASRE (Amsterdam) and is a member of Royal Institution of Chartered Surveyors. He is resident in the Netherlands.

 

Gavin Farrell is qualified as a Solicitor of the Supreme Court of England and Wales, a French Avocat and an Advocate of the Royal Court of Guernsey. He is a Partner at Mourant Ozannes, Advocates & Notaries Public in Guernsey, having worked previously at Simmons and Simmons, both in Paris and London, and specialises in international and structured finance and collective investment schemes. Mr Farrell holds a number of directorships in investment and captive insurance companies. He is resident in Guernsey.

Directors' Responsibility Statement

We confirm that to the best of our knowledge:

 

·      the Condensed Half Year Consolidated Financial Statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting;

 

·      this Half Year Report provides a fair review of the information required by:

 

a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the Condensed Half Year Consolidated Financial Statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could materially affect the financial position or performance of the entity.

 

By order of the Board

 

Charles Hunter                                       Stuart Lawson

Chairman                                              Director

27 February 2015                                   27 February 2015

 

Condensed Half Year Consolidated Income Statement

(unaudited)

 

For the six months ended 31 December 2014

 


 

 

Notes

Six months             ended

31 December 2014

£000s

Six months

ended

31 December 2013

£000s

Gross rental income

3

2,737

4,176

Service charge income


270

445

Property operating expenses


(810)

(1,100)

Net rental and related income


2,197

3,521





Valuation profit/(loss) on investment properties

6

1,823

(3,293)

Loss on disposal of a subsidiary and investment properties


-

(359)

General and administrative expenses

4

(970)

(1,544)

Operating profit/(loss)    


3,050

(1,675)





Net foreign exchange loss


(277)

(191)

Net gain/(loss) on financial instruments

12

394

(622)

Share in profit/(loss) of a joint venture

8

1,356

(141)

Net finance cost


(1,117)

(1,464)

Profit/(loss) before tax


3,406

(4,093)

Income tax expense


(366)

(63)

Profit/(loss) for the period


3,040

(4,156)





Basic and diluted loss per ordinary share (pence)


3.42

(4.16)

 

Condensed Half Year Consolidated Statement of Profit or Loss and Other Comprehensive Income

(unaudited)

For the six months ended 31 December 2014


 

 

 

Six months                  ended

31 December 2014

£000s

Six months

ended

31 December 2013

£000s

Profit/(loss) for the period

3,040

(4,156)

Other comprehensive income




Items that will be reclassified subsequently to profit and loss:




Effective portion of changes in fair value of cashflow hedges


132

1,134

Foreign exchange translation loss


(1,345)

(1,280)

Total items that may or may not be reclassified subsequently to profit or loss


(1,213)

(146)





Total comprehensive income/(loss) for the period


1,827

(4,302)

Condensed Half Year Consolidated Statement of Changes in Equity

(unaudited)

 

For the six months ended 31 December 2014


 

 

 

Notes

 

Revaluation reserve

£000s

 

Hedging reserve

£000s

 

Revenue reserve

£000s

 

Distributable reserve

£000s

Foreign currency reserve £000s

 

 

Total

£000s

Balance at 1 July 2014


(50,641)

(4,618)

4,576

88,848

12,263

50,428

Share redemption




-

(2,000)

-

(2,000)

Net profit for the period


3,573

-

(533)

-

-

3,040

Other comprehensive income/(loss)


-

132

-

-

(1,346)

(1,214)

Total comprehensive income/(loss) for the period


3,573

132

(534)

-

(1,345)

(1,826)









Balance at 31 December 2014


(47,068)

(4,486)

4,042

86,848

10,918

50,254


For the six months ended 31 December 2013

 


 

 

 

Notes

 

Revaluation reserve £000s

 

Hedging reserve £000s

 

Revenue reserve £000s

 

Distributable reserve £000s

Foreign currency reserve £000s

 

 

Total

£000s

Balance at 1 July 2013


(48,267)

(5,622)

4,592

92,948

15,570

59,221

Net loss for the period


(4,056)

-

(100)

-

-

(4,156)

Other comprehensive income/(loss)



1,134

-

-

(1,280)

(146)

Total comprehensive loss for the period


(4,056)

1,134

(100)

-

(1,280)

(4,302)









Balance at 31 December 2013


(52,323)

(4,488)

4,492

92,948

14,290

54,919

 

The accompanying notes form an integral part of these condensed half year financial statements.

 

Condensed Half Year Consolidated Statement of Financial Position

(unaudited)

 

As at 31 December 2014

 


 

Notes

31 December 2014

£000s


30 June 2014

£000s

Non-current assets




Investment properties

6

47,908

67,351

Investment in joint venture

8

10,034

9,543

Deferred tax assets


116

26





Current assets




Cash and cash equivalents


4,691

3,008

Trade and other receivables

9

1,434

1,870

Investment properties held for sale

6/7

19,419

6,326

Total assets


83,602

88,124





Current liabilities




Trade and other payables

10

1,725

2,100

Current portion of long-term loans

11

10,122

3,586





Non-current liabilities




Deferred tax liability


169

269

Provisions


1,156

1,156

Long-term loans

11

18,864

28,802

Derivative financial instruments

12

1,312

1,783

Total liabilities


33,348

37,696





Net assets


50,254

50,428

Share capital


-

-

Reserves


50,254

50,428





Total equity


50,254

50,428

Number of ordinary shares


88,865,954

92,534,848





Net asset value per ordinary share (pence)


56.55

54.50

The accompanying notes below form an integral part of these condensed half year financial statements

 

By order of the Board

 

 

Charles Hunter                                                   Stuart Lawson

Chairman                                                          Director

27 February 2015                                               27 February 2015

 

Condensed Half Year Consolidated Statement of Cash Flows

(unaudited)

 

For the six months ended 31 December 2014


 

 

Notes

Six months ended

31 December 2014

£000s

Six months ended

31 December 2013

£000s

Operating activities




Profit/(loss) before tax


3,405

(4,093)

Adjustments for:




Profit/(loss) on valuation and disposals of a subsidiary and investment properties

6

(1,823)

3,297

Shares in profit/(losses) of joint venture

8

(1,356)

141

Gain/(loss) on financial instruments

12

(394)

622

Increase/(decrease) in trade and other receivables


441

(200)

Increase in provisions


-

(22)

Increase in trade and other payables


(552)

(538)

Net finance cost


1,117

1,464

Net foreign exchange loss


277

191

Net cash generated from operations                    


1,115

862





Interest income received


81

161

Interest paid


(486)

(1,285)

Tax paid


68

(99)

Net cash inflow/(outflow) from operating activities 


778

(361)





Investing activities




Capital expenditure on completed investment properties

6

(20)

(8)

Proceeds from disposals of a subsidiary and investment properties


5,820

9,757

Net cash inflow from investing activities


5,800

9,749





Financing activities




Redemption of shares

5

(2,000)

-

Finance costs


-

-

Crédit Agricole loan facility repaid

11

(2,781)

(10,114)

Net cash outflow from financing activities


(4,781)

(10,114)





Effect of exchange rate fluctuations


(114)

428

Increase/(decrease) in cash and cash equivalents


1,683

(298)





Cash and cash equivalents at start of the period


3,008

3,694

Cash and cash equivalents at the period end       


4,691

3,396

The accompanying notes form an integral part of these condensed half year financial statements.

Notes to the Condensed Half Year Consolidated Financial Statements

 

1.     Operations

 

AXA Property Trust Limited (the "Company") is a limited liability, closed-ended investment company incorporated in Guernsey. The Company invests in commercial properties in Europe which are held through its subsidiaries. The Condensed Half Year Consolidated Financial Statements of the Company for the six month period ended 31 December 2014 comprise the financial statements of the Company and its subsidiaries (together referred to as the "Group").

 

2.     Significant accounting policies

 

(a)  Statement of compliance

The Condensed Half Year Consolidated Financial Statements have been prepared in accordance with the Disclosure Transparency Rules of the Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting'. They do not include all the information required for the full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2014, which were prepared under full International Financial Reporting Standard ("IFRS") requirements as issued by the International Accounting Standards Board.

 

(b)  Basis of preparation

The same accounting policies and methods of computation have been applied to the Condensed Half Year Consolidated Financial Statements as in the Annual Report and Consolidated Financial Statements for the year ended 30 June 2014. The presentation of the Condensed Half Year Consolidated Financial Statements is consistent with the Annual Report and Consolidated Financial Statements.

 

(c)  Determination and presentation of operating segments

The Board has considered the requirements of IFRS 8, 'Operating Segments'. The Board is of the view that the Company is engaged in a single segment of business, being investment in properties in Europe. Geographic and Sector analyses of the segment are included in the Investment Manager's Report on page 10. The conclusion remains unchanged from the consolidated financial statements for the year ended 30 June 2014.

 

(d)  Going concern

The discount control provisions established when the Company was launched required a continuation vote to be proposed to Shareholders at the Company's Annual General Meeting in 2015. As a result of the large discount to Net Asset Value at which shares were trading there was little chance of raising new capital. The costs of running the Group have become a disproportionate charge on distributable income.

 

After extensive shareholder consultation, the Board resolved not to seek continuation of the Company in 2015 and proposed to Shareholders that the Company enter into a managed wind-down. This proposal was approved at an EGM held on 26 April 2013.

 

The condensed half year Consolidated Financial Statements have been prepared on a non-going concern basis reflecting the orderly wind-down of the Group. Accordingly, the going concern basis of accounting is not considered appropriate. All assets and liabilities continue to be measured in accordance with IFRS. The Board recognises that the timely disposal of properties is uncertain and continues to keep under review the most appropriate course of action with regard to these assets over the coming months with the aim of maximising shareholder return whilst taking account of the target exit date of December 2015. The Directors estimate that the wind-down costs will be approximately £253,208 (€316,216). The Board believes that the Group has sufficient funds available to meet its wind-down costs, day-to-day running costs and amounts due in terms of its loan facilities.

 

3.     Gross rental income

 

Gross rental income for the six months ended 31 December 2014 amounted to £2.74 million (2013: £4.18 million). The Group leases out all of its investment property under operating leases.

 

Minimum Lease Payments (based on leases in place at 31 December 2014) 

 


31 December 2014

30 June 2014


Rental income  (£000s)

Rental income  (£000s)

0-1 year

6,839

7,705

1-5 years

20,736

20,794

5+ years

14,918

15,257

 

 

4.     General and administrative expenses


Six months ended

31 December 2014

£000s

Six months ended

31 December 2013

£000s

Administration fees

(153)

(214)

General expenses

(320)

(654)

Audit fees

(98)

(108)

Legal and professional fees

(95)

(219)

Directors' fees

(46)

(47)

Insurance fees

(19)

(19)

Liquidation costs

-

(21)

Sponsor's fees

(13)

(18)

Investment management fees

(226)

(259)

Performance fee

-

(15)

Total

(970)

(1,544)

 

5.     Share capital redemptions

 

The Company returned £1,999,547 (30 June 2014: £4,099,860) on 30 October 2014 to Shareholders by means of a capital redemption. The number of ordinary shares was reduced by 3,668,894 to 88,865,954 (30 June 2014: 92,534,848).

 

6.     Investment properties


31 December 2014

£000s

 

30 June          2014

£000s

Fair value of investment properties at beginning of year

67,351

78,130

Capital expenditure during the period/year

20

611

Disposals during the period/year

(5,956)

-

Fair value adjustments

1,823

(2,242)

Foreign exchange translation

(1,070)

(2,822)

Investment properties transferred to held for sale

(14,260)

(6,326)

Fair value of investment properties at the end of the period/year

47,908

67,351

Investment properties classified held for sale

19,419

6,326

Total investment properties

67,327

73,677

 

All investment properties are carried at fair value.

 

7.     Investment properties held for sale

 

As at 31 December 2014, the Group held four investment properties (2014: one investment property) for sale.


These are Dasing, Altenstadt-Lindheim and Kraichtal in Germany and Smakterweg in the Netherlands.

 

8.     Investment in joint venture

 

The Group holds a 50% joint venture interest in the equity of the Italian joint venture Property Trust Agnadello S.r.l. which holds a logistics warehouse in Agnadello, Italy. The remaining 50% equity interest is held by European Added Value Fund S.à r.l., a subsidiary of European Added Value Fund Limited.

 

The Group's interest in Property Trust Agnadello S.r.l. is accounted for using the equity method in the consolidated financial statements.

 

The following table summarises the financial information of Property Trust Agnadello S.r.l. which also reconciles the summarised financial information to the carrying amount of the Group's interest in the joint venture:

 

Summarised Consolidated Statement of Financial Position


31 December 2014

£000s

30 June        2014

£000s

Non-current assets

19,556

17,937

Current assets

685

1,635

Non-current liabilities

(7,343)

(8,473)

Current liabilities

(9,005)

(9,829)

Net assets (100%)

3,893

1,270

Group's share of net assets (50%)

50%

50%

Group's share of net assets

1,947

635

Loan balances due to joint venture partners

8,087

8,908

Carrying amount of interest in joint venture

10,034

9,543

 

Summarised Consolidated Income Statement


Six months ended 31 December 2014

£000s

Six months ended 31 December        2013

£000s

Net rental and related income

782

1,022

Valuation profits/(losses) on investment property

2,216

(678)

Total administrative and other expenses

(93)

(154)

Other income

2

6

Financial expenses

(308)

(418)

Profit/(loss) before tax

2,599

(222)

Income tax expense

113

(60)

Profit/(loss) for the period

2,712

(282)

Group's share of profit/(loss) for the period

1,356

(141)

 

 

Summarised Consolidated Statement of Comprehensive Income

 


Six months ended

31 December 2014

£000s

Six months ended

31 December        2014

£000s

Profit for the period

2,712

(282)

Total comprehensive income for the period

2,712

(282)

Group's share of comprehensive income for the period

1,356

(141)

 

9.     Trade and other receivables

 


31 December 2014

£000s


30 June 2014

£000s

Tax receivable (witholding, corporate and income)

593

588

Investment property sold receivable

14

14

Other receivables

106

234

VAT receivable

172

330

Rent receivable

252

37

Accrued income

231

611

Prepayments

66

568

Total

1,434

1,870

 

The carrying values of trade and other receivables are considered to be approximately equal to their fair value.

Rent receivable is non-interest bearing and typically due within 30 days.

 

10.        Trade and other payables

 


31 December 2014

£000s


30 June         2014

£000s

Investment manager's fee

145

215

Property manager's fee

26

43

Other

376

633

Tax payable (income, transfer, capital and other)

575

416

Interest payable on loan facility

248

224

Legal and professional fees

64

108

VAT payable

20

-

Audit fee

83

156

Administration and Company Secretarial fees

136

123

Rent prepaid

45

166

Directors' fees

7

10

Sponsor's fees

-

6

Total

1,725

2,100

 

        Trade and other payables are non-interest bearing and are normally settled on 30-day terms.

The carrying values of trade and other payables are considered to be approximately equal to their fair value.

 

11.    Long-term loans

 

The main loan facility is with Crédit Agricole Corporate and Investment Bank ("Crédit Agricole") and Crédit Foncier de France ("Crédit Foncier").

 

The outstanding balance of the main loan (including current portion) as at 31 December 2014 was €37.91 million (£29.42 million) (30 June 2014: €41.49 million (£33.22 million)) before capitalised debt issue costs. The decrease was the result of the partial loan repayments following the asset disposals during the period.

 

Four assets were classified in current assets as held for sale as at 31 December 2014, and the related bank loans totalling £10.12 million (€13.04million) have been classified as a current liability.

 

12.        Financial risk management

 

The table below summarises the amounts recognised in the Consolidated Income Statement in relation to derivative financial instruments.

 


Six months ended

31 December 2014

£000s

Six months ended

31 December 2013

£000s

Hedging reserve recycled to consolidated income statement

132

(247)

Current year fair value movement of ineffective hedges

262

(375)

Total

394

(622)

 

 

The Group is exposed to various types of risk that are associated with financial instruments. The Group's financial instruments comprise bank deposits, cash, derivative financial instruments, receivables, loans and payables that arise directly from its operations. The carrying value of financial assets and liabilities approximate the fair value.

 

The main risks arising from the Group's financial instruments are market risk, credit risk, liquidity risk, interest risk and currency risk. The Board review and agree policies for managing its risk exposure. These policies are summarised below and have remained unchanged for the period under review.

 

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate as a means of mitigating the risk of financial loss from defaults. The Group's exposure and the credit-ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties.

 

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-ratings agencies.

 

Cash and cash equivalents and trade and other receivables presented in the Consolidated Statement of Financial Position are subject to credit risk with maturities within one year.

 

Liquidity risk

The Group may encounter liquidity risk when realising assets or otherwise raising funds to meet financial commitments. Investments in property are relatively illiquid, however, the Group seeks to mitigate this risk by investing in desirable properties in strong locations.

 

The Group regularly prepares forecasts which enable operating cash flow requirements to be anticipated to ensure that sufficient liquidity is available to meet foreseeable needs, while maintaining sufficient working capital and planning returns of capital to shareholders in the short to medium term.

 

Interest rate risk

Floating rate financial assets comprise the cash balances which bear interest at rates based on bank base rates. The Group is exposed to cash flow risk as the Group borrows funds under the loan facility with Crédit Agricole and Crédit Foncier at floating interest rates. The Group manages this risk by using interest rate swaps and caps denominated in Euro. At 31 December 2014, the Group had interest rate swaps with a notional contract amount of £29.35 million (€37.82 million) (30 June 2014: £32.43 million (€40.50 million)).

 

All interest rate swap contracts exchanging floating rate interest amounts for fixed rate interest amounts for fixed interest amounts are designated as cash flow hedges in order to reduce the Group's cash flow exposure resulting from  variable interest rates on borrowings. The interest rate swaps and the interest payments on the loan occur simultaneously and the amount deferred in equity is recognised in profit or loss over the loan period.

 

The Group has entered into interest rate swaps and caps for the period of the main loan facility, effective from 1 July 2011 to 1 July 2016, to eliminate floating interest rate risk. Details of the hedging contracts are below:

 

 


Counterparty

Contract Rate

Notional Amount

Interest Rate Swaps

Crédit Agricole

2.795%

€37.82 million

 

 

Foreign currency risk

The Company's subsidiaries invest in properties using currencies other than Sterling, the Company's functional and presentational currency, and the Consolidated Statement of Financial Position may be significantly affected by movements in the exchange rates of such currencies against Sterling. The Group will review and manage currency exposure in accordance with its risk management strategy.

 

The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities;

Level 2: inputs other than quoted prices included within Level 1 that are observable for asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 

31 December 2014

Level 1

£000s

Level 2

£000s

Level 3

£000s

Liabilities measured at fair value




Interest rate swaps and caps

-

1,312

-

Total

-

1,312

-









 

30 June 2014

Level 1

£000s

Level 2

£000s

Level 3

£000s

Liabilities measured at fair value




Interest rate swaps and caps

-

1,783

-

Total

-

1,783

-

 

The Group uses derivative financial instruments to hedge its exposure to interest rate risks arising from financing activities. In accordance with its treasury policy, the Group does not hold or issue derivative financial instruments for trading purposes. However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments.

 

Derivative financial instruments are recognised initially at cost which is also deemed to be fair value. Subsequent to initial recognition, derivative financial instruments are stated at fair value. The gain or loss on remeasurement to fair value is recognised immediately in profit or loss. However, where derivatives qualify for hedge accounting, recognition of any resultant gain or loss depends on the nature of the item being hedged.

 

The fair value of interest rate swaps is the estimated amount that the Group would receive or pay to terminate the swap at the Consolidated Statement of Financial Position date, taking into account current interest rates and the current creditworthiness of the swap counterparties.

 

13.      Related party transactions

 

The Directors are responsible for the determination of the Company's investment objective and policy and have overall responsibility for the Group's activities including the review of investment activity and performance.

 

Mr Hunter, Chairman of the Company and Mr Spaninks, a Director of the Company, formed the majority of the Directors of its subsidiaries, Property Trust Luxembourg 1 S.à r.l., Property Trust Luxembourg 2 S.à r.l. and Property Trust Luxembourg 3 S.à r.l. and were able to control the investment policy of the Luxembourg subsidiaries to ensure they conform with the investment policy of the Company until Mr Spaninks's resignation from the Boards of Property Trust Luxembourg 1 S.à r.l., Property Trust Luxembourg 2 S.à r.l. and Property Trust Luxembourg 3 S.à r.l. on 11 October 2013.

 

Mr Farrell, a Director of the Company, is also a Partner in Mourant Ozannes, the Guernsey legal advisers to the Company. The total charge to the Consolidated Income Statement during the period in respect of Mourant Ozannes legal fees was £ nil (2013: nil).

 

Mr Lawson, a Director of the Company, was a Director of the Administrator and Secretary, Northern Trust International Fund Administration Services (Guernsey) Limited until 13 December 2013, when Mr Lawson became a Director of Northern Trust (Guernsey) Limited, the Company's bankers and member of the same group as the Administrator and Secretary. The total charge to the Consolidated Income Statement during the period in respect of Northern Trust administration fees was £72,500 (2013: £102,500) of which £36,250 (2013: £51,250) remained payable at the period end.

 

Under the Investment Management Agreement, fees are payable to the Investment Manager, Real Estate Adviser and other entities within the AXA Group. These entities are involved in the planning and direction of the Company and Group, as well as controlling aspects of their day to day activity, subject to the overall supervision of the Directors. During the period, fees of £0.23 million (2013: £0.26 million) were expensed to the Consolidated Income Statement. Following the various asset disposals, transaction fees of 35 bps were paid on the gross sales price; totalling £0.03 million on all sales during the period (2013: nil).

 

All the above transactions were undertaken at arm's-length.

 

14.      Commitments

 

Guarantees

The Company has provided mortgages over the properties in favour of the lenders, Crédit Agricole and Crédit Foncier, as security for the main loan facility.

 

Property Trust Luxembourg 1 S.à.r.l and Property Trust Luxembourg 2 S.à.r.l, the direct parent companies of Keyser Center N.V., have provided a guarantee in respect of the payment of rent by Chiquita Fruit Bar Belgium BVBA should this tenant become insolvent for with a maximum liability of €0.05 million per annum until 1 July 2015. The obligations of the two companies in respect of both the warranties and the guarantee are split in the proportions 0.05% and 99.95% respectively.

 

15    Subsequent events

 

These financial statements were approved for issuance by the Board on 27 February 2015. Subsequent events have been evaluated until this date.

 

There are no subsequent events to note.

 

Corporate Information

 

Directors (All non-executive)

C. J. Hunter (Chairman)

G. J. Farrell

S. C. Monier

S. J. Lawson

A Spaninks

 

Registered Office

P.O. Box 255

Trafalgar Court

Les Banques

St Peter Port

Guernsey GY1 2JA

Channel Islands

 

Investment Manager

AXA Investment Managers UK Limited

7 Newgate Street

London EC1A 7NX

United Kingdom

 

Real Estate Adviser

AXA Real Estate Investment Managers UK Limited

155 Bishopsgate

London EC2M 3XJ

United Kingdom

 

Sponsor and Broker

Oriel Securities Limited

150 Cheapside

London EC2V 6ET

United Kingdom

 

Administrator, Secretary and Registrar

Northern Trust International Fund

Administration Services (Guernsey) Limited

PO Box 255

Trafalgar Court

Les Banques

St Peter Port

Guernsey GY1 3QL

Channel Islands

 

Registrar

Computershare Investor Services (Guernsey) Limited

3rd Floor

Natwest House

Le Truchot

St Peter Port

Guernsey

GY1 1WD

Channel Islands

 

Independent Auditor

KPMG Channel Islands Limited

Glategny Court, Glategny Esplanade

GY1 1WR

Channel Islands

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BXGDDDXDBGUR
UK 100

Latest directors dealings