Interim Results

Worthington Group PLC 08 November 2007 WORTHINGTON GROUP PLC Interim Report for the half year ended 30 September 2007 CHAIRMAN'S STATEMENT On our reduced operations the Group earned a profit of Â£20,000 as after all head office expenses, compared to a loss of Â£27,000 for the same period last year. Several strategy changes have been considered during the period to better utilise our cash reserves but because of our asset value any proposed changes would probably require a Class 1 circular to shareholders and possibly Pension Regulator approval, incurring significant costs for the Group. However the matter is receiving ongoing attention. Our former business Worthington Manufacturing which was sold to Jessop and Baird (Hong Kong) Ltd entered Administration in September following the refusal of the Hong Kong partners to inject additional working capital into the business. We had already taken the precaution of providing for the remaining monies owed by the business in the March 2007 accounts. According to the Statement of Affairs provided to the Administrator there may be the possibility of some monies being returned, the quantum of which is not yet known. Our 44% shareholding in Trimmings by Design which is based in Derby is still trading profitably. The outstanding sale monies in respect of the Eccleshill site will now be paid on 1st December following our agreement to extend the repayment date. We continue to charge interest at a penalty rate until then. We have now recently been advised by the Trustees of the results of the full actuarial review of the Jerome Group Retirement Benefits Scheme as at 5 April 2007. This review is undertaken every 3 years and current pension's legislation requires an assessment of the deficit made based on a new Statutory Funding Objective basis. I am pleased to say that the assumptions used by the Trustees to estimate the deficit on this basis has produced a result similar to that produced in the 2007 Annual report on an IAS 19 basis. We are now required to reach agreement with the Trustees on a new contribution plan going forward to eliminate the deficit which will require Pension Regulator approval. We continue to make contributions currently at the rate of Â£264,000 per annum to the deficit pending the establishment of a new plan which will be required to be filed with the Pensions Regulator by June 2008. We will continue to negotiate with the Trustees of the Scheme to keep as much cash within the Group for investment into any suitable new business proposals that we may receive. Shareholders must be mindful of the fact that the Trustees and Pension Regulator will be looking to require the Group to pay off the deficit over as short a timescale as the Group can afford. We are looking into ways we can deal with the deficit and the Scheme in general and are seeking professional pension's advice following the Actuarial review. The pension scheme funding risk continues to represent the principle risk factor faced by the Group. The investment performance of the scheme assets together with the levels of head office costs and the rental income are monitored closely by the Board as key performance indicators. Both rental income and head office costs are in line with our expectations. Over a difficult 6 month period for stock markets the scheme funds achieved a marginally positive return largely in line with benchmark performance. Once the new contribution plan is established for the next three years the Trustees will review the investment managers' performance and make changes if necessary. The Board continues to pursue suitable investment opportunities which might enhance shareholder value moving forward. During the period we received an indicative offer of Â£2m for our Keighley property, which we have declined, but the valuation suggests that we could mortgage the site for around Â£1.5m to raise cash, if a suitable acquisition is forthcoming. J C Dwek CBE Chairman 8 November 2007 This interim report may contain forward-looking statements based on current expectations of, and assumptions and forecasts made by management. Various known and unknown risks, uncertainties and other factors could lead to substantial differences between the actual future results and, financial situation development or performance of the Group and the estimates and historical results given herein. Undue reliance should not be placed on forward looking statements which speak only as at the date of this document. We undertake no obligation publicly to update or revise any forward-looking statements, except as may be required by law. Worthington Group plc Consolidated Income Statement for the six months ended 30 September 2007 Unaudited Unaudited Audited 6 months ended 6 months ended Year ended 30 September 30 September 31 March 2007 2006 2007 Â£'000 Â£'000 Â£'000 Revenue: Continuing operations 77 91 313 Operating (Loss) / profit (52) (168) 36 Finance Costs - 12 (48) Finance Income 67 - 107 Share of post tax profits/(losses) of associated undertakings 5 129 50 Loss on disposal of interest in associates - - (476) Profit/ (loss) before taxation 20 (27) (331) Taxation - - - Profit/ (loss) on ordinary activities after taxation 20 (27) (331) Dividends paid and proposed - - - Retained profit/ (loss) 20 (27) (331) Earnings /(loss) per share 0.2p (0.2p) (2.8p) Recognised gains and losses There are no recognised gains or losses in the half year ended 30 September 2007, other than those shown in the above income statement. Worthington Group plc Consolidated Balance Sheet at 30 September 2007 Unaudited Unaudited Audited 30 September 30 September 31 March 2007 2006 2007 Â£'000 Â£'000 Â£'000 Non-current assets Property, plant and equipment 1,800 1,866 1,800 Interests in associated undertakings 729 775 724 2,529 2,641 2,524 Current assets Current asset investments - 1,000 - Trade and other receivables due within 1 year 321 433 321 Trade and other receivables due after more than 1 year 800 800 800 Cash at bank and in hand 780 117 882 1,901 2,350 2,003 Total assets 4,430 4,991 4,527 Current liabilities Trade and other payables 153 207 138 Non-current liabilities Retirement benefit obligation 1,671 1,826 1,803 Total liabilities 1,824 2,033 1,941 Net assets 2,606 2,958 2,586 Equity Called up share capital 11,807 11,807 11,807 Share premium account 9,836 9,836 9,836 Capital reserve 128 128 128 Revaluation reserve - 624 - Profit and loss account (19,165) (19,437) (19,185) Total Equity 2,606 2,958 2,586 Worthington Group plc Consolidated Cash Flow Statement for the six months ended 30 September 2007 Unaudited Unaudited Audited 6 months ended 6 months ended Year ended 30 September 30 September 31 March 2007 2006 2007 Â£'000 Â£'000 Â£'000 Reconciliation of (loss)/profit for the period to net cash flow from operating activities Operating (loss)/profit for the period (52) (168) 36 Depreciation/impairment and goodwill amortisation - 5 (42) Profit on disposal of investment property and plant - - (50) Movement in trade and other receivables 15 34 59 Movements in trade and other payables - (285) (67) Pension deficit payments (132) (125) (257) Net cash outflow from operating activities (169) (539) (321) Cash Flow from financing activities Interest paid - (23) (21) Proceeds from short term loans - - - Repayments of borrowings - (1,500) (1,788) Net cash used in financing activities - (1,523) (1,809) Cash Flow from investing activities Interest received 67 34 67 Proceeds from sale of investments - 2,750 3,550 Loans to associated undertakings - (75) (75) Net cash inflow from investing activities 67 2,709 3,542 _____ ______ _____ Increase/(decrease) in cash and cash equivalents (102) 647 1,412 Reconciliation of movement in shareholders' funds (Loss)/profit for the period 20 (27) ( 331) Net increase/(reduction) in shareholders' funds 20 (27) (331) Movement in reserves - - (68) Opening shareholders' funds 2,586 2,985 2,985 Closing shareholders' funds 2,606 2,958 2,586 Worthington Group plc Notes to the Interim Statements for the six months ending 30th September 2007 1. Basis of Accounting The interim accounts have been prepared in compliance with IAS 34 'Interim Financial Reporting' and on the basis of accounting policies set out in the Group's financial statements for the year ended 31 March 2007. The interim accounts were approved by the Board on 8 November 2007 and are unaudited. Comparative figures for the half year ended 30 September 2006 are extracts from the interim accounts for that period and are also unaudited. Comparative figures for the year ended 31 March 2007 have been extracted from the financial statements, which have been filed with the Registrar of Companies. The information for the year ended 31 March 2007 does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. These were audited and reported upon without qualification by the auditors and did not contain any statement under section 237(2) or (3) of the Companies Act 1985. 2. Segmental Analysis The following is an analysis of the revenue and results for the period, analysed by business segment, the Group's primary basis of segmentation. Revenue Revenue Result Result 6 months ended 6 months 6 months ended 6 months ended ended 30/09/07 30/09/06 30/09/07 30/09/06 2007 2006 2007 2006 Â£'000 Â£'000 Â£'000 Â£'000 Continuing Operations Property 77 91 (52) (168) 3.Earnings/Loss per share Earnings per share is calculated by reference to the average number of shares in issue in the period amounting to 11,807,013 shares (six months to 30 September 2006: 11,807,013 shares) and on a profit after taxation of Â£20,000 (six months to 30 September 2006: loss of Â£27,000). The taxation charge is calculated by applying the directors' best estimate of the annual tax rate to the loss or profit for the period. There is no difference between basic and diluted loss per share. 4. Directors' Statement of Responsibilities The Directors' confirm to the best of their knowledge: â€¢ The condensed set of financial statement has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU; â€¢ The interim management report includes a fair review of the information required by DTR 4.2.7R being an indication of important events that have occurred during the first 26 weeks of the financial year and their impact on the condensed set of financial statements and a description of the principal risks and uncertainties for the remaining 26 weeks of the year; and â€¢ The interim management report includes a fair review of the information required by DTR 4.2.8R being disclosure of related party transactions and changes therein since the last annual report. By order of the Board - Joe C Dwek , Chairman 8 November 2007 5. Independent Review Report to Worthington Group plc Introduction We have reviewed the accompanying balance sheet of Worthington Group plc and the related statements of income, changes in equity and cash flows for the 26 weeks ended 30 September 2007, and a summary of significant accounting policies and other explanatory notes. Management is responsible for the preparation and fair presentation of this interim financial information in accordance with International Financial Reporting Standards. Our responsibility is to express a conclusion on this interim financial information based on our review. Scope of Review We conducted our review in accordance with International Standard on Review Engagements 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity.' A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Conclusion Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information does not give a true and fair view the financial position of the entity as at 30 September 2007, and of its financial performance and its cash flows for the 26 week period then ended in accordance with International Financial Reporting Standards as applicable in the United Kingdom. UHY Hacker Young 8 November 2007 Chartered Accountants Manchester 6. Availability of Interim Report A copy of this report is available on the Group's website at www.worthingtongroupplc.co.uk and are being sent to shareholders. Copies are also available from The Secretary, Worthington Group plc, Suite 1, Courthill House, 66 Water Lane, Wilmslow, Cheshire SK9 5AP. This information is provided by RNS The company news service from the London Stock Exchange

Companies

Worthington Group (WRN)

Full Archive

UK 100

Latest directors dealings

All directors dealings today