Preliminary Results
Worthington Group PLC
12 July 2002
PRELIMINARY ANNOUNCEMENT
Results for the Year Ended 31 March 2002
In keeping with many other sectors of the UK economy after September 11th there
was a definite downturn in trade which impacted on the second half of the year,
with confidence much reduced. This warranted a serious review of the remaining
operations and in consequence the Board decided to contract its trading
activities and only retain those sectors which would provide sustainable
operating profits. Moreover, the insurance premiums, which have risen from
£149,000 to £450,000, accelerated the decisions. Worthington Manufacturing at
Macclesfield and Armitage, the finishing company in Eccleshill, will now
comprise the residue of the Group and between them should generate sufficient
cash for repayment of existing debt.
I have already mentioned in a previous Statement that the collapse of the
Independent Insurance Company caused a financial setback because we were unable
to recover some £2.7million of the outstanding claim. Nevertheless, bank
borrowings were reduced from £7.5million to £3.1million and had it not been for
this setback we would have virtually eradicated them. Therefore we have
reorganised our bank borrowings which should be repaid out of current cash flow
should funds permit.
The Group will now have divested itself of much of the remaining difficult areas
and make a much more attractive scenario for potential mergers and acquisitions,
which remain very much uppermost in our minds. We had hoped to reduce our
operations in these fields under the umbrella of a new acquisition but this has
not proved to be possible given that we were still carrying potential risk
situations. Despite our best endeavours and the numerous reorganisation
programmes we have no alternative but to close Merralls and Gardiners simply
because market conditions give us no reason to be comfortable. We could not
continue loss making situations where any upturn was
far from certain. Their customer base was contracting daily and thus the
closures were inevitable as no suitable buyers could be found. Equally, West
Yorkshire Weavers had struggled in previous years to make an acceptable return
on capital employed, and therefore we are presently reviewing reasonable offers
for this business, thus releasing totally the Keighley site for sale or rental.
Provisions for the discontinued areas of our business are shown in the accounts
under a separate heading and total approximately £1.3million of write-offs for
plant and machinery, buildings and current assets.
Worthington Manufacturing which produces lingerie components was the only
company to show improvements throughout the year. Their profits would have been
enhanced had it not been for the absorption of the relocation costs from the
various temporary outside plants to the newly built premises on Fence Avenue in
May 2001. The relocation took several months and the costs were non-recoverable
as they were out of time for the business interruption claim in the previous
insurance policy following the fire. These costs were substantial but the new
facilities are much more efficient and contain state of the art equipment. We
are hopeful that this division will be the engine room of the Group. The new
factory and adjacent office block are prestigious premises.
Armitage, having made a contribution in the first half, made considerable losses
in the second half as a result of the loss of a major customer. The cost base
was therefore reduced and alternative techniques and products to serve new
markets have been introduced with some success. We envisage that Armitage should
now break even after charging depreciation on its assets and the resulting cash
flow will also help to reduce Group indebtedness and capital employed.
I referred to the closure of Gardiner of Selkirk in the half-year statement
since when we have made further provisions for the reduced value of the
premises, as the property market itself in Selkirk is somewhat difficult at the
moment. This has been an asset realisation programme.
Furthermore, we have reduced Head Office costs considerably as the smaller Group
could not sustain or warrant the previous overhead structure. In the second half
of the year we actually halved Head Office costs and they will be further
reduced, down to the bare minimum, by the end of this current year.
Although the remaining Group is much smaller now and less exposed to the
vagaries of the textile industry, it does give us better opportunities to
complete our objectives without the somewhat debilitating operating areas which
have concerned us for the last few years. By contracting to this smaller base
the Group is more flexible and, providing Armitage performs and Worthington
Manufacturing continues to achieve its targets, then we can afford to wait until
the right opportunity for expansion comes along. In any event, any
diversification of the Group in 2001 would still not receive a successful
endorsement given the performance of the Stock Market. Opportunities will come
and I am now more confident that we are better placed to take advantage of any
proposals. There were insufficient opportunities of sustainable calibre for us
to take forward but this was not unexpected given the slowdown in merger and
acquisition activity in the UK and the unwillingness of the City to support
companies where there is any perceived risk. With that in mind we concentrated
our efforts on our remaining businesses whilst marking time for the next
generation of innovative ideas to come forward.
Your Board is pursuing a claim for substantial damages against its previous
auditors and has instructed the Company's solicitors to pursue the claim
vigorously. Briefly the claim relates to the preparation and presentation of the
Company's accounts particularly for the year end 31 March 1998 (which accounts
had to be restated at the end of March 1999) and losses suffered by the Company
as a result. The claim is disputed by the previous auditors.
Stephen Fletcher, our Financial Director, joined us from Bodycote International
plc in March 2000, since when he has worked successfully to improve the
financial controls and internal disciplines, and resolved many of the
outstanding financial difficulties which the new Board inherited. With the
virtual completion of our initial strategic plan it became obvious that there
was not going to be a role for a full-time Financial Director and therefore
Stephen Fletcher is to take up a new position as of 1 September 2002. We wish
him every success in his future career. It is to his credit that the internal
accounting functions within the Group are now sufficiently strong that the task
work of the Financial Director has changed and on this basis a new appointment
will be made as soon as possible. We thank him most warmly for all his work
which has been highly valued and much appreciated.
In a difficult trading year, accompanied by all the changes, I would like to
thank on your behalf my colleagues, staff and employees for their hard work,
commitment and understanding.
J C Dwek CBE
Chairman
12 July 2002
WORTHINGTON GROUP PLC
Consolidated Profit and Loss Account for the year ended 31 March 2002
Continuing Discontinued Exceptional Discontinued Year ended Year ended
operations operations (pre items (note 3) operations 31 March 31 March
exceptionals) 2002 2001
£'000 £'000 £'000 £'000 £'000 £'000
Turnover 17,988 2,607 - 2,607 20,595 21,371
Cost of sales (13,645) (2,412) - (2,412) (16,057) (17,342)
Gross Profit 4,343 195 - 195 4,538 4,029
Distribution costs (1,524) (322) - (322) (1,846) (2,336)
Administrative expenses (2,880) (253) (946) (1,199) (4,079) (4,059)
Other operating income 136 - - - 136 926
Group operating profit/(loss) 75 (380) (946) (1,326) (1,251) (1,440)
Share of operating profits of 237 - - - 237 201
associated company
Operating profit/(loss) 312 (380) (946) (1,326) (1,014) (1,239)
(Loss)/profit on disposal of (39) - - - (39) 3,796
fixed assets
Diminution in value of fixed - - (400) (400) (400) -
assets
Loss on sale of businesses - - - - - (245)
Profit/(loss) on ordinary 273 (380) (1,346) (1,726) (1,453) 2,312
activities before interest
Interest payable - Group (198) (130) - (130) (328)
Interest payable - share of (57) - - - (57) (746)
associated company
Profit/(loss) on ordinary 18 (510) (1,346) (1,856) (1,838) 1,566
activities before taxation
Taxation on profits from 910 -
ordinary activities
Taxation on share of profits from associated (45) (66)
undertaking
(Loss)/profit on ordinary (973) 1,500
activities after taxation
Dividends paid and proposed - (59)
(Accumulated loss)/retained (973) 1,441
profit for the period
Earnings/(loss) per share -
basic and diluted
- before exceptional items and 0.3p (0.2)p
disposals
- after exceptional items (0.8)p 1.3p
WORTHINGTON GROUP PLC
Consolidated Balance Sheet at 31 March 2002
2002 2002 2001 2001
£'000 £'000 £'000 £'000
Fixed assets
Intangible assets: negative goodwill (56) (64)
Tangible assets 7,912 7,934
Investments:
Unlisted Investment 27 27
Investment in subsidiary undertakings 698 725 563 590
8,581 8,460
Current assets
Stocks 1,812 2,637
Debtors : amounts falling due within one year 4,132 9,932
Debtors : amounts falling due after more than one year 833 850
Cash at bank and in hand 743 6
7,520 13,425
Creditors: amounts falling due within one year (8,544) (13,239)
Net current liabilities/assets (1,024) 186
Total assets less current liabilities 7,557 8,646
Creditors: amounts falling due after more than one year (134) (250)
Net assets 7,423 8,396
Capital and reserves
Called up share capital 11,807 11,807
Share premium account 9,836 9,836
Capital redemption reserve 128 128
Revaluation reserve 285 737
Profit and loss account (14,633) (14,112)
Shareholders' equity funds 7,423 8,396
WORTHINGTON GROUP PLC
Consolidated Cash Flow Statement for the year ended 31 March 2002
2002 2002 2001 2001
£'000 £'000 £'000 £'000
Net cash inflow from operating activities 6,835 1,463
Returns on investments and servicing of finance
Interest paid (291) (594)
Interest element of finance lease rentals (37) (77)
(328) (671)
Taxation:
U.K. corporation tax paid 46 -
Capital expenditure:
Purchase of tangible fixed assets (3,283) (2,189)
Sale of tangible fixed assets 1,690 2,992
(1,593) 803
Acquisitions and disposals
Sale of subsidiary undertakings - 20
Receipt of deferred consideration - 968
- 988
Equity dividends paid (59) (118)
Net cash inflow before financing 4,901 2,465
Financing:
Capital element of finance lease rentals (345) (1,008)
Short term borrowings 650 (3,103)
Bill of exchange (500) 500
(195) (3,611)
Increase/(decrease) in cash in period 4,706 (1,146)
WORTHINGTON GROUP PLC
Notes forming part of the preliminary announcement for the year ended 31 March 2002
1 Accounts
The financial information included within the preliminary announcement has been
prepared on the basis of accounting policies consistent with those set out in the
annual report to shareholders for the year ended 31 March 2001, with the
exception of the applications of FRS 19 for the first time.
The adoption of FRS 19 has had no material effect on the financial statements and
accordingly no prior year adjustment is required.
The financial information included within the preliminary announcement does not
constitute the group's audited statutory accounts for the financial year ended
31 March 2002 or 31 March 2001.
The financial information for 2001 is derived from the statutory accounts for that
period.
Full audited accounts of Worthington Group plc in respect of that period (which
received an unqualified audit opinion and did not contain a statement under either
section 237 (2) or (3) of the Companies Act 1985) have been delivered to the
registrar of companies.
The statutory accounts for 2002 will be finalised on the basis of the financial
information presented by the directors in this preliminary announcement and will
be delivered to the registrar of companies following the Company's annual general
meeting. The board of directors approved this preliminary announcement on
12 July 2002.
2 Turnover, profits and net assets
Turnover and profit before taxation is attributable to the group's principal
activities.
Turnover is derived from the following markets:
2002 2001
£'000 £'000
United Kingdom 12,389 13,487
Eire and rest of Europe 3,159 2,587
Rest of the World 5,047 5,297
20,595 21,371
A further analysis of turnover and pre-tax profits originating overseas has not been
given since, in the opinion of the directors, the amounts are not material.
The principal activities of the Group are regarded as a single activity for segmental
reporting purposes.
The net assets of the Group shown over this activity are as follows:
2002 2001
£'000 £'000
Manufacture,importation and distribution of textile 7,423 8,396
components
3 Exceptional items in discontinued operations 2002 2001
£'000 £'000
Provision against debtors and stock 173 370
Provision for diminution in value of fixed assets 578 156
Other closure costs 595 184
1,346 710
4 Taxation 2002 2001
£'000 £'000
Adjustment in respect of prior periods 910 -
Share of tax in associated undertaking (45) (66)
865 (66)
5 Dividends payable 2002 2001
£'000 £'000
Final proposed dividend of nil p per share on 118,070,163 - 59
shares
6 Loss per share
The loss per share has been calculated using the weighted average number of shares in
issue during the relevant financial periods of 118,070,163 shares
(2001: 118,070,163). The loss after exceptonal items nd taxation was £973,000 (2001:
profit of £1,500,000).
7 Copies of Annual Report
Copies of the Annual Report are available from the Company Secretary at the registered
office which is situated at Chatsworth Works, Dalton Lane, Keighley, West
Yorkshire BD21 4HR.
Enquiries:
Worthington Group plc Chairman Tel: 01625 549082
John Taylor, Chief Executive Tel: 01535 297700
This information is provided by RNS
The company news service from the London Stock Exchange