Cash offer for Tempus Gp-Pt2

WPP Group PLC 20 August 2001 PART 2 APPENDIX II SOURCES AND BASES OF CALCULATION General Unless otherwise stated, (i) financial information relating to Tempus has been extracted from the relevant published audited annual report and accounts of Tempus and/or the published interim results of Tempus and/or other public statements made by Tempus; and (ii) financial information relating to WPP has been extracted from the relevant published audited annual report and consolidated financial statements and/or from the quarterly statements of WPP and/or other public statements made by WPP. Value of Offer The level at which the Offer values the issued and to be issued share capital of Tempus is based upon 75,152,595 Tempus Shares in issue on 18 July 2001 (including 959,000 held in an employee benefit trust) and a fully diluted number of shares of 85,636,875 after taking into account the issue of 10,484,280 Tempus Shares upon exercise in full of options granted under the Tempus share option schemes. These Tempus share options have an average exercise price of 330.3p per Tempus Share. Market value of WPP The market value of WPP is based on a Closing Price of 663p on 17 August 2001 and 1,139,094,295 million WPP shares in issue, and excludes all WPP shares which could be issued upon exercise of any options granted. APPENDIX III DEFINITIONS 'Acquisition' The proposed acquisition of Tempus by WPP, as described in this announcement 'Business a day (excluding Saturday and Sunday or a UK bank holiday), Day' consisting of the time period from 12.01 a.m. until and including 12.00 midnight (London time) 'Closing The closing middle-market quotation on the London Stock Exchange Price' 'Code' The City Code on Takeovers and Mergers 'Conditions' The conditions of the Offer set out in Appendix I to this announcement, and 'Condition' means any one of them 'Form of The form of acceptance and authority and election relating to the Acceptance' Offer which will accompany the Offer Document 'Goldman Goldman Sachs International, an unlimited company incorporated in Sachs' England and Wales 'Havas' Havas Advertising 'Havas Offer' The offer made by J.P. Morgan plc on behalf of Havas to acquire all the Tempus shares not already owned by Havas, as set out in the offer document from Havas dated 30 July 2001 'LIBOR' The average (rounded down where necessary to the nearest whole multiple of one sixteenth of one per cent.) of the respective rates per annum at which any two London clearing banks selected by WPP are prepared to offer six month sterling deposits of £ 1,000,000 to leading banks in the London inter bank market for sterling at or about 11.00 a.m. (London time) on the first day of the relevant interest period or, if such a day is not a Business Day, on the next succeeding Business Day 'Loan Note The alternative under which Tempus Shareholders who validly Alternative' accept the Offer will be entitled to elect to receive Loan Notes instead of all or part of the cash consideration to which they would otherwise be entitled under the Offer 'Loan Notes' The loan notes of WPP to be issued pursuant to the Loan Note Alternative 'London Stock The London Stock Exchange PLC Exchange' 'Merrill Merrill Lynch International, an unlimited company incorporated in Lynch' England and Wales 'Offer' The offer to be made by Merrill Lynch and Goldman Sachs on behalf of WPP to acquire all the Tempus Shares not already owned by WPP or any of its subsidiaries and, where the context so requires, any subsequent revision, variation, extension or renewal thereof 'Offer The document containing the terms and conditions of the Offer, Document' including the Loan Note Alternative, to be sent to Tempus Shareholders 'Panel' The Panel on Takeovers and Mergers '£', 'p', and Denote the lawful currency of the UK 'pence' 'Tempus' Tempus Group PLC 'Tempus Tempus and its subsidiary undertakings Group' 'Tempus The holders of Tempus Shares Shareholders' 'Tempus The existing unconditionally allotted or issued and fully paid Shares' ordinary shares of 5p each in Tempus and any further such shares which are unconditionally allotted or issued while the Offer remains open for acceptance (or, subject to the provisions of the Code, such earlier date as WPP may decide) 'United The United Kingdom of Great Britain and Northern Ireland Kingdom' or 'UK' 'US' or The United States of America, its territories and possessions, 'United all areas subject to its jurisdiction or any subdivision thereof, States' any State of the United States and the District of Columbia 'US The US Securities Act of 1933, as amended Securities Act' 'WPP' WPP Group plc 'WPP Group' WPP and its subsidiary undertakings END

Companies

WPP (WPP)
UK 100

Latest directors dealings