Osborne & Little PLC 23 November 2000 OSBORNE & LITTLE PLC Interim Results for the half year ended 30 September 2000 Chairman's Statement Financial Overview Profit before tax was £2,310,000, down 13% on the previous period (£2,640,000), whilst earnings per share were down 11% at 23.4p (1999 - 26.3p). Turnover was up 8% at £20.0 million (1999 - £18.5 million); approximately half of this increase was due to US dollar currency translation. As our cash balances remain healthy we have decided to maintain the dividend at 13p per share. This will be paid on 17 January 2001 to shareholders on the register at close of business on 15 December 2000. The principal reasons for the decline in profits were in respect of capital and initial start-up costs of two new USA showrooms, additional payroll, promotional and advertising costs in both the UK and the USA, and the weakness of the Euro affecting our European markets. Whilst the strengthening of the US dollar against sterling is beneficial for us in the medium to long term, our policy, which we believe to be prudent, of covering the exposure with forward contracts has meant that we have not benefited as much as if we had no cover. On 23 October, 2000, we moved from a full listing on the London Stock Exchange to the Alternative Investment Market. The principal objective of the move was that the Company should continue to enhance shareholder value through the buying in of shares. This would not have been possible under LSE regulations, which require a free float of at least 25%, a limit which the Company has almost reached. There is no such restriction on AIM. In the course of the first six months we purchased, and cancelled 128,000 of our own shares. Brief comments on our principal markets follow: North America Sales were ahead 16% (8% in dollars) at £10.3 million (1999 - £8.9 million). This market now represents 52% of total Group sales. In July we opened a new, wholly owned showroom in San Francisco and in April, in conjunction with the local agent, a new showroom in Boston. There have been sizeable start-up costs associated with both these showrooms, but we are confident that the investment will bring benefits in the near future. United Kingdom Sales in the UK were marginally up at £6.3 million (1999 - £6.2 million), representing 32% of total Group sales. Although demand for interior furnishings remains weak, we have increased our spend on advertising and promotion as we believe it is important to maintain market leadership. Rest of the World Sales to the rest of the world, at £3.3 million (1999 - £3.4 million), were down 3% over the previous period. This should be seen in the context of a decline in the Euro against sterling over this period. We are in the process of renovating and updating our own showrooms, and those of our agents, throughout Europe and we are confident that the more contemporary look will encourage an increase in sales. Current Trading and Prospects There is little change to the patterns of trading in the first few weeks of the second half. Sir Peter Osborne Bt Chairman 23 November 2000 Enquiries Osborne & Little plc 020 8675 2255 Sir Peter Osborne (Chairman) Peter Soar (Finance Director) UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT for the half year ended 30 September 2000 Half year Half year ended ended Year ended 30 September 30 September 2000 1999 31 March 2000 £000 £000 £000 Turnover 19,951 18,501 39,325 Cost of sales (8,201) (7,620) (16,498) Gross profit 11,750 10,881 22,827 Operating profit 2,217 2,568 5,353 Net interest receivable 93 72 176 Profit on ordinary activities before 2,310 2,640 5,529 taxation Taxation on profit on ordinary (859) (1,002) (1,996) activities Profit on ordinary activities after 1,451 1,638 3,533 taxation Dividends (793) (810) (2,929) Retained profit for the year 658 828 604 Earnings per share 23.43p 26.29p 56.70p Diluted earnings per share 22.83p 25.70p 55.35p Dividends per share - ordinary 13p 13p 32p Dividends per share - special - - 15p 13p 13p 47p All activity has arisen from continuing operations. There is no material difference between the profit on ordinary activities before taxation and the retained profit for the year stated above and their historical cost equivalents. ABRIDGED UNAUDITED CONSOLIDATED BALANCE SHEET as at 30 September 2000 30 September 30 September 31 2000 1999 March 2000 £000 £000 £000 Fixed assets 4,354 4,220 4,067 Current assets Stocks and work in progress 9,166 7,509 7,218 Debtors: amounts falling due within one 5,843 4,537 6,125 year Cash at bank and in hand 2,070 4,255 5,429 17,079 16,301 18,772 Creditors: amounts falling due within 8,866 8,001 10,525 one year Net current assets 8,213 8,300 8,247 Equity shareholders' funds 12,567 12,520 12,314 ABRIDGED UNAUDITED CONSOLIDATED CASH FLOW STATEMENT for the half year ended 30 September 2000 Half year Half year ended ended Year ended 30 September 30 September 2000 1999 31 March 2000 £000 £000 £000 Cash flow from operating activities 751 3,164 6,689 Returns on investments and servicing of 93 72 176 finance Taxation (804) (696) (1,963) Capital expenditure (816) (684) (1,059) Equity dividends paid (2,119) (1,121) (1,931) Purchase of own shares (451) - - (Decrease) /increase in cash (3,346) 735 1,912 UNAUDITED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES for the half year ended 30 September 2000 Half year Half year ended ended Year ended 30 September 30 2000 September 31 March 1999 2000 £000 £000 £000 Profit for the year 1,451 1,638 3,533 Currency translation differences on foreign currency net investments 47 (25) (7) Total recognised gains and losses 1,498 1,613 3,526 NOTES 30 September 2000 1. Taxation The tax charge for the half year ended 30 September 2000 has been based on the estimated tax rate for the full year of 37.2% (1999 - 38.0%) 2. Earnings per share Basic earnings per share is calculated using the profit on ordinary activities after tax and the weighted average number of ordinary shares in issue during the period. For diluted earnings per share the weighted average number of ordinary shares is adjusted to assume conversion of all dilutive potential ordinary shares. Full details are given below: 2000 1999 Earnings Per Earnings Per share Number of share Number of amount £ shares £ shares amount Basic earnings per 1,451,000 6,192,632 23.43p 1,638,000 6,230,965 26.29p share Effect of dilutive securities: Options - 162,000 (0.60)p - 143,393 (0.59)p Diluted earnings per 1,451,000 6,354,632 22.83p 1,638,000 6,374,358 25.70p share 3. RECONCILIATION OF OPERATING PROFIT TO OPERATING CASH FLOWS Half year Half year ended ended Year ended 30 September 30 September 2000 1999 31 March 2000 £000 £000 £000 Operating profit 2,217 2,568 5,353 Depreciation charges 571 484 1,005 Loss/ (profit) on sale of tangible 18 (22) 7 fixed assets (Increase)/ decease in stocks (1,948) 208 499 Decrease/ (increase) in debtors 282 659 (929) (Decrease)/ increase in creditors (389) (733) 754 Net cash inflow from operating 751 3,164 6,689 activities There was a £13,000 exchange loss affecting the movement in cash. 4. PREPARATION OF INTERIM FINANCIAL INFORMATION The financial information set out herein has been prepared using accounting policies consistent with the previous year, but does not comprise full financial statements within the meaning of the Companies Act 1985 and has not been audited. The full year comparatives were extracted from the full Group Accounts which received an unqualifed audit report and have been delivered to the Registrar of Companies. 5. INTERIM REPORT Copies of this Interim Report were despatched to shareholders on 23 November 2000 and are available from the Company Secretary at the registered office of Osborne & Little plc at: 49 Temperley Road, London, SW12 8QE Tel: 020 8675 2255 Fax: 020 8772 9200 Email: [email protected]