Orig Mort Loans 8

FRN Variable Rate Fix-Amend

Originated Mortgage Loans 8 PLC
16 November 2001


AMENDED

As Agent Bank, please be advised of the following rate determined on: 
15-NOV-2001.

Issue             :  ORIGINATED MORTGAGE LOANS 8 PLC - CLASS S
                     GBP3,200,000 MORTGAGE BACKED FRN DUE 2032
ISIN NO           :  XS0127757333
Issue Nominal GBP :  3,200,000.00
Period            :  15-NOV-2001  To  17-DEC-2001    Payment Date  17-DEC-2001 
Number of Days    :  32
Rate              :  7.92844          Pool Factor:  0.71287413
Denomination GBP  :  2,281,197.20        100,000.00
Amount Payable
Per Denomination  :  15,856.51           1,013.08

From:
Jane Slate                     Telephone 44 (0) 1202 34 1286
Institutional Trust Services   Facsimile 44 (0) 1202 34 7438