Venteco PLC 17 September 2007 17 September 2007 Venteco plc ('Venteco' of 'the Group') Interim results for the period ended 30 June 2007 Venteco plc, the UK-based non-toxic pest control provider, announces its financial results for the half year ended 30 June 2007 which have been prepared in accordance with IFRS. Operational Highlights •Venteco plc achieved its first net profit for the six months to June 2007 •A strong balance sheet, holding over £1.3m in cash, offers sound platform for further growth •Global market awareness of the Group's core Cryonite technology is increasing significantly •Two important acquisitions were completed early in the first half and made a positive contribution to earnings during the period. Further opportunities within the Group for cost elimination and increased efficiencies are anticipated •Cryonite's launch in the US will be kick-started at the NPMA pest control expo this October •Venteco is delivering on its strategy by establishing itself in the international chemical-free pest control industry. Opportunities for further expansion by both geography and product will build required critical mass and profitability. Management expects such opportunities to be secured during the next year Financial Highlights • A Net Profit was achieved for the first time at £508,000 before tax (1H 2006 loss: £68,000), including a goodwill accounting credit of £484,000 • Revenue rose to £3,106,000 (1H 2006: £195,000) • Gross Profit increased to £1,584,000 (1H 2006: £119,000) • Basic and fully diluted earnings per share were 2.278p (1H 2006 loss: 0.597p) • Cash and cash equivalents at end June 2007 were £1.35m (1H 2006: £3.06m) • No dividend was declared for the period Commenting on the results, Stefan Hansson, Chief Executive of the Company, said: 'We have made great progress in the first half of 2007. Our two acquisitions, Silvandersson, a leading manufacturer of insect glue traps, in January and Valiguard, the food industry certification and services body, in February, have strengthened and expanded Venteco's portfolio of products. We can now offer a range of technologies and related services that will help us to capitalise on the increased regulation of hygiene and safety in the food manufacturing and logistics sectors. Distribution of Venteco's Cryonite technology and sales presence has been further extended in a number of new areas, which now include South Africa, Nigeria, Greece and Slovenia. 'As a result the Group is expanding geographically and Venteco's key objective is to increase its critical mass in the non-toxic pest control area, while securing a global customer base for its innovative and expanding product offering.' Venteco was incorporated on 1 March 2006 and completed the legal acquisition of CTS Technologies AG on 11 August 2006. For accounting purposes this acquisition has been treated as a reverse acquisition and accordingly comparative financial information and that relating to the pre-acquisition period relates entirely to CTS. Post the date of acquisition the financial information is presented on a consolidated basis applying reverse acquisition accounting. Enquiries: Venteco plc Stefan Hansson, CEO +44 (0)20 7977 0020 Barry Gibb, Investor Relations Corfin Communications Ben Hunt, Clare Perks +44 (0)20 7977 0020 Libertas Capital Aamir Quraishi, Brad Cheng +44 (0)20 7569 9650 Chairman's Statement A very busy first half of 2007 resulted in Venteco generating its first net profit. Having demonstrated good progress across all of its operations, the Group is delivering on its stated strategy of establishing itself in the international market for chemical-free pest control products. The international pest control market remains buoyant, with a valuation in excess of £5bn and underlying growth between 5% and 10%, while the non-toxic segment is expanding faster still. Venteco's key objective is to strengthen its brand and competitive edge in this sector, while securing a global customer base for its innovative and expanding product offering. At the end of June 2007, Venteco retained a net cash position on its balance sheet and management continues to review a number of acquisition opportunities designed to build upon our product range and expand geographical exposure. Having set a rapid pace during the first half, Venteco is optimistic of concluding further significant transactions before the year-end. Financial Review Revenue for the six months ended 30 June 2007, benefiting from acquisitions completed by the Group during the period, increased to £3,106,000 from £195,000 in H1 2006. Gross Profit increased in to £1.584m (H1 2006: £119,000). Basic and fully diluted earnings per share amounted to 2.278p per share (Basic and fully diluted loss per share H1 2006: 0.597p). Operating profit amounted to £58,000 compared to an operating loss of £68,000 in H1 2006 reflecting the substantial growth in the business. Profit before tax amounted to £508,000 compared to a loss of £68,000 in H1 2006 Cash and cash equivalents as at 30 June 2007 were £1.35m. Opportunities in Non-Toxic Pest Control The first six months of 2007 saw Venteco seize important opportunities to expand its activity in international non-toxic pest control products and services. In recent years the market for such products has moved sharply towards environmentally-friendly solutions. Against an increasingly regulated landscape this is expected to accelerate still further; attitudes within government and industry now tend toward policies of greater social responsibility, while an ever more 'ecologically-aware' public recognises the damaging effect of excessive use of toxins. Within an industry generally known for its lack of innovation, Venteco's Cryonite technology provides a new and unique solution for control of crawling pests and infestation. The global market opportunity for Cryonite technology is potentially vast, ranging from professional applications within 'clean' commercial and industrial environs such as hospitals, food producers, pharmaceutical companies, hotels and restaurants, through to more general kitchen locations and the retail market. Ongoing product development continues, with a view to making available a complete offering that satisfies users ranging from professional pest control operators (PCO) through to domestic users. Venteco sees a very significant market opportunity for such a range of patent-protected Cryonite products and seeks to satisfy this demand. Although Cryonite is the Group's core technology, Venteco's business plan is based on the concept of becoming a 'complete solution supplier' to the international non-toxic pest control market. Operating in an exceptionally fragmented business landscape, the Group is able to identify a number of potential 'bolt-on' acquisitions that are complementary in terms of geography, product offering, client base and technology. Synergies subsequently gained include cross marketing and local warehousing/distribution, together with the elimination of duplicated administration costs etc. In seeking to complete such acquisitions at relatively low EBITDA multiples, Management aims to secure earnings enhancement. Concerted efforts are also made to retain senior operational management during the period of integration. Two such acquisitions, Silvandersson and Valiguard, were completed during the first six months of 2007. Silvandersson Swedish-based Silvandersson is a leading provider of non-toxic fly control products. The first half ended strongly for Silvandersson and this continued into July, with sales and orders for the period up by 26% and 10% respectively. Management has decided on the Group's geographical sales and product strategy, with a committed strengthening of the professional segment within the next six months. Prospects for the full year remain good. Valiguard First half sales for this food industry certification and services body ended almost 10% ahead of budget. Responding to customer demand, Valiguard, will expand its offering to include other certification standards, while also extending its offering into consultancy and educational products. This, combined with the strengthening of its business development department, is expected to result in further market share gains while winning higher revenue per assignment. The addition of a senior marketing resource is also expected to boost sales going forward. CTS Technologies The process of raising market awareness of Cryonite technology is now underway. As a highly innovative, patented, non-toxic solution for the elimination of crawling pest and infestation problems, Cryonite has been met with exceptional professional interest. Cryonite, which is based only on carbon dioxide freezing technology and leaves no residue, is unique in its field as it totally eliminates any need to evacuate a local environment, offering customers an economic solution as well as an effective one. Trials with a number of global food manufacturers and major hotel chains have drawn an excellent response. Distribution and sales presence has been further extended in a number of new areas, which now include South Africa, Nigeria, Greece and Slovenia. Negotiations for Cryonite's important North American franchise are expected to conclude over the next few months. The product will also be launched at the NPMA exhibition in North America in October, which will be the starting point for a launch in the huge US market, corresponding to some 50% of the global pest control market. Outlook The market for Venteco's products continues to expand with greater global investment in non-toxic pest control. The Company has entered the second half of 2007 with an order volume and backlog that is substantially higher at this stage than at the corresponding time last year. This gives the Company confidence of achieving good growth across the business in the second half of 2007 as compared to the same period last year. As a result, the Company expects to report a significant increase in revenues for the full year. Mats Andersson Chairman of the Board 17th September 2007 Venteco plc Consolidated Interim Income Statement for the six months ended 30 June 2007 Notes 6 months to 30 6 months to 30 12 months to 31 June 2007 June 2006 December 2006 £'000 £'000 £'000 Revenue 3 3,106 195 244 Cost of sales ( 1,522) ( 76) ( 98) -------- -------- --------- Gross profit 1,584 119 146 Administrative expenses 5 ( 1,526) ( 187) ( 600) -------- -------- --------- Profit/(loss) from operations 58 ( 68) ( 454) Investment income 34 - 86 Finance costs ( 55) - ( 1) Difference arising on currency translation ( 13) - 4 Credit in respect of negative goodwill 4 484 - - -------- -------- --------- Profit/(loss) before taxation 508 ( 68) ( 365) Income tax expense 6 ( 89) - - -------- -------- --------- Profit/(loss) attributable to equity shareholders 419 ( 68) ( 365) ======== ======== ========= Earnings per share Basic and fully diluted earnings/(loss) per share 7 2.278p ( 0.597p) ( 2.624p) Venteco plc Consolidated Interim Balance Sheet At 30 June 2007 Notes 30 June 2007 30 June 2006 31 December 2006 Assets £'000 £'000 £'000 Non-current assets Goodwill 1,596 1,382 1,382 Other intangible assets 432 174 200 Property, plant and equipment 1,689 8 7 Deferred tax asset - 25 25 -------- -------- --------- 3,717 1,589 1,614 -------- -------- --------- Current assets Inventories 1,075 23 2 Trade and other receivables 1,974 50 136 Cash and cash equivalents 1,348 3,056 2,231 -------- -------- --------- 4,397 3,129 2,369 -------- -------- --------- Total assets 8,114 4,718 3,983 ======== ======== ========= Equity and liabilities Equity attributable to equity holders of the company Called up share capital 9 1,851 1,744 1,744 Share premium account 2,634 2,366 2,366 Reverse acquisition reserve 306 306 306 Share-based payments reserve 68 43 43 Currency translation reserve 2 9 9 Accumulated losses ( 167) ( 289) ( 586) -------- -------- --------- Total equity 4,694 4,179 3,882 -------- -------- --------- Current liabilities Trade payables 658 67 53 Tax liabilities 3 2 - Other liabilities 99 9 1 Accrued expenses and deferred income 338 461 47 -------- -------- --------- Total current liabilities 1,098 539 101 -------- -------- --------- Non-current liabilities Bank loans 1,649 - - Deferred tax liabilities 354 - - Creditors greater than one year 319 - - -------- -------- --------- 2,322 - - -------- -------- --------- -------- -------- --------- Total equity and liabilities 8,114 4,718 3,983 ======== ======== ========= Venteco plc Consolidated Interim Statement of changes in equity for the six months ended 30 June 2007 Share Share Reverse Share capital premium acquisition based account reserve payments £'000 £'000 £'000 £'000 Balance at 31 December 2005 596 - ( 149) - Loss for the period - - - - Exchange rate translation - - - - CTS Technologies AG - Share issue 10 - 82 - Acquisition of CTS 1,138 2,366 373 43 ------- ------- ------- ------- Balance at 30 June 2006 1,744 2,366 306 43 ------- ------- ------- ------- Balance at 31 December 2006 1,744 2,366 306 43 Profit for the period - - - - Share-based payments - - - 25 Exchange rate translation - - - - Share issue on acquisition of Silvandersson AB 107 268 - - ------- ------- ------- ------- Balance at 30 June 2007 1,851 2,634 306 68 ------- ------- ------- ------- Currency Accumulated translation losses Total reserve £'000 £'000 £'000 Balance at 31 December 2005 - ( 221) 226 Loss for the period - (68) ( 68) Exchange rate translation 9 - 9 CTS Technologies AG - Share - - 92 issue Acquisition of CTS - - 3,920 -------- ------- ------- Balance at 30 June 2006 9 (289) 4,179 -------- ------- ------- Balance at 31 December 2006 9 (586) 3,882 Profit for the period - 419 419 Share-based payments - - 25 Exchange rate translation (7) - (7) Share issue on acquisition of Silvandersson - - 375 AB -------- ------- ------- Balance at 30 June 2007 2 (167) 4,694 -------- ------- ------- Venteco plc Consolidated Cash Flow Statement for the six months ended 30 June 2007 6 months to 30 6 months to 30 12 months to 31 June 2007 June 2006 December 2006 £'000 £'000 £'000 Operating activities Profit/(loss) from operations 58 ( 68) ( 454) Adjustment for depreciation and amortisation 97 10 19 Adjustment for share-based payments 25 - - Difference arising on currency translation ( 13) - 4 (Increase)/ decrease in inventories ( 52) ( 21) 1 (Increase)/ decrease in receivables ( 1,008) ( 15) ( 106) Increase/ (decrease) in payables 305 67 61 -------- -------- --------- Net cash used in operating activities ( 588) ( 27) ( 475) Investing activities Purchase of furniture, fittings and equipment ( 45) - - Purchase of patents and trademarks ( 7) ( 13) ( 47) Acquisition of subsidiaries ( 1,657) - ( 428) Deferred consideration paid into escrow account ( 18) - - Interest received 34 - 86 -------- -------- --------- Net cash used in investment activities ( 1,693) ( 13) ( 389) -------- -------- --------- Financing activities Net proceeds of share issues - 92 92 Net cash balances from acquisitions 133 2,994 2,994 Proceeds of bank loan 1,320 - - Finance costs ( 55) - ( 1) -------- -------- --------- Net cash from financing activities 1,398 3,086 3,085 -------- -------- --------- Net (decrease)/inc rease in cash and cash equivalents ( 883) 3,046 2,221 Effect of foreign exchange rate changes - ( 1) ( 1) Cash and cash equivalents at beginning of period 2,231 11 11 -------- -------- --------- Cash and cash equivalents at 30 June 2007 1,348 3,056 2,231 ======== ======== ========= Venteco Plc Notes to the Interim Statement for the 6 months to 30 June 2007 1. Basis of preparation The unaudited interim financial information for the half year to 30 June 2007 was approved by the directors on 14 September 2007. The financial information given does not constitute statutory accounts within the meaning of Section 240 (5) of the Companies Act 1985. The financial information for the year ended 31 December 2006 is extracted from the audited statutory accounts for the year then ended which have been delivered to the Registrar of companies. The audit report on these accounts was unqualified and did not contain a statement under Section 237(2) or (3) of the Companies Act 1995. 2. Accounting policies Except as detailed below, the financial information for the six months has been prepared on the basis of the accounting policies set out in the full financial statements of the Group for the year ended 31 December 2006. Comparative information With respect to the comparative information for the six months to 30 June 2006 the consolidated income figures relate only to CTS Technologies AG ('CTS'), whilst the comparative figures in the consolidated balance sheet and cash flow statement have been drawn up on the basis that the reverse acquisition of CTS by Venteco had already been completed, although completion took place subsequent to 30 June, on 11 August 2006. Basis of consolidation In accordance with the accounting policies set out in the financial statements for the year to 31 December 2006 the purchase method of accounting has been used for the acquisition of Silvandersson AB and Valiguard AB. Intangible assets Following the acquisition of Silvandersson AB fair value adjustments were made in respect of intangible assets acquired, comprising research and development costs, and customer lists. Amortisation has been applied to these assets on a straight-line basis over their useful lives, which management has assessed to be ten years Share-based payments The cost of share-based employee compensation arrangements, whereby employees receive remuneration in the form of shares or share options, is recognised as an employee benefit expense in the income statement. The total expense to be apportioned over the vesting period of the benefit is determined by reference to the fair value (excluding the effect of non market-based vesting conditions) at the date of grant. The assumptions underlying the number of awards expected to vest are subsequently adjusted for the effects of non market-based vesting to reflect the conditions prevailing at the balance sheet date. Fair value is measured by the use of the Black-Scholes model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of the non-transferability, exercise restrictions and behavioural considerations. 3. Segmental information Since the acquisition of Valiguard AB in January 2007 the Group has been organised into two main business segments: the supply of pest control products and services, and the provision of food hygiene services. Prior to that pest control products and services was the only business segment. Segment information about these activities is as follows: 6 months to 6 months to 12 months to 30 June 2007 30 June 2006 31 December 2006 Revenue Profit Revenue Profit Revenue Profit /(loss) /(loss) /(loss) £'000 £'000 £'000 £'000 £'000 £'000 Pest control products and services 2,902 218 195 ( 68) 244 ( 245) Food hygiene services 204 18 - - - - ---------------- --------- --------- --------- --------- 3,106 236 195 ( 68) 244 ( 245) Unallocated corporate expenses ( 142) - ( 209) Amortisation of ( 11) - - intangibles Share-based payments ( 25) - - --------- --------- --------- Profit/ (loss) from 58 ( 68) ( 454) operations Finance ( 55) - ( 1) costs Investment income 34 - 86 Difference on currency ( 13) - 4 translation Credit resp. neg. 348 - - goodwill --------- --------- --------- Profit/ (loss) 372 ( 68) ( 365) before tax --------- --------- --------- 4. Negative goodwill credit The fair value appraisal on the acquisition of Silvandersson AB resulted in an excess of the value of the net assets acquired over the maximum consideration payable under the terms of the acquisition agreement. In accordance with IFRS accounting principles this excess has been credited to the profit and loss account. 5. Directors share options In January 2007 Stefan Hansson was awarded options over 555,456 shares exercisable in equal tranches over the 3 years to 31 December 2009 at prices of 50p, 60p and 70p, and the directors of Silvandersson AB were awarded options over 370,304 shares exercisable at 50p before 31 December 2010. A share-based payment of £25,000 has been recognised in the profit and loss account for the six months in respect of these options. 6. Taxation Provision for tax has been made at the effective average rate expected to be used in calculating the provision for the full year. 7. Earnings per share 6 months to 30 6 months to 30 12 months to 31 June 2007 June 2006 December 2006 £'000 £'000 £'000 Profit/(loss) Profit/(Loss) for the purpose of basic and diluted earnings per share 419 ( 68) ( 365) Number of shares Weighted average number of ordinary shares in issue during the period 18,391,517 11,384,615 13,908,921 Basic and fully diluted earnings/(loss) per share 2.278p (0.597p) (2.624p) The weighted average number of shares, for the 6 months to 30 June 2006 and the 12 months to 31 December 2006, excludes those held by Venteco Plc shareholders prior to the reverse acquisition, but instead includes the shares issued to the shareholders of CTS in consideration for the ordinary share capital of that company. The average number of shares in issue for the comparative periods has been adjusted for the 1 for 20 share consolidation effected on 7 June 2007. 8. Acquisitions Silvandersson Sweden AB On 22 January 2007, Venteco Plc completed the acquisition of Silvandersson Sweden AB a leading manufacturer of insect glue traps for up to SEK28.1m (c£2.07m) in cash and shares. The initial consideration was SEK22.1m (c.£1.63m) of which SEK17m (c.£1.25m) was paid in cash and the balance was satisfied by the issue of 21,445,906 new Venteco shares. The balance of the consideration, being up to a further SEK6.0m (c.£0.44m), will be payable in cash and is dependent on certain profit targets being met during 2007 and 2008. The cash element of the consideration is fully debt financed. In the six months to 30 June 2007 Silvandersson contributed profit before tax of £430,000 The acquisition had the following effect on the Group's assets and liabilities: Net assets acquired: Book value Fair value Fair value adjustments £'000 £'000 £'000 Property, plant and equipment 829 885 1,714 Patents and trademarks 35 35 Research and development - 90 90 Customer lists - 131 131 Inventories 1,021 1,021 Trade and other receivables 563 161 724 Cash and cash equivalents 66 66 Long term loan ( 329) ( 329) Deferred tax ( 178) ( 112) ( 290) Trade payables and other current liabilities ( 543) ( 68) ( 611) -------- -------- --------- Net assets of Silvandersson 1,464 1,087 2,551 -------- -------- Negative goodwill arising on acquisition ( 484) --------- Total consideration including estimated acquisition costs 2,067 ========= Satisfied by: Cash 1,240 Issue of shares 375 Deferred contingent consideration 301 Directly attributable costs 151 --------- 2,067 ========= Net cash outflow arising on acquisition: Cash consideration 1,240 Directly attributable costs 151 Cash and cash equivalents acquired (66) --------- 1,325 ========= SIK Valiguard AB On 2 February 2007, Venteco Plc completed the acquisition of SIK Valiguard AB, the Swedish-based specialist in food industry hygiene and safety certification from SIK, the Swedish Institute of Food and Biotechnology. The initial cash consideration was SEK3.25m (c.£0.24m). Further consideration up to a maximum of SEK0.25m (c.£0.02m) will be payable dependent on certain profit targets being met for 2007. In the six months to 30 June 2007 Valiguard contributed profit before tax of £18,000 The acquisition had the following effect on the Group's assets and liabilities: Net assets acquired: Book value £'000 Property, plant and equipment 2 Trade and other receivables 78 Cash at bank 67 Trade payables and other current liabilities ( 104) -------- Net assets of Valiguard 43 Goodwill arising on acquisition 214 -------- Total consideration including estimated acquisition costs 257 ======== Satisfied by: Cash 233 Deferred contingent consideration 18 Directly attributable costs 6 -------- 257 ======== Net cash outflow arising on acquisition: Cash consideration 233 Directly attributable costs 6 Cash and cash equivalents acquired (67) -------- 172 ======== There were no material differences between book value and fair value of the assets and liabilities acquired. 9. Called up share capital The issued share capital as at 31 December 2006, per the audited accounts, was 348,858,974 shares of £0.005 each. This was increased on 22 January 2007 by the issue of 21,445,906 shares in respect of the acquisition of Silvandersson AB. Subsequently by an ordinary resolution passed on 7 June 2007 the shares were consolidated on a 1 for 20 basis with the result that the shares in issue at 30 June 2007 were 18,515,244 shares of 10p. This information is provided by RNS The company news service from the London Stock Exchange