Tuesday 24 April, 2012
Abu Dhabi Comm Bnk
1st Quarter Results
RNS Number : 9908B Abu Dhabi Commercial Bank PJSC 24 April 2012
ABU DHABI COMMERCIAL BANK P.J.S.C.
Review report and condensed consolidated interim financial
information for the three month period ended March 31, 2012
Review report and condensed consolidated interim financial information
for the three month period ended March 31, 2012
Page
Report on review of interim financial information 1
Condensed consolidated interim statement of financial position 2
Condensed consolidated interim income statement (unaudited) 3
Condensed consolidated interim statement of comprehensive income (unaudited) 4
Condensed consolidated interim statement of changes in equity (unaudited) 5 - 6
Condensed consolidated interim statement of cash flows (unaudited) 7 - 8
Notes to the condensed consolidated interim financial information 9 - 45
report on review of INTERIM
financial INFORMATION
To the Board of Directors of
Abu Dhabi Commercial Bank P.J.S.C.
Abu Dhabi, U.A.E.
Introduction
We have reviewed the accompanying condensed consolidated interim statement of financial position of Abu Dhabi Commercial Bank P.J.S.C. and its subsidiaries (together referred to as "the Bank") as of March 31, 2012 and the related condensed consolidated interim statements of income, comprehensive income, changes in equity and cash flows for the three month period then ended and a summary of significant accounting policies and other explanatory notes. Management is responsible for the preparation and presentation of this interim financial information in accordance with International Accounting Standard 34, "Interim Financial Reporting ("IAS 34")". Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity." A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial information does not present fairly, in all material respects, the financial position of the Bank as at March 31, 2012, and of its financial performance and its cash flows for the three month period then ended in accordance with IAS 34.
PricewaterhouseCoopers
Jacques Fakhoury
Registration Auditor Number 379
April 24, 2012
Condensed consolidated interim statement of financial position
as at March 31, 2012
|
|
As at
March 31
2012
|
As at
December 31
2011
|
|
|
(unaudited)
|
(audited)
|
|
Notes
|
AED'000
|
AED'000
|
ASSETS
|
|
|
|
|
|
|
|
Cash and balances with Central Banks
|
3
|
7,555,710
|
6,629,945
|
Deposits and balances due from banks
|
4
|
17,664,214
|
20,839,932
|
Trading securities
|
5
|
86,864
|
15,755
|
Loans and advances, net
|
6
|
123,865,936
|
124,754,737
|
Derivative financial instruments
|
7
|
4,532,816
|
4,844,764
|
Investment securities
|
8
|
16,948,168
|
15,052,103
|
Investments in associates
|
9
|
93,914
|
81,817
|
Investment properties
|
10
|
435,404
|
396,912
|
Other assets
|
11
|
10,667,447
|
10,021,494
|
Property and equipment, net
|
|
947,389
|
964,518
|
Intangible assets
|
|
115,771
|
123,653
|
|
|
|
|
Total assets
|
|
182,913,633
|
183,725,630
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Due to Central Banks
|
|
7,220
|
48,100
|
Due to banks
|
12
|
3,580,779
|
3,090,386
|
Deposits from customers
|
13
|
114,461,916
|
109,887,477
|
Short and medium term borrowings
|
14
|
25,033,252
|
30,808,557
|
Derivative financial instruments
|
7
|
4,635,604
|
4,821,568
|
Long term borrowings
|
15
|
588,041
|
1,088,452
|
Other liabilities
|
16
|
11,548,449
|
11,903,567
|
|
|
|
|
Total liabilities
|
|
159,855,261
|
161,648,107
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Share capital
|
17
|
5,595,597
|
5,595,597
|
Share premium
|
17
|
3,848,286
|
3,848,286
|
Statutory and legal reserves
|
|
3,309,351
|
3,309,351
|
General and contingency reserves
|
|
2,150,000
|
2,150,000
|
Employees' incentive plan shares, net
|
|
(93,967)
|
(104,595)
|
Foreign currency translation reserve
|
|
(18,466)
|
(27,521)
|
Hedge reserve
|
|
7
|
(2,581)
|
Cumulative changes in fair values
|
|
(128,178)
|
(404,758)
|
Retained earnings
|
|
4,388,457
|
3,708,227
|
Capital notes
|
18
|
4,000,000
|
4,000,000
|
|
|
|
|
Equity attributable to equity holders of the parent
|
|
23,051,087
|
22,072,006
|
Non-controlling interests
|
|
7,285
|
5,517
|
|
|
|
|
Total equity
|
|
23,058,372
|
22,077,523
|
|
|
|
|
Total liabilities and equity
|
|
182,913,633
|
183,725,630
|
|
|
|
|
_________________________ _________________________ _________________________
Eissa Al Suwaidi Ala'a Eraiqat Deepak Khullar
Chairman Chief Executive Officer Chief Financial Officer
The accompanying notes form an integral part of this condensed consolidated interim financial information.
Condensed consolidated interim income statement (unaudited)
for the three month period ended March 31, 2012
|
|
|
|
|
2012
|
2011
|
|
Notes
|
AED'000
|
AED'000
|
|
|
|
|
Interest income
|
19
|
1,827,866
|
1,816,196
|
Interest expense
|
20
|
(640,532)
|
(901,999)
|
|
|
|
|
|
|
|
|
Net interest income
|
|
1,187,334
|
914,197
|
|
|
|
|
Income from Islamic financing
|
|
84,655
|
77,424
|
Islamic profit distribution
|
|
(76,837)
|
(65,941)
|
|
|
|
|
|
|
|
|
Net income from Islamic financing
|
|
7,818
|
11,483
|
|
|
|
|
Total net interest and Islamic financing income
|
|
1,195,152
|
925,680
|
|
|
|
|
Net fees and commission income
|
21
|
249,059
|
262,556
|
Net trading income
|
22
|
102,037
|
101,769
|
Other operating income
|
|
37,548
|
35,990
|
|
|
|
|
Operating income
|
|
1,583,796
|
1,325,995
|
|
|
|
|
|
|
|
|
Staff costs
|
|
(292,109)
|
(199,539)
|
Depreciation
|
|
(32,787)
|
(36,101)
|
Amortisation of intangible assets
|
|
(7,882)
|
(7,020)
|
Other operating expenses
|
|
(172,792)
|
(184,418)
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
(505,570)
|
(427,078)
|
|
|
|
|
|
|
|
|
Operating profit before impairment allowances
|
|
1,078,226
|
898,917
|
Impairment allowances on loans and advances, net
|
6
|
(287,436)
|
(325,499)
|
Other impairment release/(allowances)
|
23
|
735
|
(73,644)
|
Share of profit of associates
|
9
|
12,097
|
84,376
|
|
|
|
|
Profit before taxation
|
|
803,622
|
584,150
|
|
|
|
|
Overseas income tax expense
|
|
(1,624)
|
(1,590)
|
|
|
|
|
|
|
|
|
Net profit for the period
|
|
801,998
|
582,560
|
|
|
|
|
Attributed to:
|
|
|
|
Equity holders of the parent
|
|
800,230
|
574,400
|
Non-controlling interests
|
|
1,768
|
8,160
|
|
|
|
|
|
|
|
|
Net profit for the period
|
|
801,998
|
582,560
|
|
|
|
|
|
|
|
|
Basic earnings per share (AED)
|
24
|
0.12
|
0.09
|
|
|
|
|
|
|
|
|
Diluted earnings per share (AED)
|
24
|
0.12
|
0.09
|
|
|
|
|
The accompanying notes form an integral part of this condensed consolidated interim financial information.
Condensed consolidated interim statement of comprehensive income (unaudited)
for the three month period ended March 31, 2012
|
|
|
2012
|
2011
|
|
AED'000
|
AED'000
|
|
|
|
Net profit for the period
|
801,998
|
582,560
|
|
|
|
Exchange difference arising on translation of foreign operations
|
9,055
|
102,786
|
Fair value changes on cash flow hedges on financial assets
|
2,588
|
-
|
Fair value changes on net investment in foreign operation hedges
|
-
|
(77,504)
|
Fair value changes on available for sale investments
|
273,460
|
(103,312)
|
Fair value changes reversed on disposal/impairment of available for sale investments
|
3,120
|
(94)
|
Share in other comprehensive income statement items of associate
|
-
|
(19,098)
|
|
|
|
|
|
|
Total comprehensive income for the period
|
1,090,221
|
485,338
|
|
|
|
Attributed to:
|
|
|
Equity holders of the parent
|
1,088,453
|
477,178
|
Non-controlling interests
|
1,768
|
8,160
|
|
|
|
|
|
|
Total comprehensive income for the period
|
1,090,221
|
485,338
|
|
|
|
The accompanying notes form an integral part of this condensed consolidated interim financial information.
Condensed consolidated interim statement of changes in equity (unaudited)
for the three month period ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Employees'
|
Foreign
|
|
|
|
|
attributable
|
|
|
|
|
|
|
|
|
|
incentive
|
currency
|
|
Cumulative
|
|
|
to equity
|
Non -
|
|
|
Share
|
Share
|
Statutory
|
Legal
|
General
|
Contingency
|
plan
|
translation
|
Hedge
|
changes in
|
Retained
|
Capital
|
holders of
|
controlling
|
Total
|
|
Capital
|
premium
|
reserve
|
reserve
|
reserve
|
reserve
|
shares, net
|
reserve
|
reserve
|
fair values
|
earnings
|
notes
|
the parent
|
interests
|
equity
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2012
|
5,595,597
|
3,848,286
|
1,677,069
|
1,632,282
|
2,000,000
|
150,000
|
(104,595)
|
(27,521)
|
(2,581)
|
(404,758)
|
3,708,227
|
4,000,000
|
22,072,006
|
5,517
|
22,077,523
|
|
|
|
_
|
|
|
|
|
|
|
|
|
|
__
|
|
|
Net profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800,230
|
-
|
800,230
|
1,768
|
801,998
|
Exchange difference arising on translation of foreign operations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,055
|
-
|
-
|
-
|
-
|
9,055
|
-
|
9,055
|
Fair value changes on cash flow hedges on financial assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,588
|
-
|
-
|
-
|
2,588
|
-
|
2,588
|
Fair value changes on available
for sale investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
273,460
|
-
|
-
|
273,460
|
-
|
273,460
|
Fair value changes reversed on disposal/impairment of available for sale investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,120
|
-
|
-
|
3,120
|
-
|
3,120
|
|
|
|
_
|
|
|
|
|
|
|
|
|
|
__
|
|
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,055
|
2,588
|
276,580
|
800,230
|
-
|
1,088,453
|
1,768
|
1,090,221
|
|
|
|
_
|
|
|
|
|
|
|
|
|
|
__
|
|
|
Capital notes coupon paid
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(120,000)
|
-
|
(120,000)
|
-
|
(120,000)
|
Shares - vested portion
|
-
|
-
|
-
|
-
|
-
|
-
|
10,628
|
-
|
-
|
-
|
-
|
-
|
10,628
|
-
|
10,628
|
|
|
|
_
|
|
|
|
|
|
|
|
|
|
_ _
|
|
|
Balance at March 31, 2012
|
5,595,597
|
3,848,286
|
1,677,069
|
1,632,282
|
2,000,000
|
150,000
|
(93,967)
|
(18,466)
|
7
|
(128,178)
|
4,388,457
|
4,000,000
|
23,051,087
|
7,285
|
23,058,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2011, the Board of Directors have proposed to pay cash dividends representing 20% of the paid up capital (Note 17).
The accompanying notes form an integral part of this condensed consolidated interim financial information.
Condensed consolidated interim statement of changes in equity (unaudited)
for the three month period ended March 31, 2012 (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
Mandatory
|
Equity
|
|
|
|
|
|
|
|
|
Employees'
|
Foreign
|
|
|
|
|
|
convertible
|
Attributable
|
|
|
|
|
|
|
|
|
incentive
|
currency
|
|
Cumulative
|
|
|
|
securities -
|
to equity
|
Non-
|
|
|
Share
|
Statutory
|
Legal
|
General
|
Contingency
|
plan
|
translation
|
Hedge
|
changes in
|
Other
|
Retained
|
Capital
|
equity
|
holders of
|
controlling
|
Total
|
|
capital
|
reserve
|
reserve
|
reserve
|
reserve
|
shares, net
|
reserve
|
reserve
|
fair values
|
reserve
|
earnings
|
notes
|
component
|
the parent
|
interests
|
equity
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2011
|
4,810,000
|
1,374,483
|
1,329,696
|
2,000,000
|
150,000
|
(36,677)
|
136,676
|
(537,904)
|
174,799
|
5,630
|
1,524,201
|
4,000,000
|
4,633,883
|
19,564,787
|
8,561
|
19,573,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
574,400
|
-
|
-
|
574,400
|
8,160
|
582,560
|
Exchange difference arising on
translation of foreign operations
|
-
|
-
|
-
|
-
|
-
|
-
|
102,786
|
-
|
-
|
-
|
-
|
-
|
-
|
102,786
|
-
|
102,786
|
Fair value changes on net investment in foreign operation hedges
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(77,504)
|
-
|
-
|
-
|
-
|
-
|
(77,504)
|
-
|
(77,504)
|
Fair value changes on available
for sale investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(103,312)
|
-
|
-
|
-
|
-
|
(103,312)
|
-
|
(103,312)
|
Fair value changes reversed on disposal/impairment of available for sale investments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(94)
|
-
|
-
|
-
|
-
|
(94)
|
-
|
(94)
|
Share in other comprehensive income statement items of associate
|
-
|
-
|
-
|
-
|
-
|
-
|
763
|
-
|
(20,072)
|
211
|
-
|
-
|
-
|
(19,098)
|
-
|
(19,098)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income/(loss) for the period
the period
|
-
|
-
|
-
|
-
|
-
|
-
|
103,549
|
(77,504)
|
(123,478)
|
211
|
574,400
|
-
|
-
|
477,178
|
8,160
|
485,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital notes coupon paid
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(116,667)
|
-
|
-
|
(116,667)
|
-
|
(116,667)
|
Shares granted
|
-
|
-
|
-
|
-
|
-
|
(60,800)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(60,800)
|
-
|
(60,800)
|
Shares - vested portion
|
-
|
-
|
-
|
-
|
-
|
9,245
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,245
|
-
|
9,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2011
|
4,810,000
|
1,374,483
|
1,329,696
|
2,000,000
|
150,000
|
(88,232)
|
240,225
|
(615,408)
|
51,321
|
5,841
|
1,981,934
|
4,000,000
|
4,633,883
|
19,873,743
|
16,721
|
19,890,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of this condensed consolidated interim financial information.
Condensed consolidated interim statement of cash flows (unaudited)
for the three month period ended March 31, 2012
|
|
|
|
|
2012
|
2011
|
|
|
AED'000
|
AED'000
|
OPERATING ACTIVITIES
|
|
|
|
Profit before taxation and non-controlling interests
|
|
803,622
|
584,150
|
|
|
|
|
Adjustments for:
|
|
|
|
Depreciation on property and equipment
|
|
32,787
|
36,101
|
Amortisation of intangible assets
|
|
7,882
|
7,020
|
Dividends income
|
|
(10)
|
(3)
|
Impairment allowance on loans and advances
|
|
348,582
|
359,148
|
Recovery of doubtful loans and advances
|
|
(61,146)
|
(33,649)
|
Other impairment (release)/allowances
|
|
(735)
|
73,644
|
Realised and unrealised net gain from available for sale and trading securities
|
|
(4,396)
|
(3,152)
|
Share of profit of associates, net
|
|
(12,097)
|
(84,376)
|
Discount unwind
|
|
(31,937)
|
-
|
Imputed interest on mandatory convertible securities
|
|
-
|
(22,813)
|
Ineffective portion of hedges
|
|
(35,603)
|
(1,269)
|
Employees' incentive plan benefit expense
|
|
10,628
|
9,245
|
|
|
|
|
|
|
|
|
Operating profit before changes in operating assets and liabilities
|
|
1,057,577
|
924,046
|
Decrease/(increase) in due from banks
|
|
1,836,229
|
(579,550)
|
Decrease/(increase) in net trading derivative financial instruments
|
|
55,528
|
(2,823)
|
Decrease in loans and advances
|
|
633,302
|
1,382,733
|
(Increase)/decrease in other assets
|
|
(148,744)
|
68,686
|
Increase/(decrease) in due to banks
|
|
320
|
(1,235,104)
|
Increase in deposits from customers
|
|
4,552,163
|
3,032,849
|
(Decrease)/increase in other liabilities
|
|
(844,896)
|
335,429
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operations
|
|
7,141,479
|
3,926,266
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
Dividends received from associate
|
|
-
|
(328)
|
Dividends income
|
|
10
|
3
|
Purchase of available for sale investment securities
|
|
(1,747,907)
|
(2,365,569)
|
Net proceeds from disposal of available for sale investment securities
|
|
169,139
|
76,017
|
Purchase of trading securities
|
|
(285,076)
|
-
|
Net proceeds from disposal of trading securities
|
|
213,583
|
-
|
Additions to investment properties
|
|
(38,492)
|
(13,038)
|
Purchase of property and equipment, net
|
|
(15,658)
|
(23,655)
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(1,704,401)
|
(2,326,570)
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
Net repayment of short, medium and long term borrowings
|
|
(6,183,416)
|
(1,116,091)
|
Capital notes coupon paid
|
|
(120,000)
|
(116,667)
|
Purchase of employees' incentive plan shares
|
|
-
|
(60,800)
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
(6,303,416)
|
(1,293,558)
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
(866,338)
|
306,138
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
19,261,633
|
16,676,284
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
18,395,295
|
16,982,422
|
|
|
|
|
The accompanying notes form an integral part of this condensed consolidated interim financial information.
Condensed consolidated interim statement of cash flows (unaudited)
for the three month period ended March 31, 2012 (continued)
Cash and cash equivalents
Cash and cash equivalents included in the condensed consolidated interim statement of cash flows comprise the following statement of financial position amounts:
|
As at
|
As at
|
|
March 31
2012
|
December 31
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Cash and balances with Central Banks
|
7,555,710
|
6,629,945
|
Deposits and balances due from banks
|
17,664,214
|
20,839,932
|
Due to Central Banks
|
(7,220)
|
(48,100)
|
Due to banks
|
(3,580,779)
|
(3,090,386)
|
|
|
|
|
|
|
|
21,631,925
|
24,331,391
|
Less: Deposits and balances due from banks and cash and balances with Central Banks - maturity more than 3 months
|
(3,673,336)
|
(5,509,565)
|
Add: Due to banks - maturity more than 3 months
|
436,706
|
439,807
|
|
|
|
|
|
|
|
18,395,295
|
19,261,633
|
|
|
|
The accompanying notes form an integral part of this condensed consolidated interim financial information.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012
1 General
Abu Dhabi Commercial Bank P.J.S.C. ("ADCB" or the "Bank") is a public joint stock company with limited liability incorporated in the Emirate of Abu Dhabi, United Arab Emirates (U.A.E.). ADCB is principally engaged in the business of retail banking, commercial banking and Islamic banking and provision of other financial services through its network of forty eight branches and four pay offices in the U.A.E., two branches in India and one Offshore branch in Jersey, its subsidiaries and associates.
The registered head office of ADCB is at Abu Dhabi Commercial Bank Head Office Building, Salam Street, plot C- 33, Sector E-11, P. O. Box 939, Abu Dhabi, U.A.E.
ADCB is registered as a public joint stock company in accordance with the U.A.E. Federal Commercial Companies Law No. (8) of 1984 (as amended).
2 Summary of significant accounting policies
2.1 Basis of preparation
This condensed consolidated interim financial information has been prepared in accordance with IAS 34 "Interim Financial reporting". It does not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Bank for the year ended December 31, 2011, which were prepared in accordance with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretation Committee (IFRIC) Interpretations.
The same accounting policies, presentation and methods of computation have been followed in this condensed consolidated interim financial information as were applied in the preparation and presentation of the Bank's consolidated financial statements for the year ended December 31, 2011.
For details of related party balances and transactions, refer to Note 34 in the consolidated financial statements for the year ended December 31, 2011. The related party balances and transactions in 2012 are similar in nature and magnitude. Note 6 provides the details of lending exposure to Government entities.
The results for the three month period ended March 31, 2012 are not necessary indicative of the results that may be expected for the financial year ending December 31, 2012.
This condensed consolidated interim financial information is prepared and presented in United Arab Emirates Dirhams (AED) which is the Bank's functional and presentation currency and are rounded off to the nearest thousand ("000") unless otherwise indicated.
As required by the Securities and Commodities Authority of the U.A.E. ("SCA") Notification No. 2624/2008 dated October 12, 2008, accounting policies relating to investment securities and investment properties have been disclosed in the condensed consolidated interim financial information.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
2 Summary of significant accounting policies (continued)
2.1 Basis of preparation (continued)
The preparation of the condensed consolidated interim financial information in conformity with IFRSs requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The main areas of judgments, estimates and assumptions applied in the condensed consolidated interim financial information, including the key sources of estimation uncertainty were the same as those applied in the Bank's consolidated financial statements for the year ended December 31, 2011.
2.2 Application of new and revised International Financial Reporting Standards (IFRS)
2.2.1 New and revised IFRSs effective for accounting periods beginning January 1, 2012
There are no IFRSs or IFRIC interpretations that were effective for the first time for the financial year beginning January 1, 2012 that have had a material impact on Bank's condensed consolidated interim financial information.
2.2.2 Standards and Interpretations in issue not yet effective
The Bank has not early adopted the following new and revised IFRSs that have been issued but are not yet effective:
New Standards and amendments to Standards:
|
Effective for annual periods beginning on or after
|
|
|
Amendments to IAS 1, Presentation of Financial Statements - revise the way other comprehensive income is presented, with grouping of items on the basis of whether they are potentially reclassifiable to profit and loss subsequently.
|
July 1, 2012
|
|
|
Amendments to IAS 19, Employee Benefits - Amended Standard resulting from the Post-Employment Benefits and Termination Benefits projects, requiring recognition of changes in defined benefit obligations and in fair value of plan assets when they occur, with all actuarial gains and losses recognized immediately through other comprehensive income.
|
January 1, 2013
|
|
|
IAS 27, Separate Financial Statements (revised 2011) and IAS 28, Investments in Associates and Joint Ventures (revised 2011) - Revision as required by IFRS 10 and IFRS 11.
The amendments to IAS 32, Financial Instruments: Presentation - The amendments clarify the offsetting criteria in IAS 32 to address inconsistencies in their application. An entity will have a legally enforceable right to set off only if it is non-contingent in nature and is enforceable in the normal course of business and in the event of default, insolvency or bankruptcy.
|
January 1, 2013
January 1, 2014
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
2 Summary of significant accounting policies (continued)
2.2.2 Standards and Interpretations in issue but not yet effective (continued)
IFRS 10, Consolidated Financial Statements - Replaces the part of IAS 27 Consolidated and Separate Financial Statements related to consolidated financial statements and replaces SIC 12 Consolidation - Special Purpose Entities. Under IFRS 10 there is only one basis of consolidation, that is control, for which a new definition has been included.
|
January 1, 2013
|
IFRS 11, Joint Arrangements - Replaces IAS 31 Interests in Joint Ventures and SIC 13 Jointly Controlled Entities - Non-Monetary Contributions by Venturers. It deals with how a joint arrangement of which two or more parties have joint control should be classified and requires that joint ventures are accounted for using the equity method of accounting.
|
January 1, 2013
|
IFRS 12, Disclosure of Interests in Other Entities - Replaces the requirements previously included in IAS 27 - Consolidated and Separate Financial Statements, IAS 31 - Interests in Joint Ventures and IAS 28 - Investments in Associates. In general, the disclosure requirements are more extensive than the current standards.
|
January 1, 2013
|
IFRS 13, Fair Value measurement - represents the completion of the joint project to establish a single source for the requirements on how to measure fair value under IFRS. The Standard aims to improve consistency and reduce complexity by providing a precise definition of fair value and improving disclosure requirements for use across IFRSs.
|
January 1, 2013
|
IFRS 9, Financial Instruments: Classification and Measurement (intended as complete replacement for IAS 39)
|
January 1, 2015
|
Key requirements of IFRS 9 are described as follows:
IFRS 9 requires all recognised financial assets that are within the scope of IAS 39 Financial Instruments: Recognition and Measurement to be subsequently measured at amortised cost or fair value. Specifically, debt investments that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at amortised cost at the end of subsequent accounting periods. All other debt investments and equity investments are measured at their fair values at the end of subsequent accounting periods.
Management anticipates that these IFRSs and amendments will be adopted in the initial period when they become mandatorily effective. An initial assessment of the potential impact indicates that application of most of these standards is not expected to have significant impact on amounts reported in the financial statements, but it is expected that additional disclosures will be required. The Bank is yet to assess IFRS 9's full impact, particularly as the hedging and impairment aspects of IFRS 9 are still outstanding and intends to adopt IFRS 9 in the initial period when they become mandatorily effective.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
2 Summary of significant accounting policies (continued)
2.3 Basis of consolidation
This condensed consolidated interim financial information incorporates the financial statements of Abu Dhabi Commercial Bank P.J.S.C. and its subsidiaries and the attributable share of the results and reserves of its associates (collectively referred to as the "ADCB" or the "Bank"). The entities controlled by the Bank have been treated as subsidiaries. Control is achieved when the Bank has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The financial statements of the subsidiaries are prepared for the same reporting period as that of the Bank, using consistent accounting policies. All inter-company balances, income and expense items are eliminated on consolidation.
Changes in the Bank's interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions. The carrying amounts of the Bank's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to owners of the Bank.
A Special Purpose Entity (SPE) is consolidated if, based on an evaluation of the substance of its relationship with the Bank and the SPE's risks and rewards, the Bank concludes that it controls the SPE.
The assessment of whether the Bank has control over an SPE is carried out at inception and normally no further reassessment of control is carried out in the absence of changes in the structure or terms of the SPE, or additional transactions between the Bank and the SPE except whenever there is a change in the substance of the relationship between the Bank and an SPE.
The Bank manages and administers assets held in unit trusts on behalf of investors without recourse to the assets. The financial statements of these entities are not included in this condensed consolidated financial information except when the Bank controls the entity.
Upon the loss of control, the Bank derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in the condensed consolidated income statement. If the Bank retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or in accordance with the Bank's accounting policy for financial instruments depending on the level of influence retained.
This condensed consolidated interim financial information also includes the attributable share of the results and reserves of associates.
2.4 Trading and Investment securities
Investment securities are initially measured at fair value plus, in the case of investment securities not at fair value through profit or loss, incremental direct transaction costs, and subsequently accounted for depending on their classification as either held to maturity, fair value through profit or loss or available for sale.
Investment securities are classified into the following categories depending on the nature and purpose of the investment:
i) Investments at fair value through profit or loss;
ii) Available for sale and
iii) Held-to-maturity investments.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
2 Summary of significant accounting policies (continued)
2.4 Trading and Investment securities (continued)
Investments designated at fair value through profit or loss (FVTPL)
Investments are classified as at FVTPL when either held for trading or when designated as at FVTPL.
An investment is classified as held for trading if:
§ It has been acquired principally for the purpose of selling it in the near term; or
§ On initial recognition it is part of a portfolio of identified financial instruments that the Bank manages together and has a recent actual pattern of short-term profit-taking; or
§ It is a derivative that is not designated and effective as a hedging instrument.
An investment other than held for trading may be designated as at FVTPL upon initial recognition if:
§ Such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or
§ It forms part of a group of financial assets or financial liabilities or both, which is managed and its performance is evaluated on a fair value basis, in accordance with the Bank's documented risk management or investment strategy, and information about the grouping is provided internally on that basis; or
§ It forms part of a contract containing one or more embedded derivatives, and IAS 39 Financial Instruments: Recognition and Measurement permits the entire combined contract (asset or liability) to be designated as at FVTPL.
Investments at FVTPL are stated at fair value, with any gains or losses arising on re-measurement are recognised in condensed consolidated interim income statement. The fair values are based on current prices in active markets.
Held-to-maturity
Investments which have fixed or determinable payments with fixed maturities which the Bank has the positive intention and ability to hold to maturity, are classified as held to maturity investments.
Held-to-maturity investments are initially recognised at fair value plus any directly attributable transaction costs and are subsequently measured at amortised cost using the effective interest rate method, less any impairment losses, with revenue recognised on an effective yield basis.
Amortised cost is calculated by taking into account any discount or premium on acquisition using an effective interest rate method. Any gain or loss on such investments is recognised in the condensed consolidated interim income statement when the investment is derecognised or impaired.
If there is objective evidence that an impairment on held-to-maturity investments carried at amortised cost has been incurred, the amount of impairment loss recognised is the difference between the assets carrying amount and the present value of estimated future cash flows, discounted at the investments original effective interest rate, with the resulting impairment loss, if any, in the condensed consolidated interim income statement.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
2 Summary of significant accounting policies (continued)
2.4 Trading and Investment securities (continued)
Held-to-maturity (continued)
Investments classified as held to maturity and not close to their maturity, cannot ordinarily be sold or reclassified without impacting the Bank's ability to use this classification and cannot be designated as a hedged item with respect to interest rate or prepayment risk, reflecting the longer-term nature of these investments.
Available for sale
Investments not classified as either "fair value through profit or loss" or "held to maturity" are classified as "available for sale". Available for sale assets are intended to be held for an indefinite period of time and may be sold in response to liquidity requirements or changes in interest rates, commodity prices or equity prices.
Available for sale investments are initially recognised at fair value plus any directly attributable transaction costs and are subsequently measured at fair value. The fair values of quoted financial assets in active markets are based on current prices. If the market for a financial asset is not active, and for unquoted securities, the Bank establishes fair value by using valuation techniques (e.g. recent arms length transactions, discounted cash flow analysis and other valuation techniques). Only in very rare cases where fair value cannot be measured reliably, investments are carried at cost and tested for impairment, if any.
Gains and losses arising from changes in fair value are recognised in the condensed consolidated comprehensive income statement and recorded in cumulative changes in fair value with the exception of impairment losses, interest calculated using the effective interest method and foreign exchange gains and losses on monetary assets, which are recognised directly in the condensed consolidated interim income statement. When the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously recognised in equity in the cumulative changes in fair values is included in the condensed consolidated interim income statement for the period.
If an available for sale investment is impaired, the difference between the acquisition cost (net of any principal repayments and amortisation) and the current fair value, less any previous impairment loss recognised in the condensed consolidated interim income statement, is removed from equity and recognised in the condensed consolidated interim income statement. Once an impairment loss has been recognised on an available for sale financial asset, the subsequent accounting treatment for changes in the fair value of that asset differs depending on the nature of the available-for-sale financial asset concerned:
For an available for sale debt security, a subsequent decline in the fair value of the instrument is recognised in the condensed consolidated interim income statement when there is further objective evidence of impairment as a result of further decreases in the estimated future cash flows of the financial asset.
Where there is no further objective evidence of impairment, the decline in the fair value of the financial asset is recognised directly in equity.
§ If the fair value of a debt security increases in a subsequent period, and the increase can be objectively related to an event occurring after the impairment loss was recognised in the condensed consolidated interim income statement, the impairment loss is reversed through the condensed consolidated interim income statement to the extent of the increase in fair value;
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
2 Summary of significant accounting policies (continued)
2.4 Trading and Investment securities (continued)
Available for sale (continued)
§ For an available-for-sale equity security, all subsequent increases in the fair value of the instrument are treated as a revaluation and are recognised in condensed consolidated other comprehensive income statement, accumulating in equity. Subsequent decreases in the fair value of the available-for-sale equity security are recognised in the condensed consolidated interim income statement, to the extent that further cumulative impairment losses have been incurred in relation to the acquisition cost of the equity security.
Reclassifications
Reclassification is only permitted in rare circumstances and where the asset is no longer held for the purpose of selling in the short term. Reclassifications are accounted for at the fair value of the financial asset at the date of reclassification.
Derecognition of investment securities
The Bank derecognizes an investment security only when the contractual rights to the cash flows from the investment expire, or when it transfers the investment and substantially all the risks and rewards of ownership of the investment to another entity. If the Bank neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Bank recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Bank retains substantially all the risks and rewards of ownership of a transferred financial asset, the Bank continues to recognize the financial asset and also recognises a collateralized borrowing for the proceeds received.
2.5 Investment properties
Investment property is property held either to earn rental income or for capital appreciation or both, but not for sale in the ordinary course of business, use in the production or supply of goods or services or for administrative purposes. Investment property is reflected at fair value. The fair values are the estimated amounts for which a property could be exchanged on the date of valuation between a willing buyer and a willing seller at an arm's length transaction. The fair value is determined on periodic basis by independent professional valuers. Fair value adjustments on investment property are included in the condensed consolidated interim income statement in the period in which these gains or losses arise.
Investment properties under development that are being constructed or developed for future use as investment property are measured initially at cost including all direct costs attributable to the design and construction of the property including related staff costs. Subsequent to initial recognition, investment properties under development are measured at fair value. Gains and losses arising from changes in the fair value of investment properties under development are included in the income statement in the period in which they arise. Upon completion of construction or development, such properties are transferred to investment properties.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
3 Cash and balances with Central Banks
|
As at
|
As at
|
|
March 31
2012
|
December 31
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Cash on hand
|
382,150
|
547,769
|
Balances with Central Banks (*)
|
5,273,560
|
5,082,176
|
Certificate of deposits with Central Bank
|
1,900,000
|
1,000,000
|
|
|
|
|
|
|
|
7,555,710
|
6,629,945
|
|
|
|
(*) Balances with Central Banks include reserve requirements of AED 5,084,733 thousand as at March 31, 2012 (December 31, 2011 - AED 5,053,934 thousand) with the Central Bank of the U.A.E.
The geographical concentration is as follows:
|
As at
|
As at
|
|
March 31
2012
|
December 31
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Within the U.A.E.
|
7,532,713
|
6,601,201
|
Outside the U.A.E.
|
22,997
|
28,744
|
|
|
|
|
|
|
|
7,555,710
|
6,629,945
|
|
|
|
4 Deposits and balances due from banks
|
As at
|
As at
|
|
March 31
2012
|
December 31
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Current and demand deposits
|
190,472
|
257,728
|
Placements
|
15,053,742
|
17,592,265
|
Murabaha placements
|
2,360,000
|
2,249,000
|
Wakala placements
|
60,000
|
740,939
|
|
|
|
|
|
|
|
17,664,214
|
20,839,932
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
4 Deposits and balances due from banks (continued)
The geographical concentration is as follows:
|
As at
|
As at
|
|
March 31
2012
|
December 31
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Within the U.A.E.
|
12,705,991
|
12,798,544
|
Outside the U.A.E.
|
4,958,223
|
8,041,388
|
|
|
|
|
|
|
|
17,664,214
|
20,839,932
|
|
|
|
5 Trading securities
|
As at
|
As at
|
|
March 31
|
December 31
|
|
2012
|
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Quoted within the U.A.E.
|
79,254
|
15,755
|
Quoted outside the U.A.E.
|
7,610
|
-
|
|
|
|
|
|
|
|
86,864
|
15,755
|
|
|
|
|
|
|
Trading securities represent investments in public sector bonds. The fair value of these investments is based on quoted market prices. The bonds yield a fixed coupon rate in the range of 3.25% - 8% per annum.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
6 Loans and advances, net
|
As at
|
As at
|
|
March 31
2012
|
December 31
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Overdrafts (Retail and Corporate)
|
9,764,851
|
9,949,513
|
Corporate loans
|
100,793,906
|
101,565,326
|
Retail loans
|
12,430,518
|
12,303,074
|
Credit cards
|
2,088,267
|
2,133,144
|
Islamic financing
|
3,914,522
|
3,749,732
|
Other facilities
|
793,989
|
765,824
|
|
|
|
|
|
|
|
129,786,053
|
130,466,613
|
Less: Allowance for impairment
|
(5,920,117)
|
(5,711,876)
|
|
|
|
|
|
|
|
123,865,936
|
124,754,737
|
|
|
|
Islamic financing include the following:
|
As at
|
As at
|
|
March 31
2012
|
December 31
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Murabaha
|
596,810
|
565,975
|
Ijara financing
|
663,858
|
651,970
|
Mudaraba
|
214,208
|
154,578
|
Salam
|
2,386,016
|
2,324,991
|
Others
|
53,630
|
52,218
|
|
|
|
|
|
|
|
3,914,522
|
3,749,732
|
Less: Allowance for impairment
|
(22,826)
|
(20,942)
|
|
|
|
|
|
|
|
3,891,696
|
3,728,790
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
6 Loans and advances, net (continued)
Movement of the individual and collective impairment allowance on loans and advances is as follows:
|
As at March 31, 2012 (unaudited)
|
|
As at December 31, 2011 (audited)
|
|
Individual
impairment
|
Collective
impairment
|
Total
|
|
Individual
Impairment
|
Collective
impairment
|
Total
|
|
AED'000
|
AED'000
|
AED'000
|
|
AED'000
|
AED'000
|
AED'000
|
|
|
|
|
|
|
|
|
At January 1
|
3,652,804
|
2,059,072
|
5,711,876
|
|
4,653,146
|
1,643,291
|
6,296,437
|
Charge for the period/year
|
335,029
|
13,553
|
348,582
|
|
1,886,939
|
416,167
|
2,303,106
|
Recoveries during the period/year
|
(61,146)
|
-
|
(61,146)
|
|
(220,746)
|
-
|
(220,746)
|
|
|
|
|
|
|
|
|
Net charge for the period/year
|
273,883
|
13,553
|
287,436
|
|
1,666,193
|
416,167
|
2,082,360
|
Discount unwind
|
(31,937)
|
-
|
(31,937)
|
|
(177,216)
|
-
|
(177,216)
|
Net amounts written off
|
(47,568)
|
-
|
(47,568)
|
|
(2,487,492)
|
-
|
(2,487,492)
|
Currency translation
|
219
|
91
|
310
|
|
(1,827)
|
(386)
|
(2,213)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
3,847,401
|
2,072,716
|
5,920,117
|
|
3,652,804
|
2,059,072
|
5,711,876
|
|
|
|
|
|
|
|
|
The economic sector composition of the loans and advances portfolio is as follows:
|
As at March 31, 2012 (unaudited)
|
|
As at December 31, 2011 (audited)
|
|
Within the U.A.E.
|
Outside the U.A.E.
|
Total
|
|
Within the U.A.E.
|
Outside the U.A.E.
|
Total
|
|
AED'000
|
AED'000
|
AED'000
|
|
AED'000
|
AED'000
|
AED'000
|
Economic sector
|
|
|
|
|
|
|
|
Agriculture
|
8,766
|
-
|
8,766
|
|
9,084
|
-
|
9,084
|
Energy
|
10,099,810
|
357,492
|
10,457,302
|
|
10,840,212
|
362,316
|
11,202,528
|
Trading
|
907,976
|
27,164
|
935,140
|
|
794,618
|
15,080
|
809,698
|
Contractor finance
|
1,655,658
|
70,069
|
1,725,727
|
|
1,555,354
|
64,902
|
1,620,256
|
Development & construction
|
24,260,731
|
94,976
|
24,355,707
|
|
24,088,820
|
98,410
|
24,187,230
|
Real estate investment
|
12,321,168
|
149,732
|
12,470,900
|
|
12,364,945
|
191,045
|
12,555,990
|
Transport
|
2,109,177
|
498,896
|
2,608,073
|
|
2,136,234
|
512,684
|
2,648,918
|
Personal - retail
|
17,016,912
|
9,814
|
17,026,726
|
|
16,939,914
|
13,362
|
16,953,276
|
Personal - collateralised
|
14,856,209
|
327,042
|
15,183,251
|
|
15,360,649
|
370,741
|
15,731,390
|
Government
|
2,431,140
|
-
|
2,431,140
|
|
2,916,734
|
-
|
2,916,734
|
Financial institutions (*)
|
8,219,424
|
1,284,739
|
9,504,163
|
|
7,837,634
|
1,315,783
|
9,153,417
|
Manufacturing
|
1,860,368
|
206,983
|
2,067,351
|
|
1,917,252
|
123,940
|
2,041,192
|
Services
|
28,825,387
|
2,186,420
|
31,011,807
|
|
28,484,388
|
2,152,512
|
30,636,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,572,726
|
5,213,327
|
129,786,053
|
|
125,245,838
|
5,220,775
|
130,466,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Allowance for impairment
|
(5,920,117)
|
|
|
|
(5,711,876)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
123,865,936
|
|
|
|
124,754,737
|
|
|
|
|
|
|
|
|
(*) includes investment companies.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
6 Loans and advances, net (continued)
The Bank entered into repurchase agreements whereby loans are pledged and held by counter parties as collateral. The risks and rewards relating to the loans pledged will remain with the Bank. The following table reflects the carrying value of these loans and the associated financial liabilities:
|
As at March 31, 2012 (unaudited)
|
As at December 31, 2011 (audited)
|
|
Carrying value of pledged
assets
|
Carrying value of associated liabilities
|
Carrying value
of pledged
assets
|
Carrying value of associated liabilities
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
|
|
|
|
|
Repurchase agreements
|
4,756,807
|
2,358,230
|
4,756,807
|
2,358,230
|
|
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
7 Derivative financial instruments
The fair values of derivative financial instruments held are set out below:
|
|
|
Assets
|
Liabilities
|
As at March 31, 2012 (unaudited)
|
AED'000
|
AED'000
|
|
|
|
Derivatives held for trading
|
|
|
Foreign exchange contracts
|
90,512
|
75,327
|
Interest rate and cross currency swaps
|
3,749,861
|
3,788,374
|
Options
|
160,902
|
169,173
|
Futures
|
3,917
|
-
|
Commodity and Energy swaps
|
123,639
|
123,159
|
Swaptions
|
6,383
|
6,383
|
|
|
|
|
|
|
|
4,135,214
|
4,162,416
|
|
|
|
Derivatives held as fair value hedges
|
|
|
Interest rate and cross currency swaps
|
394,382
|
473,188
|
|
|
|
Derivatives held as cash flow hedges
|
|
|
Interest rate swaps
|
11
|
-
|
Forward foreign exchange contracts
|
3,209
|
-
|
|
|
|
|
|
|
|
4,532,816
|
4,635,604
|
|
|
|
|
|
|
Assets
|
Liabilities
|
As at December 31, 2011 (audited)
|
AED'000
|
AED'000
|
|
|
|
Derivatives held for trading
|
|
|
Foreign exchange contracts
|
110,015
|
96,112
|
Interest rate and cross currency swaps
|
4,070,651
|
4,050,688
|
Options
|
166,578
|
173,714
|
Futures
|
354
|
227
|
Commodity and Energy swaps
|
23,067
|
21,835
|
Swaptions
|
5,903
|
5,666
|
|
|
|
|
|
|
|
4,376,568
|
4,348,242
|
|
|
|
Derivatives held as fair value hedges
|
|
|
Interest rate and cross currency swaps
|
468,196
|
444,350
|
|
|
|
Derivatives held as cash flow hedges
|
|
|
Interest rate swaps
|
-
|
2,714
|
Forward foreign exchange contracts
|
-
|
26,262
|
|
|
|
|
|
|
|
4,844,764
|
4,821,568
|
|
|
|
The net hedge ineffectiveness gains relating to the cash flow hedges amounting to AED 35,603 thousand (Three month period ended March 31, 2011 - gains of AED 1,269 thousand) have been recognised in the condensed consolidated interim income statement under "Net gains on dealing in derivatives" (Note 22).
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
8 Investment securities
|
As at March 31, 2012 (unaudited)
|
|
U.A.E.
|
Other
G.C.C.
countries
|
Rest of
the world
|
Total
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
Available for sale investments
|
|
|
|
|
Quoted:
|
|
|
|
|
Floating rate notes (FRNs)
|
275,475
|
-
|
-
|
275,475
|
Collateralised debt obligations (CDOs)
|
-
|
-
|
21,697
|
21,697
|
Equity instruments
|
479
|
-
|
-
|
479
|
Bonds
|
4,929,265
|
862,637
|
6,948,734
|
12,740,636
|
Mutual funds
|
40,099
|
-
|
-
|
40,099
|
Government securities
|
2,225,730
|
1,145,454
|
239,996
|
3,611,180
|
|
|
|
|
|
|
|
|
|
|
Total Quoted
|
7,471,048
|
2,008,091
|
7,210,427
|
16,689,566
|
|
|
|
|
|
|
|
|
|
|
Unquoted:
|
|
|
|
|
Equity instruments
|
180,560
|
-
|
497
|
181,057
|
Mutual funds
|
77,545
|
-
|
-
|
77,545
|
|
|
|
|
|
Total Unquoted
|
258,105
|
-
|
497
|
258,602
|
|
|
|
|
|
|
|
|
|
|
Total available for sale investments
|
7,729,153
|
2,008,091
|
7,210,924
|
16,948,168
|
|
|
|
|
|
|
As at December 31, 2011 (audited)
|
|
U.A.E.
|
Other
G.C.C.
countries
|
Rest of
the world
|
Total
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
Available for sale investments
|
|
|
|
|
Quoted:
|
|
|
|
|
Floating rate notes (FRNs)
|
367,708
|
-
|
-
|
367,708
|
Collateralised debt obligations (CDOs)
|
-
|
-
|
44,194
|
44,194
|
Equity instruments
|
6,905
|
-
|
-
|
6,905
|
Bonds
|
4,641,033
|
857,742
|
5,605,453
|
11,104,228
|
Mutual funds
|
35,016
|
-
|
-
|
35,016
|
Government securities
|
1,847,763
|
1,141,628
|
241,639
|
3,231,030
|
|
|
|
|
|
|
|
|
|
|
Total Quoted
|
6,898,425
|
1,999,370
|
5,891,286
|
14,789,081
|
|
|
|
|
|
Unquoted:
|
|
|
|
|
Equity instruments
|
180,423
|
-
|
483
|
180,906
|
Mutual funds
|
82,116
|
-
|
-
|
82,116
|
|
|
|
|
|
Total Unquoted
|
262,539
|
-
|
483
|
263,022
|
|
|
|
|
|
Total available for sale investments
|
7,160,964
|
1,999,370
|
5,891,769
|
15,052,103
|
|
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
8 Investment securities (continued)
At March 31, 2012 quoted bond investments include bonds with fair value AED 4,839,049 thousand (December 31, 2011: AED 4,687,545 thousand) in public sector companies.
The Bank hedges interest rate risk on certain fixed rate investments through interest rate swaps and designates these as fair value hedges. The negative fair value of these interest rate swaps at March 31, 2012 was AED 468,863 thousand (December 31, 2011 - negative fair value of interest rate swaps AED 447,064 thousand). The hedge ineffectiveness gains and losses relating to these hedges were included in the condensed consolidated interim income statement under 'Net gains on dealing in derivatives' (Note 22).
The Bank enters into repurchase agreements whereby bonds are pledged and held by counter parties as collateral. The risks and rewards relating to the investments pledged remain with the Bank. The following table reflects the carrying value of these bonds and the associated financial liabilities:
|
As at March 31, 2012 (unaudited)
|
As at December 31, 2011 (audited)
|
|
Fair value of
pledged assets
|
Carrying value of associated liabilities
|
Fair value of
pledged assets
|
Carrying value of associated liabilities
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
|
|
|
|
|
Repurchase agreements
|
1,225,482
|
1,063,134
|
4,237,403
|
3,776,167
|
|
|
|
|
|
Further, the Bank has also pledged investment securities with fair value amounting to AED 1,069,730 thousand (December 31, 2011 - AED 1,110,902 thousand) as collateral against margin calls. The risks and rewards relating to the investments pledged will remain with the Bank.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
9 Investments in associates
Name of associate
|
|
As at
|
As at
|
|
|
March 31
2012
(unaudited)
|
December 31
2011
(audited)
|
|
|
AED'000
|
AED'000
|
|
|
|
|
Al Nokhitha Fund
|
|
64,220
|
56,298
|
ADCB MSCI U.A.E. Index Fund
|
|
29,694
|
25,519
|
|
|
|
|
|
|
|
|
Carrying value
|
|
93,914
|
81,817
|
|
|
|
|
Details of Bank's investments in associates are as follows:
|
Name of associate
|
Principal activities
|
Country of incorporation
|
Ownership Interest
|
March 31
|
December 31
|
2012
|
2011
|
|
|
|
|
|
|
(a)
|
Al Nokhitha Fund
|
Investing in Equities listed in Abu Dhabi Exchange, Dubai Financial Market and in any other recognised stock exchanges of the GCC countries.
|
U.A.E.
|
22%
|
21%
|
(b)
|
ADCB MSCI U.A.E. Index Fund
|
Investing in Equities listed in Abu Dhabi Exchange, Dubai Financial Market, Dubai International Financial Exchange determined by MSCI UAE Index ("Index Securities").
|
U.A.E.
|
28%
|
28%
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
9 Investments in associates (continued)
The latest available financial information in respect of the Bank's associates is as at and for the three month period ended March 31, 2012 for Al Nokhitha Fund and ADCB MSCI U.A.E. Index Fund as follows:
|
AED'000
|
|
|
Total assets
|
414,210
|
Total liabilities
|
14,523
|
|
|
|
|
Net assets
|
399,687
|
|
|
|
|
Bank's share in net assets of associates
|
93,914
|
|
|
|
|
Total interest and other operating income
|
54,289
|
|
|
|
|
Total profit for the period
|
52,726
|
|
|
|
|
Bank's share in profit of associates
|
12,097
|
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
10 Investment properties
|
Completed
and in use
|
Under development
|
Total
|
|
AED'000
|
AED'000
|
AED'000
|
|
|
|
|
As at January 1, 2011
|
215,609
|
73,583
|
289,192
|
Additions during the year
|
-
|
119,620
|
119,620
|
Decrease in fair value during the year
|
(7,798)
|
(4,102)
|
(11,900)
|
|
|
|
|
|
|
|
|
As at January 1, 2012 (audited)
|
207,811
|
189,101
|
396,912
|
Additions during the period
|
-
|
38,492
|
38,492
|
|
|
|
|
|
|
|
|
As at March 31, 2012 (unaudited)
|
207,811
|
227,593
|
435,404
|
|
|
|
|
The fair value of the Bank's investment properties are estimated by reference to current market prices for similar properties, adjusted as necessary for condition and location, or by reference to recent transactions updated to reflect current economic conditions. Valuations are carried out by registered independent appraisers having an appropriate recognised professional qualification and recent experience in the location and category of the property being valued. Discounted cash flow techniques may be used to calculate fair value in certain situations where there have been no recent transactions using current external market inputs such as market rents and interest rates. The effective date of the last formal valuation is December 31, 2011.
The valuation methodologies considered by external valuers include:
a) Direct Comparable method: This method seeks to determine the value of the property from transactions of comparable properties.
b) Residual method: This method is used to assess the value of the property with a development potential where there is inadequate comparable evidence. This method is commonly used in the valuation of the site under development in the local market.
All investment properties of the Bank are located within the U.A.E.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
11 Other assets
|
As at
|
As at
|
|
March 31
2012
(unaudited)
|
December 31
2011
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Interest receivable
|
961,513
|
859,898
|
Withholding tax
|
32,581
|
87,311
|
Prepayments
|
106,006
|
71,336
|
Acceptances
|
9,269,032
|
8,771,823
|
Others
|
298,315
|
231,126
|
|
|
|
|
10,667,447
|
10,021,494
|
|
|
|
Acceptances arise when the Bank is under an obligation to make payments against documents drawn under letters of credit. Acceptances specify the amount of money, the date, and the person to which the payment is due. After acceptance, the instrument becomes an unconditional liability (time draft) of the bank and are therefore recognised as a financial liability (Note 16) in the consolidated statement of financial position with a corresponding contractual right of reimbursement from the customer recognised as a financial asset. The Bank generally receives cash collateral against these acceptances.
12 Due to banks
|
As at
|
As at
|
|
March 31
2012
(unaudited)
|
December 31
2011
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Current and demand deposits
|
726,489
|
574,271
|
Deposits - banks
|
2,854,290
|
2,516,115
|
|
|
|
|
3,580,779
|
3,090,386
|
|
|
|
The Bank hedges certain deposits from customers for interest rate and foreign currency exchange risk through cross currency swaps and designates these instruments as fair value hedges. The fair value of these cross currency swaps at March 31, 2012 was AED 19,158 thousand (December 31, 2011: the positive fair value of AED 22, 578 thousand).
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
13 Deposits from customers
|
As at
|
As at
|
|
March 31
2012
(unaudited)
|
December 31
2011
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Call and demand deposits
|
25,883,171
|
24,274,344
|
Savings deposits
|
2,343,620
|
2,237,783
|
Time deposits
|
64,344,066
|
64,146,038
|
Murabaha deposits
|
8,338,950
|
9,201,851
|
Long term government deposits
|
449,569
|
458,940
|
Islamic deposits
|
11,470,064
|
8,851,869
|
Euro commercial papers
|
1,632,476
|
716,652
|
|
__________ ______
|
|
|
114,461,916
|
109,887,477
|
|
|
|
The Euro commercial papers are issued globally with the majority issued in the United Kingdom and other countries of Europe.
Islamic product related deposits include the following:
|
As at
|
As at
|
|
March 31
2012
(unaudited)
|
December 31
2011
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Product
|
|
|
Wadiah - demand deposits
|
344,444
|
437,980
|
Mudaraba savings and term deposits
|
3,976,950
|
3,653,439
|
Wakala deposits
|
7,148,670
|
4,760,450
|
|
|
|
|
11,470,064
|
8,851,869
|
|
|
|
The Bank hedges certain deposits from customers for interest rate and foreign currency exchange risk through cross currency swaps and designates these instruments as fair value hedges. The fair value of these cross currency swaps at March 31, 2012 was AED Nil (December 31, 2011: the positive fair value
of AED 7,198 thousand).
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
14 Short and medium term borrowings
The details of short and medium term borrowings as at March 31, 2012 (unaudited) are as follows:
Instrument
|
Currency
|
Within 1 year
|
1-3 years
|
3-5 years
|
Total
|
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
|
|
|
|
|
|
Unsecured notes
|
Hong Kong Dollar (HKD)
|
94,333
|
-
|
-
|
94,333
|
|
Malaysian Ringitt (MYR)
|
-
|
-
|
871,027
|
871,027
|
|
South African Rand (ZAR)
|
51,299
|
-
|
-
|
51,299
|
|
Swiss Franc (CHF)
|
-
|
-
|
575,705
|
575,705
|
|
Turkish Lira (TRY)
|
-
|
-
|
94,003
|
94,003
|
|
U.A.E. Dirham (AED)
|
-
|
1,253,000
|
500,000
|
1,753,000
|
|
US Dollar (US$)
|
-
|
3,673,000
|
-
|
3,673,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145,632
|
4,926,000
|
2,040,735
|
7,112,367
|
|
|
|
|
|
|
Syndicated loans
|
US Dollar (US$)
|
2,821,599
|
1,469,200
|
-
|
4,290,799
|
|
Euro (EUR)
|
328,015
|
-
|
-
|
328,015
|
|
|
|
|
|
|
Sukuk financing notes
|
US Dollar (US$)
|
-
|
-
|
1,836,500
|
1,836,500
|
|
|
|
|
|
|
Subordinated floating rate notes
|
US Dollar (US$)
|
-
|
-
|
1,117,143
|
1,117,143
|
|
|
|
|
|
|
Tier 2 loan
|
U.A.E. Dirham (AED)
|
-
|
-
|
6,617,456
|
6,617,456
|
|
|
|
|
|
|
Borrowings through repurchase agreements
|
US Dollar (US$)
|
1,315,096
|
756,271
|
-
|
2,071,367
|
|
U.A.E. Dirham (AED)
|
1,250,995
|
99,000
|
-
|
1,349,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,861,337
|
7,250,471
|
11,611,834
|
24,723,642
|
Fair value adjustment on short and medium term borrowings being hedged
|
309,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,033,252
|
|
|
|
|
|
|
Included in short and medium term borrowings is AED 11,323,881 thousand which have been hedged using interest rate and cross currency swaps. These swaps are designated as fair value hedges. The positive fair value of these swaps at March 31, 2012 was AED 325,542 thousand.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
14 Short and medium term borrowings (continued)
The details of short and medium term borrowings as at December 31, 2011 (audited) are as follows:
Instrument
|
Currency
|
Within 1 year
|
1-3 years
|
3-5 years
|
Total
|
|
|
AED'000
|
AED'000
|
AED'000
|
AED'000
|
Unsecured notes
|
Australian Dollar (AUD)
|
72,126
|
-
|
-
|
72,126
|
|
Hong Kong Dollar (HKD)
|
94,333
|
-
|
-
|
94,333
|
|
Malaysian Ringitt (MYR)
|
-
|
-
|
871,027
|
871,027
|
|
Slovak Koruna (SKK)
|
103,758
|
-
|
-
|
103,758
|
|
South African Rand (ZAR)
|
51,299
|
-
|
-
|
51,299
|
|
Swiss Franc (CHF)
|
-
|
-
|
575,705
|
575,705
|
|
Turkish Lira (TRY)
|
-
|
-
|
94,003
|
94,003
|
|
U.A.E. Dirham (AED)
|
-
|
1,253,000
|
-
|
1,253,000
|
|
US Dollar (US$)
|
-
|
3,673,000
|
-
|
3,673,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
321,516
|
4,926,000
|
1,540,735
|
6,788,251
|
|
|
|
|
|
|
Syndicated loans
|
US Dollar (US$)
|
3,789,801
|
3,739,849
|
-
|
7,529,650
|
|
Euro (EUR)
|
328,015
|
-
|
-
|
328,015
|
|
|
|
|
|
|
Sukuk financing notes
|
US Dollar (US$)
|
-
|
-
|
1,836,500
|
1,836,500
|
|
|
|
|
|
|
Subordinated floating rate notes
|
US Dollar (US$)
|
-
|
-
|
1,172,789
|
1,172,789
|
|
|
|
|
|
|
Tier 2 loan
|
U.A.E. Dirham (AED)
|
-
|
-
|
6,617,456
|
6,617,456
|
|
|
|
|
|
|
Borrowings through repurchase agreements
|
US Dollar (US$)
|
2,713,033
|
870,134
|
-
|
3,583,167
|
|
U.A.E. Dirham (AED)
|
2,358,230
|
193,000
|
-
|
2,551,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,510,595
|
9,728,983
|
11,167,480
|
30,407,058
|
Fair value adjustment on short and medium term borrowings being hedged
|
|
|
|
401,499
|
|
|
|
|
|
|
|
|
|
|
|
30,808,557
|
|
|
|
|
|
|
Included in short and medium term borrowings is AED 9,049,767 thousand which have been hedged using interest rate and cross currency swaps. These swaps are designated as fair value hedges. The positive fair value of these swaps at December 31, 2011 was AED 393,400 thousand.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
14 Short and medium term borrowings (continued)
Interest on unsecured notes is payable quarterly and half yearly in arrears and the coupon rates as at March 31, 2012 (unaudited) are as follows:
Currency
|
Within 1 year
|
1-3 years
|
3-5 years
|
|
|
|
|
HKD
|
3 months HIBOR offer rate plus 29 basis points
|
-
|
-
|
MYR
|
-
|
-
|
Fixed rate of 5.2% p.a.
|
ZAR
|
3 months JIBAR plus 41 basis points
|
-
|
-
|
CHF
|
-
|
-
|
Fixed rate of 3.01% p.a.
|
TRY
|
-
|
-
|
Fixed rate of 12.75% p.a.
|
AED
|
-
|
Fixed rate of 6% p.a.
|
Fixed rate of 6% p.a.
|
US$
|
-
|
Fixed rate of 4.75% p.a.
|
-
|
Syndicated loans
Interest on the syndicated loans are payable as follows:
US$ : Monthly coupons in arrears with 25 basis points to 125 basis points over LIBOR and quarterly coupons with 27.5 basis points to 55 basis points.
EUR : Quarterly coupons in arrears with 110 basis points over EURIBOR.
Sukuk financing notes
The Sukuk carries an expected profit rate of 4.07% per annum payable semi annually.
Subordinated floating rate notes
Interest on the subordinated floating rate notes is payable quarterly in arrears at a coupon rate of 110 basis points over 3 months LIBOR. The subordinated floating rate notes were obtained from financial institutions outside the U.A.E. and qualified as Tier 2 subordinated loan capital for the first 5 year period till 2011 and thereafter are amortised at the rate of 20% per annum until 2016 for capital adequacy calculation (Note 27). This has been approved by the Central Bank of the U.A.E.
Tier 2 loan
In March 2009, the Bank converted AED 6,617,456 thousand government deposits into Tier 2 qualifying loans. The Tier 2 qualifying loan will mature seven years from the date of the issue and interest is payable on a quarterly basis at a fixed rate of 4 percent per annum commencing March 31, 2009 for the first two years, 4.5 percent per annum for the third year, 5 percent per annum for the fourth year and 5.25 percent per annum for the remaining period. The terms also provide that the Bank will have a call option to repay the loans partially or fully at the end of five years from the date of issue. For regulatory purposes, the loan qualifies as Tier 2 capital (Note 27).
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
14 Short and medium term borrowings (continued)
Borrowings through repurchase agreements
Interest on borrowings through repurchase agreements are payable in quarterly coupons in arrears with 115 to 300 basis points over 3 months LIBOR and EIBOR and half yearly coupons in arrears with 86 to 300 basis points over 6 months LIBOR.
15 Long term borrowings
|
|
As at
|
As at
|
|
|
March 31
|
December 31
|
Instrument
|
Currency
|
2012
|
2011
|
|
|
(unaudited)
|
(audited)
|
|
|
AED'000
|
AED'000
|
|
|
|
|
Unsecured notes
|
U.A.E. Dirham (AED)
|
-
|
500,000
|
|
Malaysian Ringitt (MYR)
|
473,706
|
473,706
|
|
US Dollar (US$)
|
73,460
|
73,460
|
|
|
|
|
|
|
547,166
|
1,047,166
|
|
|
|
|
Fair value adjustment on long term borrowings being hedged
|
40,875
|
41,286
|
|
|
|
|
|
|
|
|
|
|
588,041
|
1,088,452
|
|
|
|
|
Included in long term borrowings is AED 547,166 thousand (December 31, 2011 - AED 1,047,166 thousand) which have been hedged using interest rate and cross currency swaps. These swaps are designated as fair value hedges. The positive fair value of these swaps at March 31, 2012 was AED 45,368 thousand (December 31, 2011 was AED 44,421 thousand).
Interest on unsecured notes is payable half yearly in arrears and the coupon rates as at March 31, 2012 (unaudited) are as follows:
Currency
|
Over 5 years
|
|
|
MYR
|
Fixed rate of 5.35% p.a.
|
US$
|
Fixed rate of 5.3875% p.a.
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
16 Other liabilities
|
As at
|
As at
|
|
March 31
|
December 31
|
|
2012
|
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
|
|
Interest payable
|
898,757
|
931,026
|
Employees' end of service benefits
|
187,389
|
179,824
|
Accounts payable and other creditors
|
136,379
|
973,519
|
Clearing payables
|
425
|
238
|
Deferred income
|
195,364
|
171,805
|
Acceptances (Note 11)
|
9,269,032
|
8,771,823
|
Others
|
861,103
|
875,332
|
|
|
|
|
|
|
|
11,548,449
|
11,903,567
|
|
|
|
17 Share capital
|
Authorised
|
|
|
|
As at
|
As at
|
|
|
March 31
2012
(unaudited)
|
December 31
2011
(audited)
|
|
AED'000
|
AED'000
|
AED'000
|
Ordinary shares of AED 1 each
|
5,595,597
|
5,595,597
|
5,595,597
|
|
|
|
|
|
March 31, 2012 (unaudited)
|
|
December 31, 2011 (audited)
|
|
Number of
shares
|
AED'000
|
|
Number of
shares
|
AED'000
|
|
|
|
|
|
|
As of January 1
|
5,595,597,381
|
5,595,597
|
|
4,810,000,000
|
4,810,000
|
Shares issued on conversion of mandatory convertible securities
|
-
|
-
|
|
785,597,381
|
785,597
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
5,595,597,381
|
5,595,597
|
|
5,595,597,381
|
5,595,597
|
|
|
|
|
|
|
In April 2011, the mandatory convertible securities ("MCS") with a nominal value of AED 4,800,000 thousand were converted into ordinary equity shares of the Bank. On conversion, 785,597,381 equity shares were issued at the conversion price of AED 6.11 per share. The difference between the nominal value of the shares and conversion price resulted in share premium.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
17 Share capital (continued)
Reconciliation of share premium is as follows:
|
AED' 000
|
|
|
Nominal value of MCS
|
4,800,000
|
Less: Nominal value of shares issued on conversion of MCS
|
(785,597)
|
|
|
Share premium
|
4,014,403
|
|
|
Less: Mandatory convertible securities - liability component
|
(144,482)
|
Less: Issue expenses of MCS
|
(21,635)
|
|
|
Balance of share premium
|
3,848,286
|
|
|
As at March 31, 2012, Abu Dhabi Investment Council held 58.08% (December 31, 2011: 58.08 %) of the Bank's issued and fully paid up share capital.
Proposed dividend
For the year ended December 31, 2011, the Board of Directors have proposed to pay cash dividends of AED 1,119,119 thousand representing 20% of the paid up capital (December 31, 2010 : AED Nil). This is subject to the approval of the shareholders in the Annual General Meeting.
18 Capital notes
In February 2009, the Department of Finance, Government of Abu Dhabi subscribed for ADCB's Tier I regulatory capital notes with a principal amount of AED 4 billion (the "Notes").
The Notes are non-voting, non-cumulative perpetual securities for which there is no fixed redemption date. The Notes are direct, unsecured, subordinated obligations of the Bank and rank pari passu without any preference among themselves and the rights and claims of the Note holders will be subordinated to the claims of Senior Creditors. The Notes bear interest at the rate of 6% per annum payable semi-annually until February 2014, and a floating interest rate of 6 month EIBOR plus 2.3% per annum thereafter. However the Bank may at its sole discretion elect not to make a coupon payment. The Note holders do not have a right to claim the coupon and an election by the Bank not to service coupon is not considered an event of default. In addition, there are certain circumstances under which the Bank is prohibited from making a coupon payment on a relevant coupon payment date ("Non-Payment Event").
If the Bank makes a non-payment election or a non-payment event occurs, then the Issuer will not (a) declare or pay any distribution or dividend or (b) redeem, purchase, cancel, reduce or otherwise acquire any of the share capital or any securities of the Issuer ranking pari passu with or junior to the Notes except securities, the term of which stipulate a mandatory redemption or conversion into equity, in each case unless or until two consecutive coupon payments have been paid in full.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
19 Interest income (unaudited)
|
3 months ended March 31
|
|
|
|
2012
|
2011
|
|
AED'000
|
AED'000
|
|
|
|
Loans and advances to banks
|
75,367
|
64,766
|
Loans and advances to customers
|
1,647,862
|
1,698,491
|
Investment securities
|
104,637
|
52,939
|
|
|
|
|
|
|
|
1,827,866
|
1,816,196
|
|
|
|
20 Interest expense (unaudited)
|
3 months ended March 31
|
|
|
|
2012
|
2011
|
|
AED'000
|
AED'000
|
|
|
|
Deposits from banks
|
2,508
|
4,575
|
Deposits from customers
|
480,631
|
685,261
|
Debt securities issued and subordinated liabilities
|
117,224
|
110,882
|
Interest on mandatory convertible securities and long term notes
|
40,169
|
101,281
|
|
|
|
|
|
|
|
640,532
|
901,999
|
|
|
|
21 Net fees and commission income (unaudited)
|
3 months ended March 31
|
|
|
|
2012
|
2011
|
|
AED'000
|
AED'000
|
|
|
|
Fees and commission income
|
|
|
|
|
|
Retail banking fees
|
171,920
|
186,197
|
Corporate banking fees
|
81,196
|
82,392
|
Brokerage fees
|
1,327
|
1,232
|
Fees from trust and other fiduciary activities
|
15,639
|
12,706
|
Other fees
|
21,417
|
12,349
|
|
|
|
|
|
|
Total fees and commission income
|
291,499
|
294,876
|
Fees and commission expenses
|
(42,440)
|
(32,320)
|
|
|
|
|
|
|
Net fees and commission income
|
249,059
|
262,556
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
22 Net trading income (unaudited)
|
3 months ended March 31
|
|
|
|
2012
|
2011
|
|
AED'000
|
AED'000
|
|
|
|
|
|
|
Net gains on dealing in derivatives
|
58,647
|
62,177
|
Net gains from dealing in foreign currencies
|
38,994
|
36,440
|
Net gains/(losses) from trading and investment securities
|
4,396
|
3,152
|
|
|
|
|
102,037
|
101,769
|
|
|
|
23 Other impairment (release)/allowances (unaudited)
|
3 months ended March 31
|
|
|
|
2012
|
2011
|
|
AED'000
|
AED'000
|
|
|
|
|
|
|
Impairment (release)/allowance on investment securities
|
(735)
|
3,673
|
Impairment allowance on credit default swaps
|
-
|
69,971
|
|
|
|
|
(735)
|
73,644
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
24 Earnings per share (unaudited)
Basic and diluted earnings per share
The calculation of basic earnings per share is based on the net profit attributable to equity holders of the Bank and the weighted average number of equity shares outstanding. Diluted earnings per share is calculated by adjusting the weighted average number of equity shares outstanding for the dilutive effects of potential equity shares held on account of employees' incentive plan.
|
3 months ended March 31
|
|
|
|
2012
|
2011
|
|
|
|
Net profit for the period attributable to the equity holders of the Bank (AED'000)
|
800,230
|
574,400
|
Add: Interest on Mandatory Convertible Securities (MCS) for the period (AED'000)
|
-
|
20,738
|
Less: Capital notes coupon paid (AED'000)
|
(120,000)
|
(116,667)
|
|
|
|
|
|
|
Net adjusted profit for the period attributable to the equity holders of the Bank (AED'000) (a)
|
680,230
|
478,471
|
|
|
|
|
|
|
Weighted average number of shares in issue throughout the period (000's)
|
5,595,597
|
4,810,000
|
Add: Weighted average number of shares resulting from conversion of MCS
(000's)
|
-
|
785,597
|
Less: Weighted average number of shares held on account of Employees' incentive plan (000's)
|
(57,527)
|
(35,080)
|
|
|
|
Weighted average number of equity shares used for calculating basic earnings per share (000's) (b)
|
5,538,070
|
5,560,517
|
Add: Weighted average number of shares held on account of Employees' incentive plan (000's)
|
57,527
|
35,080
|
|
|
|
|
|
|
Weighted average number of equity shares used for calculating diluted earnings per share (000's) (c)
|
5,595,597
|
5,595,597
|
|
|
|
Basic earnings per share (AED) (a)/(b)
|
0.12
|
0.09
|
|
|
|
Diluted earnings per share (AED) (a)/(c)
|
0.12
|
0.09
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
25 Commitments and contingent liabilities
The Bank had the following commitments and contingent liabilities at:
|
March 31
|
December 31
|
|
2012
|
2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
Commitments on behalf of customers
|
|
|
Letters of credit
|
2,906,349
|
4,049,791
|
Guarantees
|
9,542,226
|
9,806,027
|
Commitments to extend credit - Revocable
|
6,182,918
|
6,313,900
|
Commitments to extend credit - Irrevocable
|
5,394,322
|
5,688,356
|
Others
|
55,095
|
55,095
|
|
|
|
|
|
|
|
24,080,910
|
25,913,169
|
Others
|
|
|
Commitments for future capital expenditure
|
215,393
|
274,887
|
Commitments to invest in investment securities
|
230,009
|
230,009
|
|
|
|
|
|
|
|
24,526,312
|
26,418,065
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
26 Operating segments
Effective April 1, 2011, the Bank introduced property management as a separate operating segment. This includes real estate and property management activities which on an aggregated basis meets the reporting threshold as a separate operating component and the results are reviewed regularly by the Bank's chief operating decision maker. Prior to April 1, 2011, these activities were included in corporate support along with other activities. The residual balance in corporate support after reclassification of real estate and property management activities is allocated to other operating segments in proportion to the segmental assets and prior period results have been reclassified to meet the new reporting requirement.
The Bank has four reportable segments, as described below, which are the Bank's strategic divisions. The strategic divisions offer different products and services, and are managed separately based on the Bank's management and internal reporting structure. For each of the strategic divisions, the Bank Management Committee reviews internal management reports on at least a quarterly basis.
The following summary describes the operations in each of the Bank's reportable segments:
Wholesale banking - comprises of business banking, cash management, trade finance, corporate finance, investment banking, Indian operations, infrastructure and strategic client operations. It includes loans, deposits and other transactions and balances with corporate customers.
Consumer banking - comprises of consumer, retail, wealth management and Islamic operations. It includes loans, deposits and other transactions and balances with retail customers and corporate and private accounts of high networth individuals and funds management activities.
Investments and treasury - comprises of central treasury operations, management of the Bank's investment portfolio and interest rate, currency and commodity derivative portfolio. Investments and treasury undertakes the Bank's funding and centralized risk management activities through borrowings, issues of debt securities, use of derivatives for risk management and investing in liquid assets such as short-term placements and corporate and government debt securities and trading and corporate finance activities.
Property management - comprises of real estate management and engineering service operations of subsidiaries - Abu Dhabi Commercial Properties L.L.C., Abu Dhabi Commercial Engineering Services L.L.C., ADCB Real Estate Fund operations and rental income.
Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management reports that are reviewed by the Management Executive Committee. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Inter- segment pricing is determined on an arm's length basis.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
26 Operating segments (continued)
The following is an analysis of the Bank's revenue and results by operating segment for the three month period ended March 31, 2012 (unaudited):
|
Consumer banking
|
|
Wholesale
banking
|
|
Investments and
treasury
|
|
Property management
|
|
Total
|
|
AED' 000
|
|
AED' 000
|
|
AED' 000
|
|
AED'000
|
|
AED' 000
|
|
|
|
|
|
|
|
|
|
|
Net interest and Islamic financing income
|
604,112
|
|
274,893
|
|
291,193
|
|
24,954
|
|
1,195,152
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
159,690
|
|
112,819
|
|
83,462
|
|
32,673
|
|
388,644
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
(323,147)
|
|
(130,379)
|
|
(35,855)
|
|
(16,189)
|
|
(505,570)
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
Operating profit before impairment allowances
|
440,655
|
|
257,333
|
|
338,800
|
|
41,438
|
|
1,078,226
|
|
|
|
|
|
|
|
|
|
|
Impairment allowances on loans and advances, net
|
(157,469)
|
|
(129,967)
|
|
-
|
|
-
|
|
(287,436)
|
|
|
|
|
|
|
|
|
|
|
Other impairment release
|
-
|
|
-
|
|
735
|
|
-
|
|
735
|
|
|
|
|
|
|
|
|
|
|
Share of profit of associates
|
12,097
|
|
-
|
|
-
|
|
-
|
|
12,097
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
Profit before taxation
|
295,283
|
|
127,366
|
|
339,535
|
|
41,438
|
|
803,622
|
|
|
|
|
|
|
|
|
|
|
Overseas income tax expense
|
-
|
|
(1,624)
|
|
-
|
|
-
|
|
(1,624)
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
|
---------______________________
|
Net profit for the period
|
295,283
|
|
125,742
|
|
339,535
|
|
41,438
|
|
801,998
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
|
|
|
|
|
|
|
|
54,150
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2012 (unaudited)
|
|
|
|
|
|
|
|
|
|
Segment assets
|
64,073,407
|
|
71,498,635
|
|
46,896,317
|
|
445,274
|
|
182,913,633
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities
|
31,294,646
|
|
55,060,849
|
|
72,608,018
|
|
891,748
|
|
159,855,261
|
|
|
|
|
|
|
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
26 Operating segments (continued)
The following is an analysis of the Bank's revenue and results by operating segment for the three month period ended March 31, 2011 (unaudited):
|
Consumer banking
|
|
Wholesale
banking
|
|
Investments and treasury
|
|
Property management
|
|
Total
|
|
AED' 000
|
|
AED' 000
|
|
AED' 000
|
|
AED'000
|
|
AED' 000
|
|
|
|
|
|
|
|
|
|
|
Net interest and Islamic financing income
|
522,208
|
|
238,826
|
|
139,040
|
|
25,606
|
|
925,680
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
184,532
|
|
106,584
|
|
75,252
|
|
33,947
|
|
400,315
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
(292,610)
|
|
(86,608)
|
|
(31,016)
|
|
(16,844)
|
|
(427,078)
|
|
---------
|
|
-------
|
|
---------
|
|
---------
|
|
|
Operating profit before impairment allowances
|
414,130
|
|
258,802
|
|
183,276
|
|
42,709
|
|
898,917
|
|
|
|
|
|
|
|
|
|
|
Impairment allowances on loans and advances, net
|
(278,815)
|
|
(46,684)
|
|
-
|
|
-
|
|
(325,499)
|
|
|
|
|
|
|
|
|
|
|
Other impairment allowances
|
-
|
|
-
|
|
(73,644)
|
|
-
|
|
(73,644)
|
|
|
|
|
|
|
|
|
|
|
Share of (loss)/profit of associates
|
(8,889)
|
|
93,265
|
|
-
|
|
-
|
|
84,376
|
|
---------
|
|
--------
|
|
|
|
|
|
|
Profit before taxation
|
126,426
|
|
305,383
|
|
109,632
|
|
42,709
|
|
584,150
|
|
|
|
|
|
|
|
|
|
|
Overseas income tax expense
|
-
|
|
(1,590)
|
|
-
|
|
-
|
|
(1,590)
|
|
---------
|
|
---------
|
|
|
|
|
|
---------
|
Net profit for the period
|
126,426
|
|
303,793
|
|
109,632
|
|
42,709
|
|
582,560
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
|
|
|
|
|
|
|
|
36,693
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2011 (audited)
|
|
|
|
|
|
|
|
|
|
Segment assets
|
64,430,343
|
|
71,728,699
|
|
47,161,658
|
|
404,930
|
|
183,725,630
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities
|
27,814,765
|
|
50,886,621
|
|
82,073,228
|
|
873,493
|
|
161,648,107
|
|
|
|
|
|
|
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
26 Operating segments (continued)
For the purpose of monitoring segment performance and allocating resources between segments:
· all assets are allocated to reportable segments.
· all liabilities are allocated to reportable segments.
Other disclosures
The following is the analysis of the total operating income of each segment between income from external parties and inter-segment.
Three month period ended March 31, 2012 (unaudited)
|
Consumer banking
|
|
Wholesale
banking
|
|
Investments and treasury
|
|
Property management
|
|
Total
|
|
AED' 000
|
|
AED' 000
|
|
AED' 000
|
|
AED'000
|
|
AED' 000
|
External
|
1,140,016
|
|
518,065
|
|
(106,958)
|
|
32,673
|
|
1,583,796
|
|
|
|
|
|
|
|
|
|
|
Inter-segment
|
(376,214)
|
|
(130,353)
|
|
481,613
|
|
24,954
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Three month period ended March 31, 2011 (unaudited)
|
|
|
|
|
|
|
|
|
|
External
|
1,169,173
|
|
390,085
|
|
(266,717)
|
|
33,454
|
|
1,325,995
|
|
|
|
|
|
|
|
|
|
|
Inter-segment
|
(462,433)
|
|
(44,675)
|
|
481,009
|
|
26,099
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
26 Operating segments (continued)
Geographical information
The Bank operates in two principal geographic areas that are Domestic and International. The United Arab Emirates is designated as Domestic area which represents the operations of the Bank that originates from the U.A.E. branches and subsidiaries; and International area represents the operations of the Bank that originates from its branches in India and through its subsidiaries and associate outside U.A.E. The Bank's operations and information about its segment assets (non-current assets excluding investments in associates and other financial instruments) by geographical location are detailed as follows:
|
Domestic (unaudited)
|
|
International (unaudited)
|
|
3 months ended
|
|
3 months ended
|
|
March 31
2012
|
March 31
2011
|
|
March 31
2012
|
March 31
2011
|
|
AED'000
|
AED'000
|
|
AED'000
|
AED'000
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and Islamic financing income
|
1,186,896
|
919,872
|
|
8,256
|
5,808
|
|
|
|
|
|
|
Non-interest income
|
386,898
|
400,298
|
|
1,746
|
17
|
|
|
|
|
|
|
Share of profit/(loss) of associates
|
12,097
|
(8,889)
|
|
-
|
93,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
International
|
Non-current assets
|
As at
March 31
|
As at
December 31
|
|
As at
March 31
|
As at
December 31
|
|
2012
|
2011
|
|
2012
|
2011
|
|
(unaudited)
|
(audited)
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
|
AED'000
|
AED'000
|
|
|
|
|
|
|
Investment properties
|
435,404
|
396,912
|
|
-
|
-
|
|
|
|
|
|
|
Property and equipment, net
|
940,691
|
958,491
|
|
6,698
|
6,027
|
|
|
|
|
|
|
Intangible assets
|
115,771
|
123,653
|
|
-
|
-
|
|
|
|
|
|
|
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
27 Capital adequacy
The ratio calculated in accordance with Basel II is as follows:
|
Basel II
|
|
As at
|
As at
|
|
March 31, 2012
|
December 31 2011
|
|
(unaudited)
|
(audited)
|
|
AED'000
|
AED'000
|
Tier 1 capital
|
|
|
Share capital
|
5,595,597
|
5,595,597
|
Share premium
|
3,848,286
|
3,848,286
|
Statutory and legal reserves
|
3,309,351
|
3,309,351
|
General and contingency reserves
|
2,150,000
|
2,150,000
|
Employees' incentive plan shares, net
|
(93,967)
|
(104,595)
|
Foreign currency translation reserve
|
(18,466)
|
(27,521)
|
Retained earnings and other reserves
|
4,260,286
|
3,300,888
|
Non-controlling interests in equity of subsidiaries
|
7,285
|
5,517
|
Capital notes (Note 18)
|
4,000,000
|
4,000,000
|
Less: Investment in associates (50%)
|
(46,957)
|
(40,909)
|
Less: Intangible assets
|
(115,771)
|
(123,653)
|
Less: Securitization exposures (due to rating migration)
|
(38,396)
|
(38,350)
|
|
|
|
|
|
|
|
22,857,248
|
21,874,611
|
|
|
|
Tier 2 capital
|
|
|
Collective impairment allowance on loans and advances
|
1,608,564
|
1,621,328
|
Tier 2 loan (Note 14)
|
6,617,456
|
6,617,456
|
Subordinated floating rate notes (Note 14)
|
893,714
|
938,231
|
Less: Investment in associates (50%)
|
(46,957)
|
(40,908)
|
Less: Securitization exposures (due to rating migration)
|
(38,396)
|
(38,350)
|
|
|
|
|
|
|
|
9,034,381
|
9,097,757
|
|
|
|
|
|
|
Total regulatory capital
|
31,891,629
|
30,972,368
|
|
|
|
Risk-weighted assets:
|
|
|
Credit risk
|
128,685,135
|
129,706,214
|
Market risk
|
2,340,180
|
2,103,768
|
Operational risk
|
6,526,611
|
5,805,137
|
|
|
|
|
|
|
Total risk-weighted assets
|
137,551,926
|
137,615,119
|
|
|
|
|
|
|
Total Capital adequacy ratio
|
23.19%
|
22.51%
|
|
|
|
Tier 1 ratio
|
16.62%
|
15.90%
|
|
|
|
Tier 2 ratio
|
6.57%
|
6.61%
|
|
|
|
The capital adequacy ratio was above the minimum requirement of 12% for March 31, 2012 (December 31, 2011 - 12%) stipulated by the U.A.E. Central Bank.
Notes to the condensed consolidated interim financial information
for the three month period ended March 31, 2012 (continued)
27 Capital adequacy (continued)
As mentioned in Note 17, the Board of Directors has proposed to pay cash dividends of AED 1,119,119 thousand for the year ended December 31, 2011. The capital adequacy ratios after taking into account the dividend appropriation will, however, be higher than the minimum capital adequacy ratio required by the
UAE Central Bank.
28 Legal proceeding
The Bank is involved in various legal proceedings and claims arising in the ordinary course of business. While the outcome of these matters cannot be predicted with certainty, management does not believe that these matters will have a material adverse effect on the Bank's condensed consolidated interim financial information if disposed unfavorably.
29 Approval of financial statements
This condensed consolidated interim financial information was approved by the Board of Directors and authorised for issue on April 24, 2012.
This information is provided by RNS
The company news service from the London Stock Exchange END QRFFMGZDVDVGZZM
|
|