Information  X 
Enter a valid email address

Diversified Gas &Oil (DGOC)


Friday 30 April, 2021

Diversified Gas &Oil

REPLACEMENT: Acquisition and Trading Update

RNS Number : 2671X
Diversified Gas & Oil PLC
30 April 2021

The issuer advises that the following release replaces the Acquisition Announcement and Trading Update released at 7.01am BST on 30th April 2021.


The first bullet for 'Financed with borrowings on the Revolving Credit Facility' under Acquisition Highlights has been corrected to state Pro forma consolidated Net Debt/Adjusted EBITDA unchanged at 2.3x rather than 2.4x in the earlier version.


Nothing else has been amended. The full corrected version is below.




30 April 2021


 Diversified Gas & Oil PLC

("Diversified" or the "Company")


Conditional Acquisition in New Regional Focus Area and Trading Update


Diversified Gas & Oil PLC (LSE: DGOC) announces the $135 million (gross) conditional acquisition of certain Cotton Valley upstream assets and related facilities primarily in the state of Louisiana ("the Assets") from Indigo Minerals LLC ("Indigo"), (the "Acquisition") and the following operations and trading update for the quarter ended 31 March 2021.


The Acquisition represents the first for the Company in its newly identified "Central" Regional Focus Area ("RFA") where it expects to replicate its proven business model on an expanded opportunity set:

Acquisition Highlights

Purchase price of $135MM (gross; estimated $115MM net purchase price after customary purchase price adjustments)

~2.9x multiple on ~$40MM of Adjusted EBITDA (Hedged)(a) before anticipated synergies

13% accretive to the Company's 2020 Adjusted EBITDA(b)

PV10 ~$175MM as of 1 March 2021 effective date and based on 16 April 2021 NYMEX strip price

Proved-Developed-Producing ("PDP") reserves of ~50 MMBoe (~305 Bcfe)

Current production of ~16 MBoepd (~95 MMcfepd) includes ~780 net operated wells

Benefits from Gulf Coast pricing driving higher realisations

Retaining key field employees to streamline integration and Smarter Asset Management

Strategic entry into prolific, gas-producing Cotton Valley/Haynesville area

Provides a robust opportunity set for further acquisitions

Compatible with roll-up strategy leveraging scale and geographic density to drive efficiencies

Financed with borrowings on the Revolving Credit Facility

Pro forma consolidated Net Debt / Adjusted EBITDA unchanged at 2.3x(c)

Transaction effective date of 1 March 2021 with an anticipated closing in late May 2021


Central Regional Focus Area Highlights

Includes producing areas within Louisiana, Texas, Oklahoma and Arkansas

Offers significant opportunity to grow scale through complementary bolt-on and/or larger opportunities

Enhances ability to optimise capital allocation across multiple regions as dictated by the prevailing M&A environment or other economic or operational factors

Similar size geographical footprint to Diversified's existing Appalachia region

Similar asset characteristics to Appalachia

Industry supportive regulatory environments

Substantial existing infrastructure complements a low-operating cost structure


Q1'21 Operations and Financial Highlights

Average net daily production of 102 MBoepd (612 MMcfepd)

73% Conventional (75 MBoepd; 448 MMcfepd)

27% Unconventional (27 MBoepd; 164 MMcfepd)

Adjusted average net daily production ("Adjusted Production") of 105 MBoepd, 3% higher for identifiable, temporary and primarily winter-weather related downtime

72% Conventional (76 MBoepd; 454 MMcfepd)

28% Unconventional (29 MBoepd; 174 MMcfepd)

Q1'21 Adjusted EBITDA of ~$78MM  (hedged) contributing to Cash Margin of 52%(d)

Total unit cash expense(e) of $7.86/Boe ($7.66/Boe on Adjusted Production ("Adjusted"))

Base LOE of $2.63/Boe ($2.57/Boe, Adjusted)

Total operating expenses of $6.13/Boe ($5.98/Boe, Adjusted)

Total recurring administrative expense of $1.73/Boe ($1.68/Boe, Adjusted)

Net Debt / Adjusted EBITDA(f) of ~2.3x and available liquidity of $204MM(g)

Q1'21 dividend of 4.00¢/share, payable on 24 September 2021 (ex-dividend date of 2 September 2021)


Commenting on these accomplishments, CEO Rusty Hutson, Jr. said:

"Over the past four years as a listed company, I shared my vision for expanding the Diversified mission with its emphasis on cash flow and tangible shareholder returns into other producing regions across the country. Our commitment to acquiring cash-generative assets and retaining the talented men and women who operate those assets establishes a highly transferable business model. Our strategic expansion into a new producing region turns vision to reality and marks a key milestone in our development. The expansion also provides significant runway for us to replicate our success in Appalachia: reducing unit expenses, improving margins and optimising production.

"Our new regional focus area covers a multi-state area in a similar size footprint to Appalachia, and meets our expansion criteria in terms of asset quality, infrastructure, market dynamics, opportunity set and supportive regulatory environment. This first strategic acquisition outside of Appalachia also reflects our continued commitment to a consistent asset profile and valuation while affording us expanded value-accretive roll-up opportunities in this new region that will enable us to quickly build scale and drive efficiencies. Our financial and operational strengths continue to uniquely position Diversified to capitalise on current market conditions as the PDP buyer of choice.

"I'd also like to commend our field team on their continued commitment and diligence through the first quarter and its harsh winter climate. Despite the challenging environment, our team continued to deliver strong financial performance through the quarter with continued strong Cash Margins. As detailed in our recently released second Sustainability Report, we also made significant progress enhancing our sustainability practices as we seek to optimise the stewardship of our assets in line with the global energy transition. I'm proud of what we've already accomplished, and look forward to working with our team of dedicated professionals to further build on this success as we responsibly enlarge the Diversified footprint."



New Regional Focus Area and Acquisition of Assets from Indigo


The Company's strategy of acquiring producing assets supported by their existing operational personnel is naturally and highly transferable to other producing regions across the United States. Retaining the assembled workforce with its collective understanding of the acquired assets while eliminating the expense, complexity and risk associated with drilling. as well as corporate and related management costs, aligns with the Company's Smarter Asset Management programme and commitment to low operating costs. 


Diversified has actively been evaluating a variety of regions as its first step outside of Appalachia to identify the optimal area to replicate its success in Appalachia through systematically adding scale and driving operational efficiencies with additional accretive acquisitions. Today's announced Acquisition represents the Company's strategic entry into a new RFA that includes producing areas within Louisiana, Texas, Oklahoma and Arkansas. In addition to a large opportunity set, the RFA benefits from an industry-friendly regulatory environment and mature infrastructure, which complement Diversified's low-cost operating profile.


The Company has signed a purchase and sale agreement with Indigo to acquire ~780 net operated wells producing ~16 MBoepd (~95 MMcfepd) located within the Cotton Valley/Haynesville producing area of northwest Louisiana and east Texas. The Acquisition will add ~50 MMBoe (~305 Bcfe) in PDP reserves, with a PV10 of ~$175MM  using a full NYMEX strip as of 16 April 2021. DGO expects to close the transaction in the latter half of May 2021 following its customary diligence, reviews and approvals, with an effective date of 1 March 2021.


Consistent with Diversified's acquisition strategy, the long life and low-decline nature of the Assets' annualised ~$40MM of Adjusted EBITDA(a) ("Cash Flow") enhances the Company's free cash flow generation and strong Cash Margins with access to the favourable Gulf Coast pricing market and historical Cash Margins of ~50%. The estimated net purchase price of $115MM represents just a ~2.9x multiple of Adjusted EBITDA(a) and a ~PV20 value of the acquired PDP reserves before any anticipated synergies. Accordingly, the Acquisition both supports Diversified's current dividend distribution and complements its existing operations.


The Company will retain ~25 field personnel currently servicing the wells to ensure operational continuity and smooth integration into its Smarter Asset Management programme. Replicating its success in Appalachia, DGO will continue to optimise the operations and cost structure as it acquires additional assets in the RFA.


The Company expects to initially fully fund the Acquisition from existing liquidity on its Revolving Credit Facility as it evaluates its options for long-term financing including additional asset-backed securitisations, term loans or similar financing options. Pro forma Net Debt/Adjusted EBITDA(c) after the Acquisition will approximate 2.3x, in line with the Company's current leverage position.


The Company continues to evaluate other acquisition opportunities, both in and out of the Appalachian Basin, with a keen focus on opportunities that align with the parameters of its participation agreement with Oaktree, including a purchase price threshold of greater than $250MM.


The Company will host a conference call later today to discuss the Acquisition, with call details as follows:


Date:   30 April 2021

Time:  2:00 pm BST / 08:00 am CDT

US (toll-free)  +1 877-407-5976

UK (toll-free)  +44 (0)800 756 3429

Web Audio



Operations and Financial Update


Production Update


Diversified's average net production for the quarter was 102 MBoepd (612 MMcfepd), consistent with average net production during 4Q'20. Adjusted for identifiable and temporary downtime, primarily related to the harsh winter weather, net production would have been 3% higher at 105 MBoepd (628 MMcfepd). Importantly, the Company's conventional production also remained consistent with 4Q'20 at 75 MBoepd or 76 MBoepd, Adjusted.


Low Costs Drive Consistent Margins While Proactively Positioning for Growth


Diversified's commitment to one of its daily objectives that "Every Dollar Counts" remains strong. We proactively prepared our business for this milestone through many of the initiatives we have highlighted over the past several quarters including our:


Transition from AIM to the Premium Segment of the Main Market and transition of our independent financial and reserve audit work to PricewaterhouseCoopers and Netherland, Sewell & Associates, Inc., respectively;

Enhanced governance with an expanded, more diverse and more independent Board;

Investments in a variety of ESG-related activities including asset integrity and line loss initiatives; and

Investments in our people, processes and systems with an emphasis on scalability and security including:

Cloud data architecture capable of efficiently growing with the Company and

Technology that will provide insights to optimise both financial and human capital allocation.


We made these enhancements and investments to our vertically-integrated structure to establish Diversified with a solid foundation grounded in the right leadership and expertise to responsibly and efficiently position the Company for entry into a new RFA. Importantly, inclusive of these investments, we once again delivered a Cash Margin greater than 50%(d) with a total unit cash expense of $7.86/Boe in the quarter. While our general and administrative costs in the first quarter are higher than our previous trend, by building scale in this RFA and Appalachia, we expect to enjoy unit cost reductions, mirroring our past success. While total unit cash expenses were higher in the first quarter, we continued to reduce our Base Lease Operating Expense by 6% to just $2.57/Boe on adjusted production.



Footnotes (for Company-specific items, refer also to the Glossary of Terms and/or Alternative Performance Measures found in the Company's 2020 Annual Report):



Multiple based on estimated net purchase price of $115MM and Acquisition's annualised 4Q'20 Adjusted EBITDA (hedged), where Adjusted EBITDA assumes historical cost structure and not reflective of synergies that may be realised following post-acquisition integration


Based on the Company's 2020 reported Adjusted EBITDA of $301MM and the Acquisition's annualised 4Q'20 Adjusted EBITDA (hedged) of $40MM


Pro forma, calculated as current Net Debt/Adj EBITDA, see footnote (f), adjusted for the impact of the Acquisition's Net Purchase Price and Estimated Adjusted EBITDA (Hedged) as described herein


Cash Margin calculated as Adjusted EBITDA (Hedged) as a percentage of Adjusted Total Revenue (which includes natural gas, natural gas liquids and crude oil commodity revenue, midstream revenue and other revenue) plus settled net hedging gains (losses) as applicable


Total Unit Cash Expenses represent total lease operating costs plus recurring administrative costs. Total lease operating costs include base lease operating expense, owned gathering and compression (midstream) expense, third-party gathering and transportation expense, and production taxes. Recurring administrative expenses is a non-IFRS financial measure defined as total administrative expenses excluding non-recurring acquisition & integration costs and non-cash equity compensation.


Calculated as Net Debt at 31 March 2021 (inclusive of Acquisition down payment) / LTM ended 31 March 2021 Adjusted EBITDA (Hedged), pro forma for the annualised impact of previously announced Carbon, EQT and Utica shale acquisitions


As at 31 March 2021



For further information, please contact:


Diversified Gas & Oil PLC

+1 205 408 0909

Teresa Odom, Vice President, Investor Relations

[email protected]


+44 20 7466 5000

Financial Public Relations

Ben Romney

Chris Judd

Kelsey Traynor

James Husband

[email protected]


About Diversified Gas & Oil PLC

Diversified Gas & Oil PLC is an independent energy company engaged in the production, marketing and transportation of primarily natural gas related to its synergistic US onshore upstream and midstream assets.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

a d v e r t i s e m e n t