THEMAC Resources Announces Positive Results of Copper Flat
Prefeasibility Study
ECR Minerals plc
ECR MINERALS plc
(“ECR Minerals”, “ECR” or the “Company”)
AIM: ECR
US OTC: MTGDY
THEMAC RESOURCES ANNOUNCES POSITIVE RESULTS OF COPPER FLAT
PREFEASIBILITY STUDY
London: 19 July 2012 - ECR Minerals plc is pleased to draw
attention to the news release made today by THEMAC Resources Group Ltd
(“THEMAC”) detailing positive results from a prefeasibility study (PFS)
completed for THEMAC’s 100% owned Copper Flat
copper-molybdenum-gold-silver porphyry project in New Mexico, USA. The
full text of the release made by THEMAC is provided below.
ECR owns approximately 19% of THEMAC’s issued share capital and has a
fully diluted interest in THEMAC of approximately 21%. THEMAC is listed
on the TSX Venture Exchange with the code MAC.
Patrick Harford, Managing Director of ECR Minerals plc, comments:
“With the release of the PFS the team at THEMAC have delivered a strong
result that brings the strengths of the Copper Flat project to the fore.
For example, the existing infrastructure is estimated to represent a
capital cost saving of US$54 million, and the reserves of the deposit
are accessible from surface thanks to the pre-stripped open pit.
Overall Copper Flat’s history as an operating mine translates to lower
execution risk for the planned return of the project to production,
which THEMAC has indicated is targeted to occur in late 2014 following
the conclusion of the permitting, definitive feasibility study (DFS) and
detailed engineering processes by Q3 2013, allowing construction to
commence in the final quarter of 2013.
In the meantime we look forward to the results of the reserve and
resource update that will follow the incorporation of recent drilling
data into THEMAC’s model of the Copper Flat deposit.”
- Beginning of THEMAC release -
THEMAC Resources Group Announces
Completion of Positive Prefeasibility Study
IRR of 36.2% Anticipated At Current Copper, Moly, Gold and Silver
Prices
Vancouver, British Columbia – July 19, 2012 – THEMAC Resources Group
Limited (TSX.V: MAC- “THEMAC”) today announced positive economics
from a prefeasibility of its 100% owned Copper Flat Mine in New Mexico,
completed by M3 Engineers of Tucson, Arizona.
Copper Flat is a former producing mine located in Sierra County, State
of New Mexico, USA, approximately 150 miles south of Albuquerque and 20
miles southwest of the town of Truth or Consequences. The project land
package comprises in excess of 1,200 hectares, and the ore reserves are
located entirely on patented mining claims wholly-owned by THEMAC. The
Copper Flat project will consist of a conventional drill and blast,
truck and shovel operated mine having an overall estimated strip ratio
of 0.6 tons of waste to 1 ton of ore. The mill is designed to have a
simple SAG ball mill grinding circuit followed by a conventional
floatation circuit.
Highlights of the Prefeasibility
-
Pre-tax IRR of 36.2% based on July 10th metal prices yields
a US$388.5 million pre-tax NPV at an 8% discount rate or US$5.24 per
share based on 74.1 million shares on issue
-
US$0.79 estimated operating cost per pound of copper for the first two
years at July 10th prices and after byproduct credits
-
Payable production for the first two years is forecasted to be 130.57
million pounds of copper, 2.63 million pounds of molybdenum, 24,000
ounces of gold and 1.086 million ounces of silver
-
Proven and Probable reserves of 98.118 million tons containing 608.5
million pounds of copper, 18.1 million pounds of molybdenum, 295,000
ounces of gold and 6.48 million ounces of silver
-
Initial capital costs estimated to be US$297.7 million with Mine costs
at US$28.3 million, Process at US$250.2 million and Owners Costs of
US$ 19.2 million – costs include contingency
-
Value of existing infrastructure estimated at US$54 million
“I am extremely pleased that the prefeasibility study indicates a very
viable project at Copper Flat,” said André J. Douchane, CEO. “The Study
shows a robust pre-tax return on investment of 36.2% at metal prices
recorded on Tuesday, July 10, 2012. On that day copper and molybdenum
were trading in the range of US$3.40 and US$12.50 per pound
respectively, and gold and silver were trading around US$1580.00 and
US$27 per ounce respectively.”
The prefeasibility study for Copper Flat is based on the following
general assumptions:
-
Proven and probable reserves of 98.118 million tons containing per ton
0.31% copper, 0.009% molybdenum, 0.003 oz. gold and 0.070 oz. silver
-
Milling rate of 9.125 million tons per year or nominal 25,000 tons per
day
-
Mill recoveries estimated at 91.8% for copper, 60.7% for molybdenum,
70.8% for gold and 90.0% for silver.
-
Open pit pre-stripped from previous operation
-
Utilization of US$54 million in existing infrastructure
-
Average annual payable production of 50.76 million lbs. copper,
1.01million lbs. molybdenum, 12,750 oz. gold and 455,390 oz. silver
-
Base case model utilized prices of US$3.00 copper, US$12.00
molybdenum, US$1350.00 gold and US$25.00 silver, which yields an IRR
of 26.7% and a pre-tax NPV of $242.3 million at an 8% discount rate
-
Average copper equivalent grade of based base case prices of 0.44% per
ton
The study’s base case estimated average operating cost of US$1.11 per
pound of copper recovered was calculated assuming molybdenum, gold and
silver as byproduct credits against operating costs of US$10.54 per ton
processed.
Capital costs are estimated to be US$297.7 million. The mine capital
portion of the total is US$28.3 million, the process is US$250.2 million
and the owner’s costs are US$19.2 million. Life of mine sustaining
capital is estimated to be US$26.9 million for the mine and US$39.9
million for the process. A contingency of nearly 15% is included in all
capital estimates.
Listed below are Copper flats reserves and resources as of July 18, 2012:
Reserves as Contained in Total Resources:
Classification
|
|
Cutoff Grade NSR/TON
|
|
Mineral Reserves
|
|
Contained Metal
|
|
|
|
Ktons
|
|
Copper
%
|
|
Moly
%
|
|
Gold
Oz/ton
|
|
Silver
Oz/ton
|
|
Copper
Lbs x 1000
|
|
Moly
Lbs x 1000
|
|
Gold
Ozs x 1000
|
|
Silver
Ozs x 1000
|
|
(Proven)
|
|
$7.25
|
|
29,536
|
|
0.38
|
|
0.012
|
|
0.003
|
|
0.08
|
|
224,474
|
|
7,089
|
|
89
|
|
2,363
|
|
Probable
|
|
$7.25
|
|
68,582
|
|
0.28
|
|
0.008
|
|
0.003
|
|
0.06
|
|
384,059
|
|
10,973
|
|
206
|
|
4,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Prov + Prob
|
|
|
|
98,118
|
|
0.31
|
|
0.009
|
|
0.003
|
|
0.07
|
|
608,533
|
|
18,062
|
|
295
|
|
6,478
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Resources:
Classification
|
|
Cutoff Grade NSR/TON
|
|
Tonnage and Grade
|
|
Contained Metal
|
|
|
|
Ktons
|
|
Copper
%
|
|
Moly
%
|
|
Gold
Oz/ton
|
|
Silver
Oz/ton
|
|
Copper
Lbs x 1000
|
|
Moly
Lbs x 1000
|
|
Gold
Ozs x 1000
|
|
Silver
Ozs x 1000
|
|
Measured
|
|
$7.25
|
|
41,503
|
|
0.33
|
|
0.011
|
|
0.003
|
|
0.07
|
|
273,920
|
|
9,131
|
|
125
|
|
2,905
|
|
Indicated
|
|
$7.25
|
|
184,049
|
|
0.23
|
|
0.006
|
|
0.002
|
|
0.05
|
|
846,625
|
|
22,086
|
|
368
|
|
9,202
|
|
Meas + Ind
|
|
|
|
225,552
|
|
0.25
|
|
0.007
|
|
0.002
|
|
0.05
|
|
1,120,545
|
|
31,217
|
|
493
|
|
12,107
|
|
Inferred
|
|
$7.25
|
|
12,960
|
|
0.22
|
|
0.003
|
|
0.001
|
|
0.03
|
|
57,024
|
|
778
|
|
13
|
|
389
|
|
These reserves and resources, which begin at the surface, are currently
being updated to include the results of the last four holes drilled
during the 2011 program, as well as the results of the first seven holes
(CF12-01 through CF12-07) completed during the ongoing 2012 drilling
program, which were released on June 27, 2012. During the coming months,
as drilling results become available, additional reserve and resource
updates are planned.
“This study was done to what I believe are the highest standards in the
industry, and a lot of planning and innovation went into this study,”
said Mr. Douchane. “The ability to incorporate all of the existing
foundations, power lines, flood control, water wells, water pipeline and
surface roads into the design appears to have saved us an estimated
US$54 million in capital costs. We expect the Record of Decision from
the BLM and the State Mining Permit to be issued during third quarter
2013 by which time the definitive feasibility and all of the detailed
engineering will have been completed. All major and long lead equipment
is also planned to be available by the same time. If everything happens
as anticipated, construction can start during fourth quarter 2013 and
start-up of operations the following year end.”
The prefeasibility study was prepared under the supervision of Conrad
Huss, P.E. of M3 Engineers of Tucson, Arizona, who is an Independent
Qualified Person as defined under Canadian NI43-101. Resources and
reserves were calculated by IMC of Tucson, Arizona under the supervision
of John Marek, P.E. &President, who is an Independent Qualified Person
as defined under Canadian NI43-101.
The final prefeasibility report will be filed on SEDAR within 45 days of
the date of this press release.
Technical Information and Qualified Persons
Assaying for the 2012 drilling program is being undertaken at the
Skyline Laboratory in Tucson, AZ. Copper and molybdenum values are being
determined by ICP/MS, gold by fire assay with AA finish, and silver by
AA. Reference standards and blanks were inserted in the sample streams,
and every tenth sample is being objectively validated by ALS Minerals,
Reno, Nevada using similar methodologies.
Standard procedures for core handling were in place during the entire
drilling program, and a geologist was on site for all sample preparation
and shipping.
Technical information in this news release has been read and approved
Conrad Huss P.E. for M3 and Ray Irwin, P. Geo., and Vice President of
Exploration for THEMAC who are Qualified Persons under National
Instrument 43-101.
An Appendix of tables and figures for this news release is available on
THEMAC's website at www.themacresourcesgroup.com.
About THEMAC Resources Group Limited
THEMAC is a mining development company with a strong management team and
as of May 18, 2011, acquired a 100% ownership interest in the Copper
Flat copper-molybdenum-gold-silver project in New Mexico, USA. THEMAC is
committed to bringing the closed copper mine, Copper Flat, in Sierra
County, New Mexico back into production with innovation and a
sustainable approach to mining development and production, local
economic opportunities and the best reclamation practices for our unique
environment.
THEMAC is listed on the TSX Venture Exchange (ticker: MAC) and has
issued share capital of 74,117,622 common shares (fully diluted share
capital 136,123,241).
For more information please visit www.themacresourcesgroup.com
or review THEMAC’s filings on SEDAR (www.sedar.com).
Forward Looking Statements
Certain information contained or incorporated by reference in this press
release, including any information as to THEMAC’s future financial or
operating performance, the likelihood and timing of commercial
productions, construction of plant, and obtaining required permits,
statements with respect to the estimation of mineral resources and
reserves, expanding mineral reserves and mineral resources, the
realization of mineral reserve and mineral resource estimates, the
timing and amount of estimated future production, capital costs, costs
of production, metal or mineral recoveries, mine life and production
rates, capital expenditures and success of mining operations, constitute
“forward-looking statements”. All statements, other than statements of
historical fact, are forward-looking statements. The words “believe”,
“expect”, “anticipate”, “contemplate”, “target”, “plan”, “intends”,
“continue”, “budget”, “estimate”, “may”, “will”, “schedule” and similar
expressions identify forward-looking statements. Forward-looking
statements are necessarily based upon a number of estimates and
assumptions that, while considered reasonable by THEMAC, are inherently
subject to significant business, economic and competitive uncertainties
and contingencies. Such assumptions include the specific assumptions set
out in this press release, that future capital and operating costs will
be in line with THEMAC’S assumptions, that mineral resource and mineral
reserve estimates prove accurate, permits required to commence
production will be obtained in a timely basis, copper, molybdenum, gold
and silver prices will remain consistent with THEMAC’s expectations,
that there are no changes in THEMAC’s development plans as new
information is received, that THEMAC will be able to access financing,
equipment and sufficient labour to carry out its planned business, Known
and unknown factors could cause actual results to differ materially from
those projected in the forward-looking statements. Such factors include,
but are not limited to: fluctuations in the currency markets;
fluctuations in the spot and forward price of copper, molybdenum, gold,
and silver; volatility in the price of fuel and electricity; changes in
national and local government legislation, taxation, controls,
regulations and political or economic developments in Canada and the
USA; business opportunities that may be pursued by THEMAC; the
anticipated impact of converting to International Financial Reporting
Standards, operating or technical difficulties in connection with mining
or development activities; employee relations; litigation; the
speculative nature of exploration and development, including the risks
of obtaining necessary licenses and permits; and contests over title to
properties, particularly title to undeveloped properties failure of
processing and mining equipment to perform as expected; labor disputes;
supply problems; uncertainty of production and cost estimates; the
interpretation of drill results and the estimation of mineral resources
and reserves; changes in project parameters as plans continue to be
refined; possible variations in ore reserves, grade of mineralization or
recovery rates may differ from what is indicated and the difference ma y
be material; legal and regulatory proceedings and community actions;
accidents, title matters; regulatory restrictions; permitting and
licensing; volatility of the market price of Common Shares; insurance;
competition; and hedging activities. In addition, there are risks and
hazards associated with the business of exploration, development and
mining, including environmental hazards, industrial accidents, unusual
or unexpected formations, pressures, cave- ins, flooding and the risk of
inadequate insurance, or inability to obtain insurance, to cover these
risks. Many of these uncertainties and contingencies can affect actual
results and could cause actual results to differ materially from those
expressed or implied in any forward-looking statements made by, or on
behalf of, THEMAC. Readers are cautioned that forward-looking statements
are not guarantees of future performance. All of the forward-looking
statements made in this press release are qualified by these cautionary
statements.
THEMAC disclaims any intention or obligation to update or revise any
forward-looking statements whether as a result of new information,
future events or otherwise, except to the extent required by applicable
laws.
“Operating cost per pound of copper”, “Life of mine sustaining capital”,
and similar terms are alternative performance measures. These
performance measures are included because these statistics are key
performance measures that management may use to monitor performance.
Management may use these statistics in future to assess how THEMAC is
performing to plan and to assess the overall effectiveness and
efficiency of mining operations. These performance measures do not have
a meaning within International Financial Reporting Standards ("IFRS")
and, therefore, amounts presented may not be comparable to similar data
presented by other mining companies. These performance measures should
not be considered in isolation as a substitute for measures of
performance in accordance with IFRS.
For further information contact:
THEMAC Resources Group Limited
André J. Douchane, CEO
(+1) 416 671 8089 or (+1) 520 850 7529
Neither the TSX Venture Exchange (the “TSXV”) nor its Regulation
Services Provider (as that term is defined in the policies of the TSXV)
has reviewed, nor do they accept responsibility for the adequacy or
accuracy of, this release.
- End of THEMAC release -
ECR’s Interest in THEMAC
ECR holds 14.35 million common shares and 14.35 million common share
purchase warrants of THEMAC. All the warrants held by ECR are
exercisable at C$0.28 per share; 3.85 million warrants are valid until 3
May 2013 and the remaining 10.5 million warrants are valid until 4 March
2016.
About ECR Minerals plc
ECR is a mineral development company with 100% ownership of the Sierra
de las Minas gold project in La Rioja Province, Argentina; a 21% fully
diluted stake in THEMAC Resources Group Ltd (TSX-V: MAC), which is
focused on the development of the Copper Flat
copper-molybdenum-gold-silver porphyry deposit in New Mexico, USA to
production; and stakes in West Wits Mining Ltd (ASX: WWI) and Paniai
Gold Ltd (unquoted), both of which have interests in the Derewo River
alluvial gold mining and exploration project in Papua, Indonesia.
For further information please contact:
ECR Minerals plc
|
|
|
Tel: +44 (0)20 7929 1010
|
Patrick Harford, Managing Director
|
|
|
|
Stephen Clayson, Director & Chief Financial Officer
|
|
|
|
|
|
|
|
Email: [email protected]
|
|
|
|
Website: www.ecrminerals.com
|
|
|
|
|
|
|
|
Daniel Stewart & Company plc
|
|
|
Tel: +44 (0)20 7776 6550
|
Paul Shackleton/Tessa Smith/David Hart
|
|
|
|
